ACTIVE

PROCAL

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

111,5 k €

+22.7% YoY

Gross margin

152,2 k €

+20.2% YoY

Equity

420 k €

-19.7% YoY

What does PROCAL do?

PROCAL is a Private limited company incorporated in 2006. Its main activity is: Other software publishing. Its registered office is in Kortemark.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.421.884

Incorporation

03/04/2006

Legal form

Private limited company

Registered office

Doornstraat 3
8610 Kortemark · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Activities (NACE)

58290Other software publishing· main 58290Other software publishing 72210Research and experimental development on social sciences and humanities 62010Computer programming activities 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	152,2 k €	+20.2%	126,6 k €	-18.6%	155,5 k €	+46.6%	106,1 k €	+1.1%	105 k €	-7.7%	113,7 k €	+620%	15,8 k €	-23.4%	20,6 k €	-39.0%	33,8 k €	-22.2%	43,5 k €	+22.0%	35,6 k €	-33.0%	53,2 k €	+137%	22,4 k €	+45.6%	15,4 k €	-43.2%	27,1 k €	+55.8%	17,4 k €	-47.8%	33,3 k €	-15.5%	39,5 k €
EBITDA	151,7 k €	+20.3%	126,1 k €	-18.7%	155,1 k €	+46.7%	105,7 k €	+1.1%	104,5 k €	-7.5%	113 k €	+647%	15,1 k €	+73.6%	8,7 k €	-73.7%	33,2 k €	-22.9%	43 k €	+23.4%	34,9 k €	-33.7%	52,6 k €	+140%	21,9 k €	+47.7%	14,8 k €	-44.2%	26,6 k €	+59.1%	16,7 k €	-49.0%	32,8 k €	-15.3%	38,7 k €
Operating result	151,7 k €	+20.4%	125,9 k €	-18.6%	154,8 k €	+46.9%	105,4 k €	+1.0%	104,3 k €	-7.4%	112,7 k €	+868%	11,6 k €	+123%	5,2 k €	-82.4%	29,7 k €	-24.8%	39,4 k €	+29.7%	30,4 k €	-35.4%	47 k €	+220%	14,7 k €	+0.6%	14,6 k €	-43.5%	25,9 k €	+59.5%	16,2 k €	-49.7%	32,3 k €	-16.6%	38,7 k €
Net result	111,5 k €	+22.7%	90,8 k €	+23.0%	73,8 k €	-3.9%	76,8 k €	+1.6%	75,6 k €	-5.3%	79,9 k €	+917%	7,9 k €	+128%	3,4 k €	-76.9%	14,9 k €	-42.3%	25,9 k €	+13.5%	22,8 k €	-33.1%	34,1 k €	+171%	12,6 k €	+37.9%	9,1 k €	-51.3%	18,7 k €	+49.6%	12,5 k €	-47.3%	23,7 k €	-15.2%	28 k €
Balance sheet
Equity	420 k €	-19.7%	523 k €	+21.0%	432,2 k €	-0.3%	433,7 k €	+21.5%	356,8 k €	+26.9%	281,2 k €	+59.7%	176,1 k €	+4.7%	168,2 k €	+2.1%	164,8 k €	+10.0%	149,8 k €	+20.9%	124 k €	+22.5%	101,2 k €	+50.8%	67,1 k €	+23.1%	54,5 k €	-42.9%	95,4 k €	+24.4%	76,6 k €	+19.5%	64,1 k €	+58.8%	40,4 k €
Total assets	705,9 k €	+16.1%	607,9 k €	+19.8%	507,6 k €	-11.4%	572,6 k €	+19.6%	478,7 k €	+29.3%	370,1 k €	+68.0%	220,3 k €	+5.5%	208,8 k €	+5.1%	198,6 k €	-5.2%	209,5 k €	+22.4%	171,1 k €	-12.1%	194,6 k €	+11.0%	175,3 k €	+21.4%	144,4 k €	-1.1%	145,9 k €	+34.4%	108,6 k €	+5.1%	103,3 k €	-34.6%	157,9 k €
Cash	381,4 k €	+345%	85,7 k €	-35.2%	132,2 k €	-39.3%	217,8 k €	-5.1%	229,5 k €	+52.7%	150,2 k €	+83.4%	81,9 k €	+30.1%	63 k €	+13.4%	55,5 k €	+415%	10,8 k €	-87.4%	85,9 k €	-5.3%	90,7 k €	+328%	21,2 k €	-69.5%	69,6 k €	-31.1%	101,1 k €	+64.5%	61,5 k €	+82.3%	33,7 k €	+57.5%	21,4 k €
Debts	281,7 k €	+244%	81,8 k €	+16.1%	70,5 k €	-48.9%	138,1 k €	+13.9%	121,2 k €	+37.3%	88,3 k €	+103%	43,5 k €	+9.1%	39,9 k €	+20.3%	33,2 k €	-44.0%	59,2 k €	+26.9%	46,7 k €	-49.8%	93 k €	-13.7%	107,7 k €	+20.8%	89,2 k €	+78.7%	49,9 k €	+56.3%	31,9 k €	-18.5%	39,2 k €	-65.3%	113 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Kristof Hemeryck

Director

Active

Ended mandates

Kristof Hemeryck

Director · since 23 mars 2006

Ended

Kristof Hemeryck

Manager · since 23 mars 2006

Ended

At this address

Other companies at this address

Company	CBE no.
HEMERYCK-ELEKTRO● Active	0460.338.442

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	17/04/2025	11/04/2024	13/04/2023	28/04/2022	16/04/2021
General meeting	23/04/2026	21/03/2025	15/03/2024	17/03/2023	31/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	23/04/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	21/03/2025	17/04/2025	Dutch	PDF
Abridged model	30/09/2023	15/03/2024	11/04/2024	Dutch	PDF
Abridged model	30/09/2022	17/03/2023	13/04/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	28/04/2022	Dutch	PDF
Abridged model	30/09/2020	19/03/2021	16/04/2021	Dutch	PDF
Abridged model	30/09/2019	20/03/2020	17/04/2020	Dutch	PDF
Abridged model	30/09/2018	29/03/2019	25/04/2019	Dutch	PDF
Abridged model	30/09/2017	16/03/2018	26/03/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	25/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	27/03/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	20/03/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	29/03/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	31/03/2011	Dutch	PDF
Abridged model	30/09/2009	17/03/2010	02/04/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	30/03/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	31/03/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Kristof Hemeryck

Director

Active

Ended mandates

Kristof Hemeryck

Director · since 23 mars 2006

Ended

Kristof Hemeryck

Manager · since 23 mars 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares02/08/2019
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office05/08/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other11/04/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025111,5 k €↑
2024
Annual accounts 202490,8 k €↑
2023
Annual accounts 202373,8 k €↓
2022
Annual accounts 202276,8 k €↑
2021
Annual accounts 202175,6 k €↓
2020
Annual accounts 202079,9 k €↑
2018
Annual accounts 20187,9 k €↑
2017
Annual accounts 20173,4 k €↓
2016
Annual accounts 201614,9 k €↓
2015
Annual accounts 201525,9 k €↑
2014
Annual accounts 201422,8 k €↓
2013
Annual accounts 201334,1 k €↑
2012
Annual accounts 201212,6 k €↑
2011
Annual accounts 20119,1 k €↓
2010
Annual accounts 201018,7 k €↑
2009
Annual accounts 200912,5 k €↓
2008
Annual accounts 200823,7 k €↓
2007
Annual accounts 200728 k €
03/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROCAL

Overview

What does PROCAL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline