ACTIVE

FRAHANBLONDE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
87,2 k €
+16.8% YoY
Gross margin
87,8 k €
+16.7% YoY
Equity
10,2 k €
+2.3% YoY

What does FRAHANBLONDE do?

FRAHANBLONDE is a Cooperative company with limited liability incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Machelen (Brab.).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0880.288.262
Incorporation
28/03/2006
Legal form
Cooperative company with limited liability
Registered office
Lambroekstraat 5 box A
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities73200Market research and public opinion polling73200Market research and public opinion polling74131Specialised design activities
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin87,8 k €75,3 k €86,3 k €31,2 k €1 k €25,9 k €360,6 €38,8 k €-4,2 k €-2,2 k €11,7 k €3,8 k €18,6 k €16,9 k €4,7 k €14,8 k €8,7 k €3,7 k €
EBITDA87,4 k €74,9 k €85,9 k €30,8 k €652,5 €23,9 k €-5,5 k €38,5 k €-4,6 k €-2,7 k €11,2 k €3,4 k €18,1 k €16,5 k €4,3 k €14,4 k €8,2 k €3,3 k €
Operating result87,4 k €74,9 k €85,9 k €30,8 k €652,5 €22,9 k €-5,5 k €38,5 k €-5,6 k €-3,9 k €10 k €2,2 k €16,3 k €16 k €3,6 k €13,3 k €6,9 k €1,5 k €
Net result87,2 k €74,7 k €85,8 k €26,9 k €38,3 €22,4 k €-6 k €38 k €-5,9 k €-4,4 k €9,6 k €862,6 €14,3 k €9,9 k €1,8 k €8,3 k €4 k €782,2 €
Balance sheet
Equity10,2 k €10 k €9,3 k €8,5 k €8,5 k €24,2 k €21,7 k €27,7 k €27,7 k €33,5 k €37,9 k €37,3 k €36,4 k €31,1 k €21,1 k €19,3 k €11 k €7 k €
Total assets164,8 k €246,2 k €216,6 k €150,6 k €94 k €250,9 k €192,9 k €240,7 k €167,1 k €170,4 k €200,5 k €163,9 k €111,4 k €151,2 k €78,2 k €142 k €99 k €77,8 k €
Cash5,9 k €110,6 k €98 k €46,2 k €44,3 k €97,8 k €29,2 k €61,8 k €8,8 k €13,3 k €51,7 k €24 k €6,8 k €3,7 k €17,9 k €120 €8,5 k €24,9 k €
Debts154,5 k €236,3 k €207,3 k €142,1 k €85,5 k €226,8 k €171,2 k €213 k €139,4 k €136,5 k €162,6 k €126,4 k €74,9 k €120,2 k €57,1 k €122,7 k €87,9 k €70,9 k €
Other
Workforce–0,0 ETP0,0 ETP0,0 ETP––––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Barend Blondé

Director · 0879.352.807

Represented by Barend Blondé

Active
FRAHAN & ASSOCIATES

Director · 0472.904.001

Represented by Antoine HENRY DE FRAHAN

Active

Ended mandates

Barend Blondé

Director · since 28 mars 2006 · 0879.352.807

Ended
FRAHAN & ASSOCIATES

Director · since 28 mars 2006 · 0472.904.001

Ended
Barend Blondé

Director · since 21 mars 2006 · 0879.352.807

Represented by Barend BLONDÉ

Ended
FRAHAN & ASSOCIATES

Manager · since 21 mars 2006 · 0472.904.001

Represented by Antoine Henry de frahan

Ended
At this address

Other companies at this address

CompanyCBE no.
Altebra Partners● Active
1011.209.459
ASTAKA● Active
0746.683.531
Belgische Federatie van Vape Retailers en Verdelers● Active
0747.882.866
Brooklyn Equity Partners● Active
1026.574.358
BRUSSELS RESEARCH AND INOVATION CENTER FOR GREEN TECHNOLOGIES● Active
0743.503.020
BVBA gebeurtenissentechnieken - SPRL Techniques d'évenements● Liquidation
0464.706.214
CUSTODIAN● Active
0845.731.320
DC Consulting Energy● Active
0829.342.773
DK INSTITUT● Active
0803.619.759
GELCO● Active
0655.837.586
ILBE.BE● Bankrupt
0654.849.374
LEXGO BELGIUM● Active
0550.639.702
MASSANA● Active
0415.407.547
MIRAMAR INVEST● Active
0776.613.672
MW 4 SOLUTIONS● Active
0847.675.872
Nordstrom● Active
0801.276.715
OPEN DATABASE ASSOCIATES● Active
0480.207.210
PAUWELS CONSULTING● Active
0466.878.816
PAUWELS MANAGEMENT● Active
0895.091.056
Phoenix Holding● Active
0802.117.645
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202602/07/202530/07/202410/08/202307/07/202225/05/2021
General meeting26/06/202626/06/202511/06/202430/06/202324/06/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202624/07/2026DutchPDF
Abridged model31/12/202426/06/202502/07/2025DutchPDF
Abridged model31/12/202311/06/202430/07/2024DutchPDF
Abridged model31/12/202230/06/202310/08/2023DutchPDF
Abridged model31/12/202124/06/202207/07/2022DutchPDF
Abridged model31/12/202011/05/202125/05/2021DutchPDF
Abridged model31/12/201930/06/202029/09/2020DutchPDF
Abridged model31/12/201828/06/201930/07/2019FrenchPDF
Abridged model31/12/201729/06/201802/07/2018FrenchPDF
Abridged model31/12/201630/06/201730/08/2017FrenchPDF
Abridged model31/12/201530/06/201624/08/2016FrenchPDF
Abridged model31/12/201430/06/201521/08/2015FrenchPDF
Abridged model31/12/201330/06/201422/08/2014FrenchPDF
Abridged model31/12/201228/06/201314/08/2013FrenchPDF
Abridged model31/12/201130/06/201206/08/2012FrenchPDF
Abridged model31/12/201030/06/201130/06/2011FrenchPDF
Abridged model31/12/200930/06/201031/08/2010FrenchPDF
Abridged model31/12/200830/06/200913/08/2009FrenchPDF
Abridged model31/12/200730/06/200813/08/2008FrenchPDF
Abridged model31/12/200629/06/200716/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Barend Blondé

Director · 0879.352.807

Represented by Barend Blondé

Active
FRAHAN & ASSOCIATES

Director · 0472.904.001

Represented by Antoine HENRY DE FRAHAN

Active

Ended mandates

Barend Blondé

Director · since 28 mars 2006 · 0879.352.807

Ended
FRAHAN & ASSOCIATES

Director · since 28 mars 2006 · 0472.904.001

Ended
Barend Blondé

Director · since 21 mars 2006 · 0879.352.807

Represented by Barend BLONDÉ

Ended
FRAHAN & ASSOCIATES

Manager · since 21 mars 2006 · 0472.904.001

Represented by Antoine Henry de frahan

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/08/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office10/12/2009
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other06/04/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202587,2 k €↑
  2. 2024
    Annual accounts 202474,7 k €↓
  3. 2023
    Annual accounts 202385,8 k €↑
  4. 2022
    Annual accounts 202226,9 k €↑
  5. 2021
    Annual accounts 202138,3 €↓
  6. 2018
    Annual accounts 201822,4 k €↑
  7. 2017
    Annual accounts 2017-6 k €↓
  8. 2016
    Annual accounts 201638 k €↑
  9. 2015
    Annual accounts 2015-5,9 k €↓
  10. 2014
    Annual accounts 2014-4,4 k €↓
  11. 2013
    Annual accounts 20139,6 k €↑
  12. 2012
    Annual accounts 2012862,6 €↓
  13. 2011
    Annual accounts 201114,3 k €↑
  14. 2010
    Annual accounts 20109,9 k €↑
  15. 2009
    Annual accounts 20091,8 k €↓
  16. 2008
    Annual accounts 20088,3 k €↑
  17. 2007
    Annual accounts 20074 k €↑
  18. 2006
    Annual accounts 2006782,2 €
  19. 28/03/2006
    IncorporationCooperative company with limited liability