ACTIVE

BRUMED

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

120,1 k €

+14.7% YoY

Gross margin

184,7 k €

+26.2% YoY

Equity

487,5 k €

+16.8% YoY

What does BRUMED do?

BRUMED is a Private limited company incorporated in 2006. Its main activity is: General medical practice activities. Its registered office is in Saint-Ghislain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.385.658

Incorporation

31/03/2006

Legal form

Private limited company

Registered office

Rue Raymond Liénard(S) 2
7332 Saint-Ghislain · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	184,7 k €	+26.2%	146,4 k €	-18.1%	178,8 k €	+28.9%	138,7 k €	+30.8%	106,1 k €	+20.6%	88 k €	+8.8%	80,9 k €	-30.5%	116,4 k €	+162%	44,4 k €	-57.5%	104,5 k €	+126%	46,3 k €	+38.6%	33,4 k €	-52.7%	70,6 k €	+7.8%	65,5 k €	+6.1%	61,7 k €	+8.6%	56,9 k €	+2.8%	55,3 k €
EBITDA	184,1 k €	+26.7%	145,3 k €	-17.8%	176,8 k €	+28.7%	137,4 k €	+30.7%	105,2 k €	+21.2%	86,8 k €	+9.2%	79,5 k €	-16.8%	95,5 k €	+538%	15 k €	-80.2%	75,6 k €	+301%	18,8 k €	+686%	2,4 k €	-94.2%	41,1 k €	+6.8%	38,5 k €	+27.7%	30,1 k €	+1.7%	29,6 k €	+5.2%	28,2 k €
Operating result	181,3 k €	+26.9%	142,8 k €	+14.8%	124,5 k €	-1.7%	126,7 k €	+33.8%	94,7 k €	+24.4%	76,1 k €	+18.5%	64,2 k €	-25.8%	86,6 k €	+1884%	4,4 k €	-93.4%	66,2 k €	+807%	7,3 k €	+180%	-9,1 k €	-131%	29,3 k €	+8.1%	27,1 k €	+58.1%	17,2 k €	-1.5%	17,4 k €	-24.0%	22,9 k €
Net result	120,1 k €	+14.7%	104,7 k €	+23.1%	85 k €	-7.5%	91,9 k €	+25.8%	73,1 k €	+25.9%	58,1 k €	+19.0%	48,8 k €	-14.0%	56,7 k €	+6734%	-855,3 €	-102%	46,1 k €	+1725%	2,5 k €	+118%	-14 k €	-192%	15,3 k €	+62.0%	9,5 k €	+23.8%	7,6 k €	+100%	3,8 k €	-62.0%	10 k €
Balance sheet
Equity	487,5 k €	+16.8%	417,4 k €	+6.3%	392,8 k €	+16.8%	336,3 k €	+23.2%	272,9 k €	+19.5%	228,4 k €	+19.1%	191,8 k €	+16.7%	164,4 k €	+52.7%	107,7 k €	-0.8%	108,5 k €	+73.9%	62,4 k €	+4.2%	59,9 k €	-20.7%	75,5 k €	+22.2%	61,8 k €	+14.6%	53,9 k €	+10.8%	48,7 k €	+8.5%	44,9 k €
Total assets	769,5 k €	+9.9%	700,1 k €	+10.3%	634,4 k €	+55.3%	408,6 k €	+8.6%	376,3 k €	+15.2%	326,6 k €	+24.9%	261,5 k €	+26.0%	207,6 k €	+47.7%	140,5 k €	+1.1%	139,1 k €	+60.7%	86,5 k €	-1.3%	87,7 k €	-28.3%	122,2 k €	+16.2%	105,2 k €	-13.4%	121,5 k €	-4.0%	126,6 k €	+37.4%	92,2 k €
Cash	448,5 k €	+28.8%	348,2 k €	-7.2%	375,3 k €	-1.2%	379,7 k €	+8.4%	350,3 k €	+20.2%	291,4 k €	+33.7%	217,9 k €	+30.2%	167,4 k €	+38.1%	121,2 k €	+7.2%	113 k €	+78.0%	63,5 k €	+13.6%	55,9 k €	-20.3%	70,1 k €	+35.6%	51,7 k €	-10.5%	57,8 k €	+10.8%	52,1 k €	+22.6%	42,5 k €
Debts	282 k €	-0.2%	282,7 k €	+17.0%	241,7 k €	+234%	72,3 k €	-30.1%	103,4 k €	+5.3%	98,2 k €	+40.8%	69,7 k €	+61.5%	43,2 k €	+31.2%	32,9 k €	+7.7%	30,6 k €	+26.5%	24,1 k €	-13.3%	27,8 k €	-40.4%	46,7 k €	+7.7%	43,4 k €	-35.8%	67,6 k €	-9.8%	74,9 k €	+78.0%	42,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Benoit Brunin

Administrator - manager

Active

Ended mandates

Benoit BRUNIN

Mandate

Ended

Benoît Brunin

Manager

Ended

Hughes Brunin

Manager

Ended

Hugues Brunin

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
DR.BRUNIN ADRIEN● Active	0820.513.003

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	31/05/2024	02/05/2023	02/05/2022	30/04/2021
General meeting	31/03/2026	31/03/2025	02/04/2024	31/03/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	30/04/2026	French	PDF
Micro model	30/09/2024	31/03/2025	30/04/2025	French	PDF
Micro model	30/09/2023	02/04/2024	31/05/2024	French	PDF
Micro model	30/09/2022	31/03/2023	02/05/2023	French	PDF
Micro model	30/09/2021	31/03/2022	02/05/2022	French	PDF
Micro model	30/09/2020	31/03/2021	30/04/2021	French	PDF
Micro model	30/09/2019	31/03/2020	20/05/2020	French	PDF
Micro model	30/09/2018	01/04/2019	10/05/2019	French	PDF
Micro model	30/09/2017	30/03/2018	27/04/2018	French	PDF
Abridged model	30/09/2016	31/03/2017	28/04/2017	French	PDF
Abridged model	30/09/2015	31/03/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	31/03/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	31/03/2014	25/06/2014	French	PDF
Abridged model	30/09/2012	01/04/2013	29/08/2013	French	PDF
Abridged model	30/09/2011	31/03/2012	19/04/2012	French	PDF
Abridged model	30/06/2010	26/11/2010	13/01/2011	French	PDF
Abridged model	30/06/2009	27/11/2009	31/01/2010	French	PDF
Abridged model	30/06/2008	28/11/2008	28/01/2009	French	PDF
Abridged model	30/06/2007	30/11/2007	21/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Benoit Brunin

Administrator - manager

Active

Ended mandates

Benoit BRUNIN

Mandate

Ended

Benoît Brunin

Manager

Ended

Hughes Brunin

Manager

Ended

Hugues Brunin

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office07/03/2011
SIEGE SOCIAL - ANNEE COMPTABLE
PDF
Other03/04/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...) - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other10/04/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025120,1 k €↑
2024
Annual accounts 2024104,7 k €↑
2023
Annual accounts 202385 k €↓
2022
Annual accounts 202291,9 k €↑
2021
Annual accounts 202173,1 k €↑
2020
Annual accounts 202058,1 k €↑
2019
Annual accounts 201948,8 k €↓
2018
Annual accounts 201856,7 k €↑
2017
Annual accounts 2017-855,3 €↓
2016
Annual accounts 201646,1 k €↑
2015
Annual accounts 20152,5 k €↑
2014
Annual accounts 2014-14 k €↓
2013
Annual accounts 201315,3 k €↑
2012
Annual accounts 20129,5 k €↑
2011
Annual accounts 20117,6 k €↑
2010
Annual accounts 20103,8 k €↓
2009
Annual accounts 200910 k €
31/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUMED

Overview

What does BRUMED do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline