ACTIVE

FBO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-19,7 k €

+57.2% YoY

Gross margin

3,9 M €

+34.0% YoY

Equity

1,8 M €

-32.5% YoY

Workforce

3,7 ETP

-47.9% YoY

What does FBO do?

FBO is a Private limited company incorporated in 2006. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Grimbergen. It employs on average 3,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.497.902

Incorporation

05/04/2006

Legal form

Private limited company

Registered office

Baalhoek 48
1853 Grimbergen · FlandreSee on map

Contributed capital

6 231,00 €

Latest accounts

31/12/2025

Average workforce

3,7 ETP

Activities (NACE)

59114Motion picture, video and television programme production activities· main 59114Motion picture, video and television programme production activities 59120Motion picture, video and television programme post-production activities 59120Motion picture, video and television programme post-production activities 92114Gambling and betting activities

Joint committees (2)

227
30301

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,9 M €	+34.0%	2,9 M €	+263%	801,6 k €	-87.9%	6,6 M €	+580%	971 k €	+269%	263,1 k €	-90.8%	2,9 M €	-45.8%	5,3 M €	+116%	2,4 M €	-60.0%	6,1 M €	+882%	622,9 k €	+4141%	14,7 k €	-99.9%	13,3 M €	+611189%	-2,2 k €	-31.4%	-1,7 k €	-126%	6,3 k €	+141%	2,6 k €	-96.4%	72,1 k €	-87.6%	579,7 k €
EBITDA	3,4 M €	+54.6%	2,2 M €	+774%	253,7 k €	-96.1%	6,5 M €	+5183%	123,1 k €	-11.6%	139,3 k €	-94.9%	2,7 M €	-45.5%	5 M €	+161%	1,9 M €	-61.2%	4,9 M €	+1275%	358,1 k €	+2492%	13,8 k €	-99.9%	13,3 M €	+461097%	-2,9 k €	-33.5%	-2,2 k €	-136%	5,9 k €	+189%	2 k €	-97.1%	71,8 k €	-70.3%	241,7 k €
Operating result	-2,1 M €	-58.7%	-1,3 M €	-628%	247,7 k €	+108%	-2,9 M €	-2606%	116,6 k €	-10.9%	130,8 k €	+110%	-1,3 M €	+51.9%	-2,6 M €	-108%	-1,3 M €	+37.5%	-2 M €	-1466%	-129 k €	-1034%	13,8 k €	-93.4%	209,7 k €	+7388%	-2,9 k €	-33.5%	-2,2 k €	-136%	5,9 k €	+189%	2 k €	-97.1%	71,8 k €	-70.3%	241,7 k €
Net result	-19,7 k €	+57.2%	-46,2 k €	-135%	133,3 k €	-61.1%	342,3 k €	+839%	36,5 k €	-6.2%	38,9 k €	-11.0%	43,7 k €	+21.4%	36 k €	-21.7%	46 k €	+154%	18,1 k €	+112%	-153,7 k €	-3083%	5,2 k €	-81.5%	27,9 k €	+1252%	-2,4 k €	-119%	13 k €	+219%	4,1 k €	+19.3%	3,4 k €	-93.7%	54,1 k €	-62.5%	144,2 k €
Balance sheet
Equity	1,8 M €	-32.5%	2,7 M €	+10.4%	2,5 M €	+67.5%	1,5 M €	-40.4%	2,5 M €	+22.8%	2 M €	+40.8%	1,4 M €	+59.8%	893,8 k €	-61.2%	2,3 M €	+6.9%	2,2 M €	+26.9%	1,7 M €	+4184%	39,6 k €	+14.9%	34,5 k €	+423%	6,6 k €	-26.9%	9 k €	-42.0%	15,6 k €	+35.3%	11,5 k €	-19.7%	14,3 k €	-90.9%	156,6 k €
Total assets	5,6 M €	-20.3%	7,1 M €	-12.5%	8,1 M €	+55.9%	5,2 M €	-41.8%	8,9 M €	+43.4%	6,2 M €	+58.2%	3,9 M €	-12.9%	4,5 M €	-52.4%	9,5 M €	-1.9%	9,7 M €	+146%	3,9 M €	+266%	1,1 M €	+356%	235,7 k €	-89.2%	2,2 M €	+5731%	37,5 k €	-9.0%	41,2 k €	+12.2%	36,7 k €	-89.6%	353,6 k €	-7.2%	381,1 k €
Cash	1,1 M €	+9.0%	1 M €	-65.1%	3 M €	+138%	1,2 M €	-11.7%	1,4 M €	-69.0%	4,6 M €	+62.1%	2,8 M €	+66.9%	1,7 M €	-21.0%	2,1 M €	+136%	902,1 k €	-54.6%	2 M €	+135%	843,7 k €	+574%	125,2 k €	-93.5%	1,9 M €	+5992%	31,6 k €	+22.3%	25,8 k €	+20.3%	21,5 k €	+41.1%	15,2 k €	-94.3%	265,1 k €
Debts	1 M €	-14.7%	1,2 M €	-42.5%	2,1 M €	-1.7%	2,1 M €	+96.3%	1,1 M €	+203%	357,8 k €	-67.4%	1,1 M €	-28.4%	1,5 M €	+164%	580,5 k €	-86.4%	4,3 M €	+385%	883,4 k €	-2.5%	906,2 k €	+350%	201,2 k €	-90.8%	2,2 M €	+7557%	28,4 k €	+11.1%	25,6 k €	+1.7%	25,2 k €	-92.4%	330,6 k €	+153%	130,9 k €
Other
Workforce	3,7 ETP	-47.9%	7,1 ETP	+14.5%	6,2 ETP	+244%	1,8 ETP	-85.4%	12,3 ETP	+373%	2,6 ETP	+100%	1,3 ETP	-71.1%	4,5 ETP	-48.3%	8,7 ETP	-49.1%	17,1 ETP	+452%	3,1 ETP		–		–		–		–		–		–		–		4,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Hilde De Laere

Director · since 13 novembre 2012

Active

Ended mandates

Hilde De Laere

Manager · since 13 novembre 2012

Ended

Christiaan Van den Durpel

Manager · until 13 novembre 2012

Ended

Christiaan Van den Durpel

Manager

Ended

Dominique Deruddere

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ELEPLAST POLYMERS● Active	0411.941.281
ROELBAUW● Active	0748.656.985
Vereniging van mede-eigenaars van de Residentie I.FG. IV, Baalhoek 48 te 1853 Strombeek-Bever (Grimbergen)● Active	0818.834.507

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	11/06/2025	17/06/2024	17/08/2023	21/06/2022	15/06/2021
General meeting	29/05/2026	28/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	28/05/2025	11/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	17/06/2024	Dutch	PDF
Abridged modelCorrection	31/12/2022	31/05/2023	17/08/2023	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	23/06/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	15/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	03/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	26/06/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	08/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	18/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/08/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	21/12/2011	22/12/2011	Dutch	PDF
Abridged model	31/12/2009	31/08/2010	14/10/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	15/09/2008	08/10/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Hilde De Laere

Director · since 13 novembre 2012

Active

Ended mandates

Hilde De Laere

Manager · since 13 novembre 2012

Ended

Christiaan Van den Durpel

Manager · until 13 novembre 2012

Ended

Christiaan Van den Durpel

Manager

Ended

Dominique Deruddere

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/08/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other22/01/2013
BENAMING
PDF
Mandates28/12/2012
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-19,7 k €↑
2024
Annual accounts 2024-46,2 k €↓
2023
Annual accounts 2023133,3 k €↓
2022
Annual accounts 2022342,3 k €↑
2021
Annual accounts 202136,5 k €↓
2020
Annual accounts 202038,9 k €↓
2019
Annual accounts 201943,7 k €↑
2018
Annual accounts 201836 k €↓
2017
Annual accounts 201746 k €↑
2016
Annual accounts 201618,1 k €↑
2015
Annual accounts 2015-153,7 k €↓
2014
Annual accounts 20145,2 k €↓
2013
Annual accounts 201327,9 k €↑
2012
Annual accounts 2012-2,4 k €↓
2012
Name changeFBO
2011
Annual accounts 201113 k €↑
2010
Annual accounts 20104,1 k €↑
2009
Annual accounts 20093,4 k €↓
2008
Annual accounts 200854,1 k €↓
2007
Annual accounts 2007144,2 k €
2007
Name changeFIRMIN'S BOKS OFFICE
05/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FBO

Overview

What does FBO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline