NORMAL SITUATION

SARMENT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

79,7 k €

+141.1% YoY

Gross margin

270,2 k €

Equity

482,9 k €

+19.8% YoY

Workforce

1,9 ETP

0.0% YoY

Company — Normal situation.

What does SARMENT do?

SARMENT is a company registered in Belgium. It employs on average 1,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.437.227

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

1,9 ETP

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	270,2 k €		–		285,9 k €	+27.9%	223,6 k €	+49.1%	149,9 k €	-14.8%	175,9 k €	+46.0%	120,5 k €	-10.2%	134,1 k €	+222%	41,6 k €	+755%	-6,3 k €	+28.0%	-8,8 k €	-189%	9,9 k €	-61.4%	25,5 k €	-4.6%	26,8 k €	+1.6%	26,3 k €	-25.9%	35,5 k €	+58.3%	22,4 k €	+30.9%	17,2 k €	+41.8%	12,1 k €
EBITDA	89,4 k €	+175%	32,5 k €	-76.6%	139,1 k €	+60.1%	86,9 k €	+228%	26,5 k €	-69.5%	86,9 k €	+162%	33,1 k €	-31.4%	48,3 k €	+400%	-16,1 k €	-142%	-6,6 k €	+27.1%	-9,1 k €	-193%	9,8 k €	-61.8%	25,5 k €	-4.2%	26,6 k €	+1.2%	26,3 k €	-25.9%	35,5 k €	+59.5%	22,3 k €	+31.2%	17 k €	+40.3%	12,1 k €
Operating result	84,4 k €	+332%	19,5 k €	-84.4%	125,4 k €	+67.2%	75 k €	+345%	16,8 k €	-79.6%	82,5 k €	+190%	28,5 k €	-34.7%	43,6 k €	+310%	-20,7 k €	-121%	-9,4 k €	+20.9%	-11,8 k €	-269%	7 k €	-72.5%	25,5 k €	-4.2%	26,6 k €	+2.8%	25,9 k €	-26.2%	35,1 k €	+61.0%	21,8 k €	+31.1%	16,6 k €	+37.5%	12,1 k €
Net result	79,7 k €	+141%	33,1 k €	-71.4%	115,4 k €	+79.6%	64,3 k €	+209%	20,8 k €	-62.5%	55,4 k €	+190%	19,1 k €	-47.6%	36,4 k €	+275%	-20,8 k €	-158%	-8,1 k €	+26.6%	-11 k €	-469%	3 k €	-84.3%	18,9 k €	-12.7%	21,6 k €	+15.8%	18,7 k €	-15.7%	22,1 k €	+56.6%	14,1 k €	+29.9%	10,9 k €	+53.6%	7,1 k €
Balance sheet
Equity	482,9 k €	+19.8%	403,2 k €	+12.7%	357,7 k €	+28.4%	278,7 k €	+30.0%	214,4 k €	+10.7%	193,6 k €	+40.1%	138,3 k €	+16.0%	119,2 k €	+44.0%	82,8 k €	-20.0%	103,6 k €	-7.2%	111,6 k €	-9.0%	122,6 k €	+2.5%	119,6 k €	+18.7%	100,7 k €	+27.3%	79,1 k €	+30.9%	60,4 k €	+57.8%	38,3 k €	+58.5%	24,2 k €	+81.9%	13,3 k €
Total assets	667,9 k €	+8.0%	618,6 k €	-4.7%	648,9 k €	+16.7%	555,9 k €	+22.5%	453,8 k €	-6.9%	487,4 k €	+58.0%	308,5 k €	+15.4%	267,3 k €	+73.3%	154,2 k €	+48.2%	104 k €	-7.1%	112 k €	-18.4%	137,2 k €	-6.1%	146,2 k €	+7.8%	135,6 k €	+15.2%	117,7 k €	+8.7%	108,3 k €	+10.7%	97,9 k €	+4.6%	93,5 k €	+4.4%	89,6 k €
Cash	168,3 k €	+6.7%	157,8 k €	-40.0%	263,2 k €	+184%	92,6 k €	+30.1%	71,2 k €	-17.2%	86 k €	+119%	39,3 k €	+117%	18,1 k €	+43.5%	12,6 k €	+115%	5,9 k €	+90.4%	3,1 k €	-92.7%	41,9 k €	-17.2%	50,5 k €	+71.6%	29,5 k €	+12.4%	26,2 k €	+38.0%	19 k €	+94.5%	9,8 k €	+28.7%	7,6 k €	-34.4%	11,6 k €
Debts	185,1 k €	-14.1%	215,4 k €	-26.0%	291,1 k €	+5.0%	277,1 k €	+15.8%	239,3 k €	-18.5%	293,7 k €	+72.6%	170,2 k €	+14.9%	148,1 k €	+107%	71,4 k €	+14651%	484,2 €	+17.2%	413 €	-97.2%	14,7 k €	-44.9%	26,6 k €	+6.8%	24,9 k €	-12.9%	28,6 k €	-36.0%	44,7 k €	-22.7%	57,8 k €	-16.0%	68,8 k €	-9.8%	76,3 k €
Other
Workforce	1,9 ETP	0.0%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	+90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

PIERRE HUBIN

Director

Active

Ended mandates

MICHEL HUBIN

Manager · since 03 avril 2006

Ended

ANNE JUSPIN

Associate

Ended

Michel HUBIN

Manager

Ended

MICHEL HUBIN

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2025	18/07/2024	20/07/2023	15/07/2022	16/07/2021	27/08/2020
General meeting	20/06/2025	21/06/2024	21/06/2023	15/06/2022	16/06/2021	17/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/06/2025	17/07/2025	French	PDF
Full model	31/12/2023	21/06/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	21/06/2023	20/07/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	16/06/2021	16/07/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	20/02/2017	03/03/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	20/05/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	16/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	17/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	18/06/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	01/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

PIERRE HUBIN

Director

Active

Ended mandates

MICHEL HUBIN

Manager · since 03 avril 2006

Ended

ANNE JUSPIN

Associate

Ended

Michel HUBIN

Manager

Ended

MICHEL HUBIN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202479,7 k €↑
2023
Annual accounts 202333,1 k €↓
2022
Annual accounts 2022115,4 k €↑
2021
Annual accounts 202164,3 k €↑
2020
Annual accounts 202020,8 k €↓
2019
Annual accounts 201955,4 k €↑
2018
Annual accounts 201819,1 k €↓
2017
Annual accounts 201736,4 k €↑
2016
Annual accounts 2016-20,8 k €↓
2015
Annual accounts 2015-8,1 k €↑
2014
Annual accounts 2014-11 k €↓
2013
Annual accounts 20133 k €↓
2012
Annual accounts 201218,9 k €↓
2011
Annual accounts 201121,6 k €↑
2010
Annual accounts 201018,7 k €↓
2009
Annual accounts 200922,1 k €↑
2008
Annual accounts 200814,1 k €↑
2007
Annual accounts 200710,9 k €↑
2006
Annual accounts 20067,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SARMENT

Overview

What does SARMENT do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline