ACTIVE

MAP DEPOT

Financial year 2025 · closed on 31/12/2025
Net result
41,9 k €
+6.1% YoY
Gross margin
78,9 k €
+0.3% YoY
Equity
152,2 k €
+21.0% YoY
Workforce
1,0 ETP
0.0% YoY

What does MAP DEPOT do?

MAP DEPOT is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Maasmechelen. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0880.745.746
Incorporation
13/04/2006
Legal form
Private limited company
Registered office
Langstraat(E) 76
3630 Maasmechelen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (2)
  • 200
  • 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin78,9 k €78,7 k €43 k €36,4 k €60,7 k €56,7 k €24,4 k €26,6 k €26,4 k €14,3 k €15,3 k €10,3 k €4,8 k €90,2 k €-20,7 k €-8,2 k €113,9 k €44,1 k €63,9 k €105,6 k €
EBITDA29,4 k €27,9 k €33,6 k €30,3 k €25,3 k €24,7 k €16,4 k €26,2 k €23 k €13,8 k €14,9 k €8,5 k €4,3 k €89,6 k €15,2 k €-13,1 k €106,2 k €27,3 k €36,5 k €105,1 k €
Operating result27,5 k €33,7 k €30,7 k €26,6 k €18,1 k €18,5 k €11,1 k €21,5 k €20,8 k €8,3 k €8,3 k €3,1 k €8,2 k €88,8 k €7 k €-11,8 k €69,6 k €193 €9,4 k €81,8 k €
Net result41,9 k €39,5 k €21,4 k €19,8 k €15,4 k €11,1 k €6,5 k €11,3 k €17,8 k €7,9 k €5,9 k €3,1 k €2,4 k €86,6 k €4,8 k €2,3 k €47,6 k €-3,6 k €3 k €61,2 k €
Balance sheet
Equity152,2 k €125,7 k €104,9 k €94,9 k €75,1 k €59,7 k €48,6 k €42,1 k €30,8 k €35,7 k €130,7 k €124,7 k €121,6 k €119,2 k €107,7 k €102,9 k €100,5 k €57,9 k €61,5 k €58,6 k €
Total assets311,8 k €284,8 k €188,7 k €174,8 k €154,4 k €113,6 k €121,8 k €105,5 k €94,5 k €217 k €337,4 k €299,5 k €282,9 k €393,5 k €281,8 k €174,5 k €286,3 k €215,9 k €206,8 k €264,7 k €
Cash165 k €63,6 k €79,1 k €115,7 k €71,3 k €52,3 k €69,6 k €37,8 k €26,9 k €135,6 k €22,6 k €433 €2,3 k €11,6 k €8,4 k €73,2 k €30,5 k €8 k €4,7 k €56,7 k €
Debts127,6 k €159,1 k €83,8 k €79,9 k €79,3 k €51 k €73,1 k €63,4 k €63,7 k €181,3 k €196,3 k €170 k €157,4 k €270,1 k €170,4 k €31,5 k €151,5 k €127,9 k €119,2 k €206,1 k €
Other
Workforce1,0 ETP1,0 ETP0,3 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,1 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

JAFRACO

Director · 0825.506.919

Represented by Frank Jaspers

Active
Joris Deckers

Director

Active

Ended mandates

Joris Deckers

Manager · since 17 mai 2017

Ended
JAFRACO

Manager · since 28 juin 2012 · 0825.506.919

Represented by FRANK JASPERS

Ended
FRANK JASPERS

Manager · until 28 juin 2012

Ended
FRANK JASPERS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0823.254.242
DEPOT DES ARTSActive
0474.938.031
0680.485.484
INTERIEUR DEPOTActive
0476.462.317
1015.690.166
0655.821.057
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202630/06/202501/07/202405/07/202324/06/202225/06/2021
General meeting03/06/202604/06/202505/06/202408/06/202327/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202503/06/202612/06/2026DutchPDF
Abridged model31/12/202404/06/202530/06/2025DutchPDF
Abridged model31/12/202305/06/202401/07/2024DutchPDF
Abridged model31/12/202208/06/202305/07/2023DutchPDF
Abridged model31/12/202127/05/202224/06/2022DutchPDF
Abridged model31/12/202027/05/202125/06/2021DutchPDF
Abridged model31/12/201928/05/202012/06/2020DutchPDF
Abridged model31/12/201805/06/201913/06/2019DutchPDF
Abridged model31/12/201706/06/201821/06/2018DutchPDF
Abridged model31/12/201607/06/201729/06/2017DutchPDF
Abridged model31/12/201501/06/201617/06/2016DutchPDF
Abridged model31/12/201403/06/201526/06/2015DutchPDF
Abridged model31/12/201304/06/201427/08/2014DutchPDF
Abridged model31/12/201205/06/201326/08/2013DutchPDF
Abridged model31/12/201106/06/201209/08/2012DutchPDF
Abridged model31/12/201001/06/201123/08/2011DutchPDF
Abridged model31/12/200902/06/201019/08/2010DutchPDF
Abridged model31/12/200803/06/200931/07/2009DutchPDF
Abridged model31/12/200704/06/200828/08/2008DutchPDF
Abridged model31/12/200606/06/200731/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

JAFRACO

Director · 0825.506.919

Represented by Frank Jaspers

Active
Joris Deckers

Director

Active

Ended mandates

Joris Deckers

Manager · since 17 mai 2017

Ended
JAFRACO

Manager · since 28 juin 2012 · 0825.506.919

Represented by FRANK JASPERS

Ended
FRANK JASPERS

Manager · until 28 juin 2012

Ended
FRANK JASPERS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/05/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring07/04/2017
    BENAMING - DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring08/12/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates25/07/2012
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other18/07/2006
    DIVERSEN
    PDF
  • Other26/04/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202541,9 k €
  2. 2024
    Annual accounts 202439,5 k €
  3. 2023
    Annual accounts 202321,4 k €
  4. 2022
    Annual accounts 202219,8 k €
  5. 2021
    Annual accounts 202115,4 k €
  6. 2020
    Annual accounts 202011,1 k €
  7. 2019
    Annual accounts 20196,5 k €
  8. 2018
    Annual accounts 201811,3 k €
  9. 2017
    Annual accounts 201717,8 k €
  10. 2016
    Annual accounts 20167,9 k €
  11. 2015
    Annual accounts 20155,9 k €
  12. 2014
    Annual accounts 20143,1 k €
  13. 2013
    Annual accounts 20132,4 k €
  14. 2012
    Annual accounts 201286,6 k €
  15. 2011
    Annual accounts 20114,8 k €
  16. 2010
    Annual accounts 20102,3 k €
  17. 2009
    Annual accounts 200947,6 k €
  18. 2008
    Annual accounts 2008-3,6 k €
  19. 2007
    Annual accounts 20073 k €
  20. 2006
    Annual accounts 200661,2 k €
  21. 13/04/2006
    IncorporationPrivate limited company