ACTIVE

DE VLAM

Financial year 2025 · closed on 31/12/2025
Net result
37,6 k €
-69.6% YoY
Gross margin
906,8 k €
+6.0% YoY
Equity
1,1 M €
+0.2% YoY
Workforce
15,0 ETP
+1.4% YoY

What does DE VLAM do?

DE VLAM is a Non-profit organization incorporated in 2006. Its main activity is: Child day-care activities. Its registered office is in Antwerpen. It employs on average 15,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0880.312.315
Incorporation
19/03/2006
Legal form
Non-profit organization
Registered office
Sint-Bernardsesteenweg 639
2660 Antwerpen · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
15,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin906,8 k €855,4 k €677,3 k €538,2 k €470,2 k €433,4 k €337 k €233,1 k €224,5 k €300,2 k €
EBITDA64 k €149,6 k €45,3 k €57,2 k €46,1 k €83,3 k €46,2 k €-18,8 k €-41,1 k €-6,7 k €
Operating result9,6 k €96,1 k €-19 k €-5,4 k €-18,1 k €19,3 k €-21,7 k €-52,4 k €-57,3 k €-22,2 k €
Net result37,6 k €123,6 k €8 k €21 k €8,5 k €82,4 k €-1,5 k €-28,3 k €-31,3 k €5 k €
Balance sheet
Equity1,1 M €1,1 M €998,2 k €1 M €1 M €1,1 M €1 M €1,1 M €1,1 M €1,2 M €
Total assets1,6 M €1,6 M €1,7 M €1,7 M €1,7 M €1,8 M €2 M €2,2 M €1,6 M €1,6 M €
Cash22,6 k €17,8 k €19,2 k €30 k €15 k €5,8 k €6,9 k €266,3 k €41,6 k €7 k €
Debts492,5 k €550,1 k €665,6 k €641,5 k €668,4 k €713,5 k €1 M €1,1 M €510,4 k €405,1 k €
Other
Workforce15,0 ETP14,8 ETP13,8 ETP19,0 ETP12,0 ETP10,6 ETP9,2 ETP7,9 ETP7,2 ETP7,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 3 ended

Active mandates

Désiré Menakuntima Ngina

Mandate

Active
Frank Ernst

Mandate

Active
Judith Westerveld

Mandate

Active
Niels Vandereyken

Mandate

Active

Ended mandates

Desiré Menakuntima

Mandate

Ended
Ngina Désiré Menakuntima

Mandate

Ended
Niels Vandereijcken

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
0536.607.166
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202611/06/202528/05/202423/08/202321/07/202222/07/2021
General meeting08/06/202604/06/202523/05/202414/06/202319/06/202219/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202610/06/2026DutchPDF
Abridged model31/12/202404/06/202511/06/2025DutchPDF
Abridged model31/12/202323/05/202428/05/2024DutchPDF
Abridged model31/12/202214/06/202323/08/2023DutchPDF
Abridged model31/12/202119/06/202221/07/2022DutchPDF
Abridged model31/12/202019/06/202122/07/2021DutchPDF
Abridged model31/12/201911/09/202002/10/2020DutchPDF
Abridged model31/12/201820/06/201926/08/2019DutchPDF
Abridged model31/12/201720/06/201816/07/2018DutchPDF
Abridged model31/12/201621/03/201725/09/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 3 ended

Active mandates

Désiré Menakuntima Ngina

Mandate

Active
Frank Ernst

Mandate

Active
Judith Westerveld

Mandate

Active
Niels Vandereyken

Mandate

Active

Ended mandates

Desiré Menakuntima

Mandate

Ended
Ngina Désiré Menakuntima

Mandate

Ended
Niels Vandereijcken

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/09/2019
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other04/12/2008
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other07/04/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202537,6 k €
  2. 2024
    Annual accounts 2024123,6 k €
  3. 2023
    Annual accounts 20238 k €
  4. 2022
    Annual accounts 202221 k €
  5. 2021
    Annual accounts 20218,5 k €
  6. 2020
    Annual accounts 202082,4 k €
  7. 2019
    Annual accounts 2019-1,5 k €
  8. 2018
    Annual accounts 2018-28,3 k €
  9. 2017
    Annual accounts 2017-31,3 k €
  10. 2016
    Annual accounts 20165 k €
  11. 19/03/2006
    IncorporationNon-profit organization