ACTIVE

CASSOULET

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

111,3 k €

-29.2% YoY

Gross margin

403 k €

-12.5% YoY

Equity

215,5 k €

-39.2% YoY

Workforce

2,7 ETP

-35.7% YoY

What does CASSOULET do?

CASSOULET is a Private limited company incorporated in 2006. Its main activity is: Retail sale of meat and meat products in specialised stores. Its registered office is in Waregem. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.398.625

Incorporation

31/03/2006

Legal form

Private limited company

Registered office

Zultseweg 4
8790 Waregem · FlandreSee on map

Contributed capital

1 000,00 €

Latest accounts

30/06/2025

Average workforce

2,7 ETP

Activities (NACE)

47221Retail sale of meat and meat products in specialised stores· main 47221Retail sale of meat and meat products in specialised stores 52220Service activities incidental to water transportation 46170Agents involved in the sale of food, beverages and tobacco 46170Agents involved in the sale of food, beverages and tobacco 47110Retail sale in non-specialised stores with food, beverages or tobacco predominating+7

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	403 k €	-12.5%	460,8 k €	+100%	230,3 k €	-37.0%	365,8 k €	-22.4%	471,3 k €	+61.5%	291,8 k €	+20.6%	242,1 k €	+14.8%	210,8 k €	-28.5%	294,7 k €	-9.3%	324,9 k €	+5.5%	308 k €	+6.6%	288,9 k €	-12.0%	328,2 k €	+36.3%	240,8 k €	-7.8%	261,3 k €	-7.2%	281,4 k €	+3.4%	272,1 k €	-12.5%	310,9 k €	+9.8%	283,1 k €
EBITDA	261,7 k €	-11.7%	296,2 k €	+1130%	24,1 k €	-88.7%	213 k €	-20.9%	269,2 k €	+221%	83,7 k €	+77.2%	47,3 k €	+432%	8,9 k €	-79.6%	43,6 k €	-59.1%	106,4 k €	+28.4%	82,8 k €	+58.8%	52,2 k €	-39.7%	86,5 k €	+88.2%	46 k €	-31.3%	66,9 k €	-31.4%	97,5 k €	-13.9%	113,2 k €	-17.7%	137,5 k €	+48.1%	92,8 k €
Operating result	167,7 k €	-15.7%	199,1 k €	+432%	-60 k €	-134%	176,2 k €	-16.6%	211,4 k €	+235%	63,1 k €	+285%	16,4 k €	+167%	-24,4 k €	-585%	-3,6 k €	-109%	40,7 k €	+260%	11,3 k €	+178%	-14,5 k €	-174%	19,7 k €	+370%	-7,3 k €	-335%	3,1 k €	-89.2%	28,6 k €	-42.3%	49,5 k €	-35.6%	76,9 k €	+357%	16,8 k €
Net result	111,3 k €	-29.2%	157,3 k €	+281%	-86,8 k €	-165%	133,8 k €	-11.4%	151,1 k €	+211%	48,5 k €	+306%	12 k €	+140%	-30 k €	-261%	-8,3 k €	-131%	26,8 k €	+483%	4,6 k €	+128%	-16,6 k €	-145%	37,2 k €	+376%	-13,4 k €	-229%	-4,1 k €	-120%	20,5 k €	-29.4%	29 k €	-43.9%	51,7 k €	+437%	9,6 k €
Balance sheet
Equity	215,5 k €	-39.2%	354,2 k €	+65.1%	214,5 k €	-28.8%	301,2 k €	+58.5%	190 k €	+66.7%	114 k €	+0.9%	112,9 k €	+11.8%	101 k €	-22.9%	131 k €	-6.0%	139,4 k €	+23.9%	112,5 k €	-0.9%	113,6 k €	-18.0%	138,6 k €	+33.5%	103,8 k €	-11.5%	117,2 k €	-3.4%	121,3 k €	+17.5%	103,3 k €	+34.7%	76,7 k €	+189%	26,6 k €
Total assets	1,3 M €	+5.3%	1,3 M €	-8.8%	1,4 M €	+59.2%	876,5 k €	+40.8%	622,7 k €	+295%	157,6 k €	-7.9%	171,1 k €	+3.7%	165 k €	-31.0%	239,1 k €	-8.2%	260,6 k €	-4.2%	271,9 k €	+4.8%	259,4 k €	-20.3%	325,5 k €	+1.7%	319,9 k €	+13.4%	282,1 k €	-20.1%	353 k €	-4.8%	370,6 k €	-1.3%	375,5 k €	-13.9%	436,2 k €
Cash	123,6 k €	+46.9%	84,1 k €	-6.6%	90,1 k €	-52.5%	189,8 k €	-38.0%	306,2 k €	+216%	96,9 k €	+27.9%	75,7 k €	+117%	34,9 k €	-59.6%	86,3 k €	-14.4%	100,8 k €	+36.4%	73,9 k €	+120%	33,6 k €	-32.8%	50 k €	-22.2%	64,3 k €	-2.9%	66,2 k €	-9.6%	73,2 k €	+15.8%	63,2 k €	+108%	30,3 k €	-27.1%	41,6 k €
Debts	1,1 M €	+22.6%	916,4 k €	-22.2%	1,2 M €	+105%	575,3 k €	+33.0%	432,5 k €	+892%	43,6 k €	-24.3%	57,6 k €	-7.9%	62,5 k €	-40.6%	105,1 k €	-12.2%	119,8 k €	-24.5%	158,7 k €	+8.8%	145,8 k €	-21.5%	185,9 k €	-13.2%	214,2 k €	+32.9%	161,2 k €	-29.6%	228,8 k €	-14.4%	267,2 k €	-10.4%	298,1 k €	-27.2%	409,5 k €
Other
Workforce	2,7 ETP	-35.7%	4,2 ETP	-25.0%	5,6 ETP	+9.8%	5,1 ETP	+18.6%	4,3 ETP		–		–		–		–		4,5 ETP	-6.2%	4,8 ETP	-9.4%	5,3 ETP	0.0%	5,3 ETP	+8.2%	4,9 ETP	+14.0%	4,3 ETP	-2.3%	4,4 ETP	+18.9%	3,7 ETP	-9.8%	4,1 ETP	-2.4%	4,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 5 ended

Active mandates

Jade Vercautere

Director

Active

Joca Group

Director · 1024.182.814

Represented by Olivier Batsleer

Active

Olivier Batsleer

Director · until 11 juin 2025

Active

Ended mandates

Jade Vercautere

Director · since 01 juillet 2020

Ended

Olivier Batsleer

Director · since 01 juillet 2020

Ended

Pascal Vernackt

Director · since 29 mars 2006 · until 01 juillet 2020

Ended

Pascal Vernackt

Manager · since 29 mars 2006

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/01/2026	30/09/2024	11/12/2023	25/01/2023	18/01/2022	28/01/2021
General meeting	15/01/2026	27/09/2024	07/12/2023	12/01/2023	17/01/2022	29/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	15/01/2026	16/01/2026	Dutch	PDF
Abridged model	30/06/2024	27/09/2024	30/09/2024	Dutch	PDF
Abridged model	30/06/2023	07/12/2023	11/12/2023	Dutch	PDF
Abridged model	30/06/2022	12/01/2023	25/01/2023	Dutch	PDF
Abridged model	30/06/2021	17/01/2022	18/01/2022	Dutch	PDF
Micro model	30/06/2020	29/12/2020	28/01/2021	Dutch	PDF
Micro model	30/06/2019	26/12/2019	15/01/2020	Dutch	PDF
Micro model	30/06/2018	26/12/2018	15/01/2019	Dutch	PDF
Micro model	30/06/2017	28/12/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	28/12/2016	11/01/2017	Dutch	PDF
Abridged model	30/06/2015	16/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	17/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	05/02/2014	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	06/02/2013	26/02/2013	Dutch	PDF
Abridged model	30/06/2011	08/02/2012	29/02/2012	Dutch	PDF
Abridged model	30/06/2010	19/01/2011	10/02/2011	Dutch	PDF
Abridged model	30/06/2009	20/01/2010	17/02/2010	Dutch	PDF
Abridged model	30/06/2008	07/01/2009	29/01/2009	Dutch	PDF
Abridged model	30/06/2007	08/01/2008	05/02/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 5 ended

Active mandates

Jade Vercautere

Director

Active

Joca Group

Director · 1024.182.814

Represented by Olivier Batsleer

Active

Olivier Batsleer

Director · until 11 juin 2025

Active

Ended mandates

Jade Vercautere

Director · since 01 juillet 2020

Ended

Olivier Batsleer

Director · since 01 juillet 2020

Ended

Pascal Vernackt

Director · since 29 mars 2006 · until 01 juillet 2020

Ended

Pascal Vernackt

Manager · since 29 mars 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2020
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares07/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other10/04/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025111,3 k €↓
2024
Annual accounts 2024157,3 k €↑
2023
Annual accounts 2023-86,8 k €↓
2022
Annual accounts 2022133,8 k €↓
2021
Annual accounts 2021151,1 k €↑
2020
Annual accounts 202048,5 k €↑
2019
Annual accounts 201912 k €↑
2018
Annual accounts 2018-30 k €↓
2017
Annual accounts 2017-8,3 k €↓
2016
Annual accounts 201626,8 k €↑
2015
Annual accounts 20154,6 k €↑
2014
Annual accounts 2014-16,6 k €↓
2013
Annual accounts 201337,2 k €↑
2012
Annual accounts 2012-13,4 k €↓
2011
Annual accounts 2011-4,1 k €↓
2010
Annual accounts 201020,5 k €↓
2009
Annual accounts 200929 k €↓
2008
Annual accounts 200851,7 k €↑
2007
Annual accounts 20079,6 k €
31/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CASSOULET

Overview

What does CASSOULET do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline