ACTIVE

MAXCELL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,1 k €

+29.8% YoY

Gross margin

42,6 k €

-19.9% YoY

Equity

89,4 k €

+11.3% YoY

What does MAXCELL do?

MAXCELL is a Private limited company incorporated in 2006. Its main activity is: Removal services. Its registered office is in Mortsel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.352.402

Incorporation

30/03/2006

Legal form

Private limited company

Registered office

Edegemsestraat 181
2640 Mortsel · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

49420Removal services· main 49420Removal services 74142Specialised design activities 46180Agents specialised in the sale of other particular products 46180Agents specialised in the sale of other particular products 70200Management consultancy activities+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	42,6 k €	-19.9%	53,2 k €	+12.0%	47,5 k €	-5.0%	50,0 k €	-6.2%	53,3 k €	+13.0%	47,2 k €	-14.5%	55,2 k €	+25.0%	44,2 k €	+10.3%	40,0 k €	-39.3%	65,9 k €	-3.5%	68,3 k €	+5.0%	65,1 k €	-5.2%	68,6 k €	+29.7%	52,9 k €	+24.8%	42,4 k €	-10.9%	47,6 k €	-42.0%	82,1 k €
EBITDA	40,4 k €	-19.6%	50,2 k €	+11.8%	44,9 k €	-5.5%	47,5 k €	-6.7%	50,9 k €	+11.6%	45,6 k €	-14.8%	53,6 k €	+26.1%	42,5 k €	+11.2%	38,2 k €	-40.7%	64,4 k €	-2.2%	65,8 k €	+6.8%	61,6 k €	-5.4%	65,1 k €	+33.0%	48,9 k €	+23.6%	39,6 k €	-12.7%	45,4 k €	-42.2%	78,5 k €
Operating result	18,9 k €	+23.6%	15,3 k €	+48.8%	10,3 k €	-23.1%	13,4 k €	-33.5%	20,1 k €	-4.0%	21,0 k €	-12.9%	24,1 k €	+113%	11,3 k €	+69.8%	6,6 k €	-80.1%	33,4 k €	-3.5%	34,7 k €	-1.9%	35,3 k €	-11.0%	39,7 k €	+68.4%	23,6 k €	-9.7%	26,1 k €	-9.3%	28,8 k €	+35.8%	21,2 k €
Net result	9,1 k €	+29.8%	7,0 k €	+371%	1,5 k €	-41.6%	2,5 k €	-64.6%	7,2 k €	+29.5%	5,5 k €	-10.7%	6,2 k €	+276%	-3,5 k €	+57.9%	-8,4 k €	-185%	9,9 k €	+5.9%	9,3 k €	-12.9%	10,7 k €	-14.5%	12,6 k €	+588%	1,8 k €	-77.9%	8,2 k €	-20.5%	10,4 k €	+353%	-4,1 k €
Balance sheet
Equity	89,4 k €	+11.3%	80,3 k €	+9.5%	73,3 k €	+2.1%	71,8 k €	+3.7%	69,3 k €	+25.4%	55,3 k €	+11.1%	49,7 k €	+14.3%	43,5 k €	-7.5%	47,1 k €	-15.1%	55,5 k €	-3.7%	57,6 k €	-1.1%	58,2 k €	+22.6%	47,5 k €	+35.9%	34,9 k €	+5.5%	33,1 k €	+33.1%	24,9 k €	+71.6%	14,5 k €
Total assets	123,9 k €	-13.1%	142,5 k €	-12.9%	163,7 k €	-13.6%	189,6 k €	-11.3%	213,6 k €	-20.0%	267,0 k €	-5.3%	281,9 k €	-6.1%	300,2 k €	-8.5%	328,1 k €	-9.3%	361,6 k €	-8.4%	394,8 k €	-3.0%	406,9 k €	+5.0%	387,5 k €	-4.3%	405,0 k €	+61.0%	251,6 k €	+0.1%	251,4 k €	-1.0%	254,0 k €
Cash	99,2 k €	+3.3%	96,1 k €	+45.2%	66,2 k €	+1012%	6,0 k €	+19.1%	5,0 k €	-41.3%	8,5 k €	-2.1%	8,7 k €	-36.0%	13,6 k €	+428%	2,6 k €	-74.6%	10,1 k €	+109%	4,8 k €	+82.2%	2,7 k €	-84.1%	16,7 k €	-16.7%	20,0 k €	+164%	7,6 k €	-37.1%	12,1 k €	-49.7%	24,0 k €
Debts	33,9 k €	-45.1%	61,7 k €	-31.5%	90,0 k €	-23.4%	117,5 k €	-18.5%	144,1 k €	-31.9%	211,7 k €	-8.8%	232,2 k €	-9.5%	256,6 k €	-8.7%	281,0 k €	-8.2%	306,2 k €	-9.2%	337,2 k €	-3.1%	347,9 k €	+2.3%	340,0 k €	-8.1%	370,0 k €	+69.4%	218,5 k €	-3.6%	226,5 k €	-5.4%	239,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

François VAN DURME JEAN

Director

Active

Ended mandates

Joke Vander Aa

Manager · since 01 septembre 2015 · until 01 septembre 2016

Ended

Joke Vander Aa

Manager · since 01 septembre 2015

Ended

Jean François Van Durme

Manager · since 29 mars 2006

Ended

Jean François Van Durme

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	18/07/2025	10/05/2024	16/05/2023	19/07/2022	28/06/2021
General meeting	01/06/2026	30/06/2025	10/05/2024	16/05/2023	22/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	01/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	18/07/2025	Dutch	PDF
Micro model	31/12/2023	10/05/2024	10/05/2024	Dutch	PDF
Micro model	31/12/2022	16/05/2023	16/05/2023	Dutch	PDF
Micro model	31/12/2021	22/06/2022	19/07/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	28/06/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	29/07/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	05/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	22/06/2017	17/07/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	13/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	02/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	05/07/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	03/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	12/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	13/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

François VAN DURME JEAN

Director

Active

Ended mandates

Joke Vander Aa

Manager · since 01 septembre 2015 · until 01 septembre 2016

Ended

Joke Vander Aa

Manager · since 01 septembre 2015

Ended

Jean François Van Durme

Manager · since 29 mars 2006

Ended

Jean François Van Durme

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other03/04/2012
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office07/06/2006
MAATSCHAPPELIJKE ZETEL
PDF
Other10/04/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,1 k €↑
2024
Annual accounts 20247,0 k €↑
2023
Annual accounts 20231,5 k €↓
2022
Annual accounts 20222,5 k €↓
2021
Annual accounts 20217,2 k €↑
2018
Annual accounts 20185,5 k €↓
2017
Annual accounts 20176,2 k €↑
2016
Annual accounts 2016-3,5 k €↑
2015
Annual accounts 2015-8,4 k €↓
2014
Annual accounts 20149,9 k €↑
2013
Annual accounts 20139,3 k €↓
2012
Annual accounts 201210,7 k €↓
2011
Annual accounts 201112,6 k €↑
2010
Annual accounts 20101,8 k €↓
2009
Annual accounts 20098,2 k €↓
2008
Annual accounts 200810,4 k €↑
2007
Annual accounts 2007-4,1 k €
30/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAXCELL

Overview

What does MAXCELL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline