ACTIVE

EPIPHANY CONSULTING

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

36,9 k €

+12.4% YoY

Gross margin

-147,7 k €

-207.9% YoY

Equity

462,4 k €

+8.7% YoY

What does EPIPHANY CONSULTING do?

EPIPHANY CONSULTING is a Private limited company incorporated in 2006. Its main activity is: Public relations and communication activities. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.238.871

Incorporation

24/03/2006

Legal form

Private limited company

Registered office

Prins de Salmlaan 6
3090 Overijse · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/03/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-147,7 k €	-208%	136,8 k €	-37.4%	218,7 k €	+0.4%	217,9 k €	+52.9%	142,5 k €	+104%	69,8 k €	-62.0%	183,8 k €	+129%	80,4 k €	-32.1%	118,4 k €	+87.1%	63,3 k €	+5.6%	59,9 k €	-18.3%	73,3 k €	-45.5%	134,6 k €	-49.6%	267,2 k €	-3.2%	276 k €	+224%	85,3 k €	-71.3%	297,6 k €	+162%	113,7 k €
EBITDA	-160,5 k €	-221%	132,7 k €	-37.4%	212,1 k €	+0.5%	211,1 k €	+51.8%	139,1 k €	+109%	66,7 k €	-63.4%	182,1 k €	+133%	78,2 k €	-32.9%	116,7 k €	+138%	49,1 k €	-15.8%	58,3 k €	-16.5%	69,9 k €	-46.8%	131,2 k €	-50.3%	264,2 k €	-3.6%	274,1 k €	+94.6%	140,9 k €	-50.9%	286,9 k €	+363%	62 k €
Operating result	-174 k €	-351%	69,4 k €	-55.3%	155,4 k €	-9.1%	170,9 k €	+76.4%	96,9 k €	+315%	23,3 k €	-83.4%	140,1 k €	+275%	37,4 k €	-52.2%	78,3 k €	+310%	19,1 k €	-22.1%	24,5 k €	-23.6%	32,1 k €	-40.1%	53,5 k €	-85.5%	368,1 k €	+43.9%	255,9 k €	+94610%	-270,8 €	-100%	280,5 k €	+396%	56,6 k €
Net result	36,9 k €	+12.4%	32,8 k €	-64.2%	91,7 k €	-7.2%	98,9 k €	+94.4%	50,9 k €	+2841%	1,7 k €	-97.1%	59,3 k €	+277%	15,7 k €	-58.9%	38,3 k €	+187%	13,3 k €	+59.9%	8,3 k €	-26.7%	11,4 k €	-61.7%	29,7 k €	-87.8%	243,2 k €	+44.1%	168,7 k €	+8578%	1,9 k €	-99.0%	188,8 k €	+383%	39,1 k €
Balance sheet
Equity	462,4 k €	+8.7%	425,5 k €	+4.0%	409,2 k €	+22.5%	334 k €	+34.0%	249,2 k €	+25.1%	199,1 k €	-59.0%	486,2 k €	+13.9%	426,9 k €	+3.8%	411,2 k €	+10.3%	372,9 k €	+3.7%	359,5 k €	-6.2%	383,2 k €	+3.1%	371,8 k €	-42.1%	642,1 k €	+61.0%	398,9 k €	+71.4%	232,7 k €	+0.0%	232,7 k €	+312%	56,5 k €
Total assets	547 k €	-27.1%	750,2 k €	-1.3%	759,8 k €	-15.0%	893,4 k €	+14.9%	777,8 k €	+4.3%	745,9 k €	-15.4%	881,3 k €	+3.6%	850,8 k €	-3.9%	885,6 k €	+6.7%	829,8 k €	-4.3%	867,5 k €	-11.5%	980,2 k €	+10.6%	886 k €	-6.5%	947,6 k €	+118%	434,9 k €	+17.2%	370,9 k €	-32.8%	551,7 k €	+214%	175,8 k €
Cash	422,7 k €	+346%	94,8 k €	+40.1%	67,6 k €	-66.2%	199,9 k €	+175%	72,7 k €	+10.5%	65,8 k €	-58.7%	159,5 k €	+127%	70,3 k €	-47.7%	134,4 k €	+15.3%	116,5 k €	-20.9%	147,3 k €	-28.9%	207,2 k €	+137%	87,6 k €	-82.6%	502,7 k €	+291%	128,6 k €	-38.2%	208,1 k €	-33.0%	310,8 k €	+235%	92,6 k €
Debts	80,3 k €	-74.8%	318,4 k €	-7.7%	345 k €	-37.2%	549,7 k €	+5.9%	519,3 k €	-3.6%	538,5 k €	+44.5%	372,6 k €	-12.1%	423,9 k €	-10.6%	474,4 k €	+3.8%	456,9 k €	-10.0%	508 k €	-14.9%	597 k €	+16.1%	514,3 k €	+70.0%	302,6 k €	+971%	28,2 k €	-79.0%	134,3 k €	-48.1%	258,9 k €	+279%	68,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,3 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 5 ended

Active mandates

Daniela KRUG

Director

Active

Patrick SMITS

Director

Active

Ended mandates

Patrick Smits

Manager · since 13 mars 2018

Ended

Patrick Smits

Manager · since 12 mars 2018

Ended

DANIELA KRUG

Manager · since 23 mars 2006

Ended

Daniela Krug

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2025	24/10/2024	27/10/2023	27/10/2022	29/09/2021	23/09/2020
General meeting	17/09/2025	17/09/2024	30/09/2023	20/09/2022	21/09/2021	15/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	17/09/2025	13/10/2025	Dutch	PDF
Micro model	31/03/2024	17/09/2024	24/10/2024	Dutch	PDF
Micro model	31/03/2023	30/09/2023	27/10/2023	Dutch	PDF
Micro model	31/03/2022	20/09/2022	27/10/2022	Dutch	PDF
Micro model	31/03/2021	21/09/2021	29/09/2021	Dutch	PDF
Micro model	31/03/2020	15/09/2020	23/09/2020	Dutch	PDF
Micro model	31/03/2019	30/09/2019	29/10/2019	Dutch	PDF
Micro model	31/03/2018	18/09/2018	26/09/2018	Dutch	PDF
Micro model	31/03/2017	10/10/2017	26/10/2017	Dutch	PDF
Abridged model	31/03/2016	20/09/2016	10/10/2016	Dutch	PDF
Abridged model	31/03/2015	15/09/2015	12/10/2015	Dutch	PDF
Abridged model	31/03/2014	16/09/2014	18/11/2014	Dutch	PDF
Abridged model	31/03/2013	17/09/2013	29/10/2013	Dutch	PDF
Abridged model	31/03/2012	18/09/2012	29/11/2012	Dutch	PDF
Abridged model	31/03/2011	20/09/2011	20/10/2011	Dutch	PDF
Abridged model	31/03/2010	21/09/2010	01/10/2010	Dutch	PDF
Abridged model	31/03/2009	15/09/2009	13/10/2009	Dutch	PDF
Abridged model	31/03/2008	16/09/2008	16/09/2008	Dutch	PDF
Abridged model	31/03/2007	16/10/2007	27/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 5 ended

Active mandates

Daniela KRUG

Director

Active

Patrick SMITS

Director

Active

Ended mandates

Patrick Smits

Manager · since 13 mars 2018

Ended

Patrick Smits

Manager · since 12 mars 2018

Ended

DANIELA KRUG

Manager · since 23 mars 2006

Ended

Daniela Krug

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/07/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates21/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/10/2018
KAPITAAL - AANDELEN
PDF
Mandates07/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/05/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other05/04/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,9 k €↑
2024
Annual accounts 202432,8 k €↓
2023
Annual accounts 202391,7 k €↓
2022
Annual accounts 202298,9 k €↑
2020
Annual accounts 202050,9 k €↑
2019
Annual accounts 20191,7 k €↓
2018
Annual accounts 201859,3 k €↑
2017
Annual accounts 201715,7 k €↓
2016
Annual accounts 201638,3 k €↑
2015
Annual accounts 201513,3 k €↑
2014
Annual accounts 20148,3 k €↓
2013
Annual accounts 201311,4 k €↓
2012
Annual accounts 201229,7 k €↓
2011
Annual accounts 2011243,2 k €↑
2010
Annual accounts 2010168,7 k €↑
2009
Annual accounts 20091,9 k €↓
2008
Annual accounts 2008188,8 k €↑
2007
Annual accounts 200739,1 k €
24/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EPIPHANY CONSULTING

Overview

What does EPIPHANY CONSULTING do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline