ACTIVE

FRATEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,9 k €

+16.4% YoY

Gross margin

82,1 k €

+12.6% YoY

Equity

187,8 k €

+11.5% YoY

What does FRATEL do?

FRATEL is a Private limited company incorporated in 2006. Its main activity is: Raising of other cattle and buffaloes. Its registered office is in Merksplas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.514.728

Incorporation

05/04/2006

Legal form

Private limited company

Registered office

Hoekeinde 100
2330 Merksplas · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

01420Raising of other cattle and buffaloes· main 01620Support activities for animal production 01620Support activities for animal production 01242Growing of pome fruits and stone fruits 01472Raising of poultry 01472Raising of poultry+9

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	82,1 k €	+12.6%	72,9 k €	+0.3%	72,7 k €	+44.9%	50,2 k €	+35.4%	37 k €	-20.9%	46,8 k €	+13.5%	41,3 k €	-21.1%	52,3 k €	+128%	22,9 k €	-48.2%	44,2 k €	-8.9%	48,6 k €	+22.5%	39,6 k €	-3.2%	41 k €	-9.0%	45 k €	+56.3%	28,8 k €	-3.9%	29,9 k €	+373%	6,3 k €	+970%	-728,1 €	+86.5%	-5,4 k €	-138%	14,2 k €
EBITDA	80 k €	+12.0%	71,4 k €	-0.1%	71,5 k €	+57.3%	45,4 k €	+24.0%	36,6 k €	-21.2%	46,5 k €	+13.4%	41 k €	-21.4%	52,2 k €	+132%	22,5 k €	-48.9%	44 k €	-8.8%	48,3 k €	+26.2%	38,2 k €	-5.9%	40,6 k €	-9.5%	44,9 k €	+73.7%	25,9 k €	-12.3%	29,5 k €	+369%	6,3 k €	+906%	-779,1 €	+85.6%	-5,4 k €	-143%	12,7 k €
Operating result	72,8 k €	+16.1%	62,7 k €	+1.8%	61,6 k €	+54.4%	39,9 k €	+21.0%	33 k €	-24.9%	43,9 k €	+14.3%	38,4 k €	-25.5%	51,5 k €	+166%	19,3 k €	-21.2%	24,5 k €	+31.2%	18,7 k €	+0.2%	18,7 k €	-14.5%	21,8 k €	-18.3%	26,7 k €	+132%	11,5 k €	-41.0%	19,6 k €	+467%	3,5 k €	+139%	-8,8 k €	+32.0%	-13 k €	-293%	6,7 k €
Net result	48,9 k €	+16.4%	42 k €	+1.4%	41,4 k €	+57.9%	26,2 k €	+21.6%	21,6 k €	-26.9%	29,5 k €	+19.8%	24,6 k €	-22.8%	31,9 k €	+157%	12,4 k €	-26.2%	16,8 k €	+105%	8,2 k €	-19.6%	10,2 k €	-21.9%	13,1 k €	-24.2%	17,2 k €	+213%	5,5 k €	-67.3%	16,8 k €	+500%	2,8 k €	+127%	-10,3 k €	+36.2%	-16,2 k €	-659%	2,9 k €
Balance sheet
Equity	187,8 k €	+11.5%	168,4 k €	+11.5%	151 k €	+6.7%	141,4 k €	+9.3%	129,5 k €	+20.0%	107,9 k €	-15.1%	127,1 k €	+24.0%	102,4 k €	+45.2%	70,5 k €	+21.4%	58,1 k €	+3.3%	56,3 k €	+17.1%	48,1 k €	+26.9%	37,9 k €	+52.6%	24,8 k €	+226%	7,6 k €	+258%	2,1 k €	+115%	-14,6 k €	+16.0%	-17,4 k €	-145%	-7,1 k €	-178%	9,1 k €
Total assets	234,5 k €	+13.5%	206,6 k €	+5.4%	196 k €	+13.8%	172,2 k €	+19.8%	143,7 k €	-3.9%	149,5 k €	+3.0%	145,3 k €	+16.6%	124,5 k €	+30.3%	95,6 k €	+1.6%	94,1 k €	-1.7%	95,7 k €	+4.0%	92,1 k €	-20.5%	115,8 k €	+20.6%	96 k €	+89.3%	50,7 k €	+35.3%	37,5 k €	+123%	16,8 k €	+24.6%	13,5 k €	-33.6%	20,3 k €	-50.2%	40,8 k €
Cash	86,7 k €	+39.1%	62,3 k €	-63.5%	170,6 k €	+26.1%	135,3 k €	+16.0%	116,6 k €	-14.3%	136,1 k €	+22.8%	110,8 k €	+5.7%	104,8 k €	+31.9%	79,5 k €	+4.6%	76 k €	+102%	37,7 k €	+0.4%	37,5 k €	-35.1%	57,8 k €	+31.9%	43,8 k €	+191%	15 k €	-0.4%	15,1 k €	+73.0%	8,7 k €	+218%	2,7 k €	+62.3%	1,7 k €	-83.3%	10,2 k €
Debts	46,2 k €	+22.6%	37,7 k €	-13.7%	43,7 k €	+46.0%	30 k €	+120%	13,6 k €	-66.8%	41 k €	+132%	17,7 k €	-17.5%	21,5 k €	-12.1%	24,4 k €	-31.2%	35,5 k €	-8.6%	38,8 k €	-10.2%	43,2 k €	-43.4%	76,4 k €	+8.3%	70,5 k €	+66.2%	42,4 k €	+20.1%	35,3 k €	+12.5%	31,4 k €	+2.7%	30,6 k €	+12.3%	27,3 k €	-14.1%	31,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

FRANK ADAMS

Director · since 05 avril 2006

Active

Ended mandates

Christel JANSENS

Manager · since 02 juillet 2007 · until 31 décembre 2007

Ended

Frank Adams

Director

Ended

Frank ADAMS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	30/07/2025	09/07/2024	29/06/2023	28/06/2022	28/06/2021
General meeting	05/06/2026	30/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	09/07/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	06/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	14/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	22/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	07/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	26/09/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

FRANK ADAMS

Director · since 05 avril 2006

Active

Ended mandates

Christel JANSENS

Manager · since 02 juillet 2007 · until 31 décembre 2007

Ended

Frank Adams

Director

Ended

Frank ADAMS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,9 k €↑
2024
Annual accounts 202442 k €↑
2023
Annual accounts 202341,4 k €↑
2022
Annual accounts 202226,2 k €↑
2021
Annual accounts 202121,6 k €↓
2020
Annual accounts 202029,5 k €↑
2019
Annual accounts 201924,6 k €↓
2018
Annual accounts 201831,9 k €↑
2017
Annual accounts 201712,4 k €↓
2016
Annual accounts 201616,8 k €↑
2015
Annual accounts 20158,2 k €↓
2014
Annual accounts 201410,2 k €↓
2013
Annual accounts 201313,1 k €↓
2012
Annual accounts 201217,2 k €↑
2011
Annual accounts 20115,5 k €↓
2010
Annual accounts 201016,8 k €↑
2009
Annual accounts 20092,8 k €↑
2008
Annual accounts 2008-10,3 k €↑
2007
Annual accounts 2007-16,2 k €↓
2006
Annual accounts 20062,9 k €
05/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRATEL

Overview

What does FRATEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline