ACTIVE

COMSOL-IT

Financial year 2025 · closed on 31/12/2025
Net result
17,4 k €
+154.9% YoY
Gross margin
14,4 k €
-20.4% YoY
Equity
15,4 k €
+858.2% YoY

What does COMSOL-IT do?

COMSOL-IT is a Private limited company incorporated in 2006. Its main activity is: Computer consultancy activities. Its registered office is in Overijse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0880.496.021
Incorporation
05/04/2006
Legal form
Private limited company
Registered office
Kerkeweg 45
3090 Overijse · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin14,4 k €18,1 k €16,0 k €-17,4 k €2,5 k €3,4 k €15,5 k €27,7 k €19,1 k €4,2 k €11,8 k €15,3 k €13,6 k €14,3 k €15,3 k €19,4 k €10,7 k €2,0 k €11,0 k €-9,7 k €
EBITDA13,6 k €17,6 k €15,4 k €-18,1 k €1,2 k €2,1 k €14,0 k €25,9 k €17,0 k €2,4 k €10,3 k €14,1 k €8,5 k €13,6 k €14,4 k €18,7 k €7,2 k €1,5 k €10,3 k €-10,5 k €
Operating result12,1 k €7,2 k €4,8 k €-29,1 k €-9,4 k €-7,1 k €10,3 k €20,4 k €6,4 k €-7,6 k €-624,3 €5,7 k €90,5 €7,7 k €8,5 k €12,3 k €-500,3 €-3,8 k €5,1 k €-14,3 k €
Net result17,4 k €6,8 k €4,2 k €-29,7 k €-10,0 k €-7,7 k €7,5 k €15,3 k €4,5 k €-8,5 k €-2,3 k €2,7 k €-4,5 k €4,8 k €5,3 k €11,4 k €-6,5 k €-4,1 k €4,7 k €-14,6 k €
Balance sheet
Equity15,4 k €-2,0 k €-8,9 k €-13,1 k €16,7 k €26,6 k €34,3 k €26,8 k €11,5 k €7,1 k €15,6 k €17,9 k €15,1 k €19,6 k €14,8 k €9,4 k €-2,0 k €4,5 k €8,6 k €3,9 k €
Total assets51,9 k €35,1 k €33,0 k €39,2 k €64,3 k €74,2 k €46,0 k €43,1 k €35,9 k €37,9 k €50,8 k €47,1 k €55,1 k €27,2 k €30,7 k €31,4 k €36,8 k €19,1 k €27,0 k €21,2 k €
Cash38,5 k €20,0 k €13,0 k €7,6 k €6,2 k €7,1 k €9,6 k €4,1 k €1,6 k €4,6 k €5,1 k €10,9 k €5,2 k €3,4 k €10,7 k €4,9 k €4,1 k €2,6 k €5,9 k €1,5 k €
Debts36,5 k €37,1 k €41,9 k €52,3 k €47,6 k €47,6 k €11,7 k €16,3 k €24,4 k €30,8 k €35,2 k €29,2 k €40,0 k €7,6 k €16,0 k €21,9 k €38,8 k €14,5 k €18,4 k €17,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Steven Kumps

Director

Active

Ended mandates

Steven Kumps

Manager · since 14 juin 2006

Ended
Steven Kumps

Manager · since 15 mai 2006

Ended
STEVEN KUMPS

Manager · since 15 avril 2006

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202617/06/202518/08/202428/08/202314/10/202209/09/2021
General meeting02/06/202603/06/202504/06/202401/06/202302/06/202227/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202617/06/2026DutchPDF
Micro model31/12/202403/06/202517/06/2025DutchPDF
Micro model31/12/202304/06/202418/08/2024DutchPDF
Micro model31/12/202201/06/202328/08/2023DutchPDF
Micro model31/12/202102/06/202214/10/2022DutchPDF
Micro model31/12/202027/07/202109/09/2021DutchPDF
Micro model31/12/201929/10/202007/11/2020DutchPDF
Micro model31/12/201828/06/201912/09/2019DutchPDF
Micro model31/12/201724/07/201808/08/2018DutchPDF
Micro model31/12/201610/08/201711/08/2017DutchPDF
Abridged model31/12/201506/10/201623/11/2016DutchPDF
Abridged model31/12/201422/07/201527/08/2015DutchPDF
Abridged model31/12/201314/08/201423/09/2014DutchPDF
Abridged model31/12/201205/09/201323/09/2013DutchPDF
Abridged model31/12/201130/06/201216/07/2012DutchPDF
Abridged model31/12/201018/11/201126/11/2011DutchPDF
Abridged model31/12/200912/08/201012/08/2010DutchPDF
Abridged model31/12/200812/10/200914/10/2009DutchPDF
Abridged model31/12/200717/10/200829/10/2008DutchPDF
Abridged model31/12/200620/11/200726/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Steven Kumps

Director

Active

Ended mandates

Steven Kumps

Manager · since 14 juin 2006

Ended
Steven Kumps

Manager · since 15 mai 2006

Ended
STEVEN KUMPS

Manager · since 15 avril 2006

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517,4 k €
  2. 2024
    Annual accounts 20246,8 k €
  3. 2023
    Annual accounts 20234,2 k €
  4. 2022
    Annual accounts 2022-29,7 k €
  5. 2021
    Annual accounts 2021-10,0 k €
  6. 2021
    Name changeCOMSOL
  7. 2020
    Annual accounts 2020-7,7 k €
  8. 2019
    Annual accounts 20197,5 k €
  9. 2018
    Annual accounts 201815,3 k €
  10. 2017
    Annual accounts 20174,5 k €
  11. 2016
    Annual accounts 2016-8,5 k €
  12. 2015
    Annual accounts 2015-2,3 k €
  13. 2014
    Annual accounts 20142,7 k €
  14. 2013
    Annual accounts 2013-4,5 k €
  15. 2012
    Annual accounts 20124,8 k €
  16. 2011
    Annual accounts 20115,3 k €
  17. 2010
    Annual accounts 201011,4 k €
  18. 2009
    Annual accounts 2009-6,5 k €
  19. 2008
    Annual accounts 2008-4,1 k €
  20. 2007
    Annual accounts 20074,7 k €
  21. 2006
    Annual accounts 2006-14,6 k €
  22. 05/04/2006
    IncorporationPrivate limited company
  23. 2006
    Name changeCOMSOL-IT