ACTIVE

EMIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

10,1 k €

+24.4% YoY

Gross margin

34,6 k €

+19.3% YoY

Equity

401,6 k €

+2.6% YoY

What does EMIS do?

EMIS is a Private limited company incorporated in 2006. Its main activity is: Buying and selling of own real estate. Its registered office is in Nijlen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.544.521

Incorporation

06/04/2006

Legal form

Private limited company

Registered office

Bouwelsesteenweg 203A
2560 Nijlen · FlandreSee on map

Contributed capital

382 700,00 €

Latest accounts

30/06/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate+2

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	34,6 k €	+19.3%	29,0 k €	-31.8%	42,6 k €	+50.1%	28,4 k €	-0.8%	28,6 k €	+29.7%	22,0 k €	-33.1%	32,9 k €	-8.7%	36,1 k €	+45.8%	24,7 k €	+287%	6,4 k €	+280%	-3,6 k €	+73.8%	-13,6 k €	-658%	2,4 k €	+250%	695,4 €	-67.0%	2,1 k €		–		–		-148,6 €	+93.2%	-2,2 k €
EBITDA	30,0 k €	+22.0%	24,6 k €	-39.0%	40,3 k €	+62.0%	24,8 k €	+8.6%	22,9 k €	+11.9%	20,4 k €	-37.1%	32,5 k €	+0.2%	32,4 k €	+39.2%	23,3 k €	+434%	4,4 k €	+186%	-5,1 k €	+63.3%	-13,8 k €	-929%	1,7 k €	+217%	525,4 €	-63.8%	1,5 k €		–		–		-938,6 €	+63.1%	-2,5 k €
Operating result	16,3 k €	+11.4%	14,6 k €	-44.4%	26,3 k €	+141%	10,9 k €	+21.9%	9,0 k €	+37.3%	6,5 k €	-54.0%	14,2 k €	+3.6%	13,7 k €	+200%	4,6 k €	+132%	-14,3 k €	+37.7%	-23,0 k €	+10.9%	-25,8 k €	-6106%	429,6 €	-18.2%	525,4 €	-63.8%	1,5 k €		–		–		-938,6 €	+63.1%	-2,5 k €
Net result	10,1 k €	+24.4%	8,1 k €	-54.6%	17,8 k €	+139%	7,5 k €	+63.9%	4,5 k €	-6.2%	4,8 k €	-57.1%	11,3 k €	+6.1%	10,7 k €	+827%	1,2 k €	+106%	-18,0 k €	-107%	-8,7 k €	+69.7%	-28,7 k €	-9880%	293,9 €	+7.6%	273,0 €	-80.4%	1,4 k €		–		–		-969,6 €	+62.2%	-2,6 k €
Balance sheet
Equity	401,6 k €	+2.6%	391,5 k €	+2.1%	383,4 k €	+4.9%	365,6 k €	+2.1%	358,2 k €	+1.3%	353,6 k €	+1.4%	348,8 k €	+3.4%	337,5 k €	+3.3%	326,8 k €	+0.4%	325,6 k €	-5.2%	343,7 k €	-2.5%	352,4 k €	-7.5%	381,1 k €	+8703%	4,3 k €	+6.7%	4,1 k €	+52.4%	2,7 k €	0.0%	2,7 k €	0.0%	2,7 k €	-26.7%	3,6 k €
Total assets	773,0 k €	+34.1%	576,3 k €	+10.4%	521,9 k €	+5.0%	497,0 k €	+0.2%	496,1 k €	-5.6%	525,8 k €	+2.8%	511,4 k €	+4.3%	490,3 k €	-0.2%	491,2 k €	+6.6%	460,8 k €	-6.3%	492,0 k €	-23.6%	644,4 k €	+55.7%	413,9 k €	+1836%	21,4 k €	+70.7%	12,5 k €	+365%	2,7 k €	-40.9%	4,6 k €	0.0%	4,6 k €	+0.7%	4,5 k €
Cash	–		–		2,6 k €	-56.2%	6,0 k €	+10.0%	5,5 k €	-54.7%	12,1 k €	+159%	4,7 k €	+137%	2,0 k €	-43.6%	3,5 k €	+36.3%	2,6 k €	-91.1%	28,8 k €	+204%	9,5 k €	-63.8%	26,2 k €	+1388%	1,8 k €	+932%	170,4 €		–		–		–		–
Debts	371,4 k €	+101%	184,7 k €	+33.4%	138,4 k €	+5.4%	131,4 k €	-4.8%	137,9 k €	-19.9%	172,2 k €	+5.9%	162,6 k €	+6.4%	152,9 k €	-7.0%	164,5 k €	+21.7%	135,2 k €	-8.9%	148,4 k €	-49.2%	292,0 k €	+791%	32,8 k €	+92.1%	17,0 k €	+101%	8,5 k €	+28118%	30,0 €	-98.4%	1,9 k €	0.0%	1,9 k €	+112%	889,7 €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Rudy Hendrickx

Director · since 05 avril 2006

Active

Ended mandates

Bartosz Szpruch

Manager · since 06 avril 2006

Ended

Rudy Hendrickx

Manager · since 05 avril 2006

Ended

Rudy Jean-Pierre Hendrickx

Manager · since 05 avril 2006

Ended

Rudy Hendrickx

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	31/01/2025	31/01/2024	31/01/2023	07/02/2022	29/01/2021
General meeting	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/12/2025	31/01/2026	Dutch	PDF
Micro model	30/06/2024	31/12/2024	31/01/2025	Dutch	PDF
Micro model	30/06/2023	31/12/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	31/12/2021	07/02/2022	Dutch	PDF
Micro model	30/06/2020	30/12/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	30/12/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	30/12/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	29/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	10/04/2017	11/04/2017	Dutch	PDF
Abridged model	30/06/2015	31/12/2015	13/04/2016	Dutch	PDF
Abridged model	30/06/2014	31/12/2014	09/02/2015	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	17/04/2012	Dutch	PDF
Abridged model	30/06/2010	30/12/2010	25/02/2011	Dutch	PDF
Abridged model	30/06/2009	26/12/2009	23/02/2010	Dutch	PDF
Abridged model	30/06/2008	27/12/2008	23/03/2009	Dutch	PDF
Abridged model	30/06/2007	29/12/2007	23/03/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Rudy Hendrickx

Director · since 05 avril 2006

Active

Ended mandates

Bartosz Szpruch

Manager · since 06 avril 2006

Ended

Rudy Hendrickx

Manager · since 05 avril 2006

Ended

Rudy Jean-Pierre Hendrickx

Manager · since 05 avril 2006

Ended

Rudy Hendrickx

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/05/2013
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates30/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/09/2010
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/04/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Court decision06/02/2009
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Court decision06/11/2008
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Other14/04/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,1 k €↑
2024
Annual accounts 20248,1 k €↓
2023
Annual accounts 202317,8 k €↑
2022
Annual accounts 20227,5 k €↑
2021
Annual accounts 20214,5 k €↓
2020
Annual accounts 20204,8 k €↓
2019
Annual accounts 201911,3 k €↑
2018
Annual accounts 201810,7 k €↑
2017
Annual accounts 20171,2 k €↑
2016
Annual accounts 2016-18,0 k €↓
2015
Annual accounts 2015-8,7 k €↑
2014
Annual accounts 2014-28,7 k €↓
2013
Annual accounts 2013293,9 €↑
2012
Annual accounts 2012273,0 €↓
2011
Annual accounts 20111,4 k €↑
2010
Annual accounts 2010
2009
Annual accounts 2009
2008
Annual accounts 2008-969,6 €↑
2007
Annual accounts 2007-2,6 k €
06/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMIS

Overview

What does EMIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline