ACTIVE

JMD-VENTILATION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

84,2 k €

+44.0% YoY

Gross margin

843,8 k €

+1.6% YoY

Equity

754,2 k €

-9.2% YoY

Workforce

7,7 ETP

-16.3% YoY

What does JMD-VENTILATION do?

JMD-VENTILATION is a Private limited company incorporated in 2006. Its registered office is in Seneffe. It employs on average 7,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.253.620

Incorporation

15/03/2006

Legal form

Private limited company

Registered office

Parc Industriel Paysager de Tyberchamps 31
7180 Seneffe · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

7,7 ETP

Joint committees (5)

10601
111
124
200
209

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	843,8 k €	+1.6%	830,5 k €	-4.6%	870,3 k €	-14.8%	1 M €	+31.4%	777,3 k €	-4.4%	813,2 k €	-7.9%	883,3 k €	+11.0%	796 k €	+11.1%	716,6 k €	-2.3%	733,3 k €	-8.5%	801,3 k €	-21.7%	1 M €	+15.2%	888,3 k €	-3.2%	917,6 k €	+7.0%	857,7 k €	+21.0%	709 k €	+8.6%	652,8 k €	+27.5%	512,1 k €	+34.8%	380 k €	+59.6%	238 k €
EBITDA	164,5 k €	+26.6%	129,9 k €	+23.2%	105,5 k €	-68.1%	330,5 k €	+127%	145,7 k €	-47.2%	276 k €	+4.6%	263,9 k €	-20.2%	330,6 k €	+37.6%	240,2 k €	+21.6%	197,5 k €	-30.6%	284,4 k €	-40.9%	481,3 k €	+96.0%	245,5 k €	-3.1%	253,5 k €	+24.2%	204 k €	+104%	100,2 k €	-32.0%	147,4 k €	+3.0%	143,1 k €	+84.1%	77,8 k €	-39.0%	127,5 k €
Operating result	103,2 k €	+39.0%	74,2 k €	+79.2%	41,4 k €	-83.1%	245,1 k €	+409%	48,1 k €	-74.1%	185,9 k €	+4.8%	177,3 k €	-27.7%	245,3 k €	+60.1%	153,2 k €	+33.7%	114,6 k €	-44.2%	205,2 k €	-47.3%	389,2 k €	+188%	135,2 k €	-12.6%	154,6 k €	+37.2%	112,7 k €	+8399%	-1,4 k €	-103%	39,4 k €	-56.7%	91 k €	+717%	11,1 k €	-87.9%	91,7 k €
Net result	84,2 k €	+44.0%	58,5 k €	+136%	24,8 k €	-85.3%	168,4 k €	+439%	31,2 k €	-75.5%	127,3 k €	+15.5%	110,2 k €	-34.1%	167,1 k €	+89.0%	88,4 k €	+29.4%	68,3 k €	-39.7%	113,2 k €	-54.6%	249,6 k €	+195%	84,7 k €	-1.4%	85,9 k €	+30.1%	66 k €	+1234%	-5,8 k €	-136%	16 k €	-73.9%	61,3 k €	+391%	12,5 k €	-83.1%	74 k €
Balance sheet
Equity	754,2 k €	-9.2%	830,8 k €	-4.8%	872,9 k €	-10.1%	970,6 k €	+8.5%	894,9 k €	-3.6%	928,5 k €	-6.2%	989,9 k €	+11.9%	884,5 k €	+22.5%	722,2 k €	+13.1%	638,7 k €	+11.0%	575,5 k €	+23.1%	467,6 k €	+59.9%	292,5 k €	+35.7%	215,5 k €	-1.1%	217,9 k €	-3.6%	226,1 k €	-6.1%	240,9 k €	+2.7%	234,6 k €	+160%	90,1 k €	+16.1%	77,6 k €
Total assets	1,4 M €	+2.1%	1,4 M €	-3.4%	1,5 M €	-7.3%	1,6 M €	+7.2%	1,5 M €	-4.1%	1,5 M €	-4.0%	1,6 M €	+9.8%	1,4 M €	+14.0%	1,3 M €	-2.3%	1,3 M €	+6.1%	1,2 M €	-12.5%	1,4 M €	+28.3%	1,1 M €	-10.4%	1,2 M €	+3.8%	1,2 M €	+17.5%	998,5 k €	-15.1%	1,2 M €	+133%	505 k €	+53.2%	329,6 k €	+31.7%	250,4 k €
Cash	549,9 k €	-6.1%	585,9 k €	+89.9%	308,5 k €	-51.9%	641,1 k €	+16.1%	552,4 k €	+14.6%	482,1 k €	-0.2%	483,1 k €	+38.5%	348,8 k €	+4.5%	333,9 k €	+18.0%	282,9 k €	+0.3%	282,2 k €	-7.6%	305,3 k €	+55.6%	196,1 k €	-39.4%	323,9 k €	+27.3%	254,4 k €	+70.1%	149,6 k €	-44.0%	266,9 k €	+1767%	14,3 k €	-70.0%	47,6 k €	+263%	13,1 k €
Debts	680,7 k €	+18.6%	573,7 k €	-1.3%	581,3 k €	-2.7%	597,6 k €	+5.3%	567,3 k €	-4.8%	596 k €	-0.3%	597,8 k €	+22.5%	487,9 k €	-1.7%	496,3 k €	-21.5%	632,3 k €	-2.2%	646,9 k €	-30.5%	930,6 k €	+18.2%	787,3 k €	-21.4%	1 M €	+6.3%	942 k €	+22.1%	771,7 k €	-17.2%	931,7 k €	+246%	268,9 k €	+12.2%	239,6 k €	+38.8%	172,6 k €
Other
Workforce	7,7 ETP	-16.3%	9,2 ETP	-25.8%	12,4 ETP	+6.0%	11,7 ETP	+12.5%	10,4 ETP	+6.1%	9,8 ETP	+11.4%	8,8 ETP	+6.0%	8,3 ETP	-10.8%	9,3 ETP	-2.1%	9,5 ETP	+1.1%	9,4 ETP	-4.1%	9,8 ETP	-3.9%	10,2 ETP	-5.6%	10,8 ETP	-2.7%	11,1 ETP	0.0%	11,1 ETP	+18.1%	9,4 ETP	+42.4%	6,6 ETP	-5.7%	7,0 ETP	+150%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jean-Michel MAHY

Director

Active

Ended mandates

Jean-Michel MAHY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	24/06/2025	20/06/2024	11/07/2023	27/07/2022	04/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	22/06/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	20/06/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	11/07/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	04/06/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	12/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	10/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jean-Michel MAHY

Director

Active

Ended mandates

Jean-Michel MAHY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office17/12/2009
SIEGE SOCIAL
PDF
Other07/07/2006
DIVERS
PDF
Other06/04/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202584,2 k €↑
2024
Annual accounts 202458,5 k €↑
2023
Annual accounts 202324,8 k €↓
2022
Annual accounts 2022168,4 k €↑
2021
Annual accounts 202131,2 k €↓
2020
Annual accounts 2020127,3 k €↑
2019
Annual accounts 2019110,2 k €↓
2018
Annual accounts 2018167,1 k €↑
2017
Annual accounts 201788,4 k €↑
2016
Annual accounts 201668,3 k €↓
2015
Annual accounts 2015113,2 k €↓
2014
Annual accounts 2014249,6 k €↑
2013
Annual accounts 201384,7 k €↓
2012
Annual accounts 201285,9 k €↑
2011
Annual accounts 201166 k €↑
2010
Annual accounts 2010-5,8 k €↓
2009
Annual accounts 200916 k €↓
2008
Annual accounts 200861,3 k €↑
2007
Annual accounts 200712,5 k €↓
2006
Annual accounts 200674 k €
15/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JMD-VENTILATION

Overview

What does JMD-VENTILATION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline