ACTIVE

MERGROUP

Financial year 2024 · Closed on 31/12/2024

Net result
-80,9 k €
-767,2 %over 1 year
Gross margin
64 k €
-78,2 %over 1 year
Equity
437,1 k €
-15,6 %over 1 year

Identity

Source · BCE/KBO

MERGROUP is a Public limited company incorporated in 2006. Its main activity is: Computer consultancy activities. Its registered office is in Asse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0880.287.074
Incorporation
28/03/2006
Legal form
Public limited company
Registered office
Louwijn 18
1730 Asse · FlandreSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin64 k €293,3 k €293 k €280,8 k €451,8 k €
EBITDA44,6 k €213,9 k €183,1 k €157,5 k €227,9 k €
Operating result-64 k €80,2 k €51,3 k €46 k €120,6 k €
Net result-80,9 k €12,1 k €6,3 k €2,4 k €32 k €
Balance sheet
Equity437,1 k €518 k €505,9 k €499,6 k €497,2 k €
Total assets1,1 M €1,2 M €1,5 M €1,3 M €1,3 M €
Cash27,1 k €60,1 k €41,8 k €39,8 k €61,3 k €
Debts597,6 k €638,1 k €946,1 k €753,8 k €784,6 k €
Other
Workforce–0,5 ETP1,8 ETP1,8 ETP4,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 19 ended

Active mandates

David DE SAEGER

Director · since 07 juin 2024 · until 04 mai 2030

Active
Mandy DE SAEGER

Director · since 07 juin 2024 · until 04 mai 2030

Active
V-LANS

Managing director · since 31 décembre 2020 · until 02 mai 2026 · 0735.489.335

Represented by Kristof VANBELLE

Active

Ended mandates

Kristof VANBELLE

Managing director · since 01 août 2018 · until 31 décembre 2020

Ended
KRISTOF VANBELLE

Managing director · since 01 août 2018 · until 31 juillet 2024

Ended
KRISTOF VANBELLE

Managing director · since 01 août 2018 · until 01 août 2024

Ended
David DE SAEGER

Director · since 30 juillet 2018 · until 04 mai 2024

Ended

Other companies at this address

Louwijn 18 1730 Asse
CompanyCBE no.
A & B● Active
0429.149.081
BAANWINKELS● Active
0874.803.012
DE NERVIËR● Active
0690.853.893
EGO● Active
0430.722.164
I-ADVICE● Active
0400.599.904
0453.866.661
MER-FINANCE● Active
0784.570.939
Mini/Ozon● Active
0474.696.620
SIBIMO● Active
0438.799.690
V-LANS● Active
0735.489.335
0450.036.943

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202528/08/202420/07/202331/08/202211/08/202102/11/2020
General meeting29/09/202507/06/202430/06/202330/08/202209/08/202129/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202429/09/202530/09/2025DutchPDF
Abridged model31/12/202307/06/202428/08/2024DutchPDF
Abridged model31/12/202230/06/202320/07/2023DutchPDF
Abridged model31/12/202130/08/202231/08/2022DutchPDF
Abridged model31/12/202009/08/202111/08/2021DutchPDF
Abridged model31/12/201929/10/202002/11/2020DutchPDF
Abridged model31/12/201829/03/201911/04/2019DutchPDF
Abridged model31/12/201705/05/201831/07/2018DutchPDF
Abridged model31/12/201617/03/201721/03/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201404/02/201511/02/2015DutchPDF
Abridged model31/12/201303/05/201431/12/2014DutchPDF
Abridged model31/12/201204/05/201319/11/2013DutchPDF
Abridged model31/12/201105/05/201201/06/2012DutchPDF
Abridged model31/12/201007/05/201115/06/2011DutchPDF
Abridged model31/12/200903/05/201017/12/2010DutchPDF
Abridged model31/12/200802/05/200920/08/2009DutchPDF
Abridged model31/12/200703/05/200822/04/2009DutchPDF
Abridged model31/12/200605/05/200728/09/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 19 ended

Active mandates

David DE SAEGER

Director · since 07 juin 2024 · until 04 mai 2030

Active
Mandy DE SAEGER

Director · since 07 juin 2024 · until 04 mai 2030

Active
V-LANS

Managing director · since 31 décembre 2020 · until 02 mai 2026 · 0735.489.335

Represented by Kristof VANBELLE

Active

Ended mandates

Kristof VANBELLE

Managing director · since 01 août 2018 · until 31 décembre 2020

Ended
KRISTOF VANBELLE

Managing director · since 01 août 2018 · until 31 juillet 2024

Ended
KRISTOF VANBELLE

Managing director · since 01 août 2018 · until 01 août 2024

Ended
David DE SAEGER

Director · since 30 juillet 2018 · until 04 mai 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/08/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/02/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/05/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates03/12/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/11/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/07/2011
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-80,9 k €↓
  2. 2023
    Annual accounts 202312,1 k €↑
  3. 2022
    Annual accounts 20226,3 k €↑
  4. 2021
    Annual accounts 20212,4 k €↓
  5. 2020
    Annual accounts 202032 k €↑
  6. 2019
    Annual accounts 2019518,4 €↓
  7. 2018
    Annual accounts 201821,1 k €↑
  8. 2017
    Annual accounts 20171,3 k €↓
  9. 2016
    Annual accounts 201617 k €↑
  10. 2015
    Annual accounts 20158,8 k €↓
  11. 2014
    Annual accounts 201464 k €↑
  12. 2013
    Annual accounts 2013-43,3 k €↓
  13. 2012
    Annual accounts 201211,8 k €↑
  14. 2011
    Annual accounts 20119,6 k €↓
  15. 2010
    Annual accounts 2010115,7 k €↑
  16. 2009
    Annual accounts 2009-92,5 k €↓
  17. 2008
    Annual accounts 200829,7 k €↑
  18. 2007
    Annual accounts 2007-2,2 k €↑
  19. 2006
    Annual accounts 2006-76,3 k €
  20. 28/03/2006
    IncorporationPublic limited company