ACTIVE

XENOS FORWARDING

Financial year 2025 · closed on 31/03/2025
Net result
6,2 k €
-61.5% YoY
Gross margin
23,7 k €
-43.4% YoY
Equity
29,3 k €
+26.6% YoY

What does XENOS FORWARDING do?

XENOS FORWARDING is a Private company with limited liability incorporated in 2006. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0880.651.122
Incorporation
11/04/2006
Legal form
Private company with limited liability
Registered office
Boomsesteenweg 690
2610 Antwerpen · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/03/2025
Contacts
3 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222020201920182017201620152014201320122011201020092007
Income statement
Gross margin23,7 k €41,9 k €36,1 k €-3,1 k €14,2 k €13,3 k €32,5 k €2,9 k €-577,1 €-347,5 €-6,3 k €-7,1 €11,1 k €17,1 k €28,2 k €29,7 k €
EBITDA22,5 k €38,3 k €33,7 k €-5,5 k €13,3 k €10,2 k €31,7 k €2,6 k €-577,1 €-637,5 €-10,3 k €-9,7 k €-17 k €-2,4 k €5,4 k €-1,9 k €
Operating result22,5 k €38,3 k €33,7 k €-5,5 k €13,3 k €8,6 k €31,7 k €2,6 k €-577,1 €-637,5 €-10,3 k €-9,7 k €-22,3 k €-7,7 k €82,6 €-7 k €
Net result6,2 k €16 k €17,3 k €-12,5 k €5,1 k €2,4 k €19 k €1,6 k €-577,1 €-637,5 €-8,8 k €11,4 k €-24,2 k €-9,4 k €-2,1 k €-9,3 k €
Balance sheet
Equity29,3 k €23,2 k €7,2 k €-10,1 k €-4,4 k €-9,5 k €-11,9 k €-30,9 k €-32,4 k €-31,9 k €-31,9 k €-31,2 k €-22,4 k €-33,7 k €-24,6 k €-15,2 k €706 €
Total assets118,7 k €33,1 k €443,2 k €345,1 k €246,8 k €196,5 k €130,4 k €22 k €30,8 k €12,9 k €19,4 k €24,6 k €37,5 k €
Cash1,2 k €1,2 k €21,9 k €24,8 k €24,1 k €21,1 k €31,2 k €8,5 k €1,4 k €172,1 €222,6 €311,4 €912 €
Debts89,4 k €9,9 k €436,1 k €355,3 k €251,2 k €205,9 k €142,3 k €52,9 k €32,4 k €31,9 k €31,9 k €31,2 k €53,2 k €46,7 k €44 k €39,7 k €36,8 k €
Other
Workforce0,8 ETP0,8 ETP0,8 ETP0,8 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 6 ended

Active mandates

Anne-Marie Henderieckx

Director · since 18 mars 2016

Active

Ended mandates

Annemie Henderieckx

Manager

Ended
Bruno Hostens

Manager

Ended
DAVY BAMPS

Manager

Ended
XENOS INTERNATIONAL

Manager · 0875.340.569

Represented by Paul Struman

Ended
At this address

Other companies at this address

CompanyCBE no.
ATP CONSULTINGActive
0458.265.117
0744.957.327
0479.894.830
BECKERActive
0448.889.472
0438.399.418
BOOZEBankrupt
0886.112.024
0458.360.335
0464.531.416
CROWNTRADEActive
0860.907.860
CRYAActive
0550.858.941
0758.998.274
0474.729.777
Deurne VastgoedBankrupt
0896.708.778
DOOR SERVICESActive
0797.394.933
0432.934.655
ELIZA ESTATEActive
0861.344.657
EntecoActive
0404.767.934
EQUIFEELActive
0415.736.060
FadensActive
0761.865.417
Fomuvit-DecoBankrupt
0886.295.532
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/10/202517/03/202526/03/202426/03/202428/10/202130/09/2020
General meeting18/09/202526/07/202421/07/202315/07/202216/07/202128/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202518/09/202503/10/2025DutchPDF
Micro model31/03/202426/07/202417/03/2025DutchPDF
Micro model31/03/202321/07/202326/03/2024DutchPDF
Micro model31/03/202215/07/202226/03/2024DutchPDF
Micro model31/03/202116/07/202128/10/2021DutchPDF
Micro model31/03/202028/09/202030/09/2020DutchPDF
Micro model31/03/201904/12/201931/12/2019DutchPDF
Micro model31/03/201820/07/201812/11/2018DutchPDF
Micro model31/03/201722/07/201720/11/2017DutchPDF
Abridged model31/03/201615/07/201612/10/2016DutchPDF
Abridged model31/03/201517/07/201530/11/2015DutchPDF
Abridged model31/03/201418/07/201430/09/2014DutchPDF
Abridged model31/03/201319/07/201309/09/2013DutchPDF
Abridged model31/03/201220/07/201219/09/2012DutchPDF
Abridged model31/03/201115/07/201121/09/2011DutchPDF
Abridged model31/03/201016/07/201021/09/2010DutchPDF
Abridged model31/03/200917/07/200918/09/2009DutchPDF
Abridged model31/03/200818/07/200822/09/2008DutchPDF
Abridged model31/03/200721/07/200726/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 6 ended

Active mandates

Anne-Marie Henderieckx

Director · since 18 mars 2016

Active

Ended mandates

Annemie Henderieckx

Manager

Ended
Bruno Hostens

Manager

Ended
DAVY BAMPS

Manager

Ended
XENOS INTERNATIONAL

Manager · 0875.340.569

Represented by Paul Struman

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/04/2018
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/04/2016
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office22/05/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/12/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/07/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/06/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/04/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,2 k €
  2. 2024
    Annual accounts 202416 k €
  3. 2023
    Annual accounts 202317,3 k €
  4. 2022
    Annual accounts 2022-12,5 k €
  5. 2020
    Annual accounts 20205,1 k €
  6. 2019
    Annual accounts 20192,4 k €
  7. 2018
    Annual accounts 201819 k €
  8. 2017
    Annual accounts 20171,6 k €
  9. 2016
    Annual accounts 2016-577,1 €
  10. 2015
    Annual accounts 2015
  11. 2014
    Annual accounts 2014-637,5 €
  12. 2013
    Annual accounts 2013-8,8 k €
  13. 2012
    Annual accounts 201211,4 k €
  14. 2011
    Annual accounts 2011-24,2 k €
  15. 2010
    Annual accounts 2010-9,4 k €
  16. 2009
    Annual accounts 2009-2,1 k €
  17. 2007
    Annual accounts 2007-9,3 k €
  18. 11/04/2006
    IncorporationPrivate company with limited liability