ACTIVE

CPI-CONSTRUCTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,8 k €

+92.6% YoY

Gross margin

459,5 k €

+87.3% YoY

Equity

664,7 k €

-21.0% YoY

Workforce

5,0 ETP

+400.0% YoY

What does CPI-CONSTRUCTS do?

CPI-CONSTRUCTS is a Private limited company incorporated in 2006. Its main activity is: Plastering. Its registered office is in Affligem. It employs on average 5,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.749.706

Incorporation

14/04/2006

Legal form

Private limited company

Registered office

Wijk Pelink 33
1790 Affligem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

5,0 ETP

Activities (NACE)

43310Plastering· main 43310Plastering 45410Sale, maintenance and repair of motorcycles and related parts and accessories 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles

Joint committees (2)

Contacts

3 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	459,5 k €	+87.3%	245,4 k €	-18.1%	299,7 k €	-7.9%	325,4 k €	-16.2%	388,5 k €	-10.0%	431,7 k €	-39.7%	716,2 k €	+9.4%	654,8 k €	+13.2%	578,3 k €	+19.2%	485 k €	+3.1%	470,5 k €	-19.1%	581,6 k €	+14.3%	508,9 k €	+14.7%	443,5 k €	-25.8%	598,1 k €	+22.9%	486,7 k €	+28.4%	379 k €	+12.5%	336,8 k €	-15.8%	400,1 k €	+127%	176,2 k €
EBITDA	150,4 k €	+12.1%	134,1 k €	-9.1%	147,6 k €	-36.5%	232,4 k €	+28.0%	181,6 k €	+49.1%	121,8 k €	-65.3%	351,2 k €	+14.8%	305,8 k €	-7.8%	331,8 k €	+19.9%	276,6 k €	+2.7%	269,3 k €	-0.4%	270,3 k €	-20.9%	341,9 k €	+54.1%	221,9 k €	-28.7%	311,1 k €	+11.3%	279,5 k €	+26.8%	220,4 k €	-4.8%	231,5 k €	-11.2%	260,7 k €	+564%	39,3 k €
Operating result	83,7 k €	+31.6%	63,6 k €	-5.5%	67,3 k €	-53.9%	145,8 k €	+36.0%	107,2 k €	+111%	50,9 k €	-81.8%	280,2 k €	+33.7%	209,6 k €	-18.4%	256,9 k €	+36.8%	187,8 k €	+21.1%	155,1 k €	+9.0%	142,3 k €	+13.2%	125,7 k €	+61.0%	78,1 k €	-17.9%	95 k €	-49.4%	187,9 k €	-0.6%	189,1 k €	+28.5%	147,1 k €	-35.1%	226,9 k €	+1061%	19,5 k €
Net result	33,8 k €	+92.6%	17,5 k €	+66.7%	10,5 k €	-86.5%	77,9 k €	+83.3%	42,5 k €	+563%	6,4 k €	-96.0%	161,8 k €	+35.5%	119,4 k €	-5.4%	126,3 k €	+30.7%	96,6 k €	+45.4%	66,5 k €	+131%	-217,8 k €	-559%	47,4 k €	+283%	12,4 k €	-57.7%	29,3 k €	-71.8%	103,7 k €	+0.8%	102,9 k €	+21.0%	85,1 k €	-46.4%	158,7 k €	+1256%	11,7 k €
Balance sheet
Equity	664,7 k €	-21.0%	841,5 k €	+2.1%	824 k €	-12.6%	942,9 k €	+9.0%	865 k €	-2.0%	882,5 k €	+0.7%	876,1 k €	+22.7%	714,2 k €	+20.1%	594,9 k €	+26.9%	468,6 k €	+26.0%	372 k €	+21.8%	305,5 k €	-41.6%	523,3 k €	+10.0%	475,9 k €	+2.7%	463,5 k €	+6.7%	434,2 k €	+33.9%	324,3 k €	+50.7%	215,2 k €	+65.4%	130,1 k €	+1931%	6,4 k €
Total assets	2,5 M €	+6.7%	2,3 M €	-10.1%	2,6 M €	-2.2%	2,7 M €	-0.5%	2,7 M €	-2.2%	2,7 M €	+36.3%	2 M €	-3.2%	2,1 M €	+16.4%	1,8 M €	-8.6%	1,9 M €	+2.9%	1,9 M €	+0.8%	1,9 M €	-5.0%	2 M €	-4.1%	2,1 M €	+12.8%	1,8 M €	+38.9%	1,3 M €	+14.0%	1,2 M €	+87.6%	614,8 k €	+12.2%	547,8 k €	+116%	253,9 k €
Cash	249,7 k €	+136%	105,8 k €	-7.2%	114 k €	-46.4%	212,8 k €	+82.8%	116,4 k €	-11.8%	132 k €	-78.0%	601,1 k €	+466%	106,2 k €	-49.2%	209,1 k €	-1.6%	212,6 k €	+11.5%	190,6 k €	+40.9%	135,3 k €	-66.1%	399,1 k €	+98.4%	201,2 k €	+57.7%	127,6 k €	-43.0%	223,8 k €	+231%	67,7 k €	+58.0%	42,8 k €	+23.7%	34,6 k €	+39.6%	24,8 k €
Debts	1,8 M €	+22.2%	1,5 M €	-15.8%	1,8 M €	+3.7%	1,7 M €	-5.2%	1,8 M €	-2.3%	1,8 M €	+63.7%	1,1 M €	-16.8%	1,4 M €	+14.7%	1,2 M €	-19.9%	1,5 M €	-0.7%	1,5 M €	-5.2%	1,6 M €	+8.1%	1,4 M €	-8.4%	1,6 M €	+16.3%	1,4 M €	+54.9%	879,1 k €	+6.1%	828,5 k €	+107%	399,6 k €	-4.3%	417,8 k €	+68.8%	247,5 k €
Other
Workforce	5,0 ETP	+400%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-54.5%	2,2 ETP	-58.5%	5,3 ETP	-7.0%	5,7 ETP	+1.8%	5,6 ETP	+24.4%	4,5 ETP	+12.5%	4,0 ETP	0.0%	4,0 ETP	-27.3%	5,5 ETP	+52.8%	3,6 ETP	-51.4%	7,4 ETP	-28.2%	10,3 ETP	+68.9%	6,1 ETP	+103%	3,0 ETP	-3.2%	3,1 ETP	-40.4%	5,2 ETP	-1.9%	5,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jurgen De Breucker

Director

Active

Ended mandates

Jurgen De Breucker

Manager

Ended

JURGEN DE BREUCKER

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
DB-CONSTRUCT● Active	0895.290.895

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	28/05/2025	27/05/2024	14/07/2023	23/06/2022	30/07/2021
General meeting	02/05/2026	03/05/2025	04/05/2024	01/07/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/05/2026	01/06/2026	Dutch	PDF
Abridged model	31/12/2024	03/05/2025	28/05/2025	Dutch	PDF
Abridged model	31/12/2023	04/05/2024	27/05/2024	Dutch	PDF
Abridged model	31/12/2022	01/07/2023	14/07/2023	Dutch	PDF
Abridged model	31/12/2021	11/06/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	12/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	10/09/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	10/07/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	12/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	02/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jurgen De Breucker

Director

Active

Ended mandates

Jurgen De Breucker

Manager

Ended

JURGEN DE BREUCKER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring23/02/2026
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/11/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Other06/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other26/04/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,8 k €↑
2024
Annual accounts 202417,5 k €↑
2023
Annual accounts 202310,5 k €↓
2022
Annual accounts 202277,9 k €↑
2021
Annual accounts 202142,5 k €↑
2020
Annual accounts 20206,4 k €↓
2019
Annual accounts 2019161,8 k €↑
2018
Annual accounts 2018119,4 k €↓
2017
Annual accounts 2017126,3 k €↑
2016
Annual accounts 201696,6 k €↑
2015
Annual accounts 201566,5 k €↑
2014
Annual accounts 2014-217,8 k €↓
2013
Annual accounts 201347,4 k €↑
2012
Annual accounts 201212,4 k €↓
2011
Annual accounts 201129,3 k €↓
2010
Annual accounts 2010103,7 k €↑
2009
Annual accounts 2009102,9 k €↑
2008
Annual accounts 200885,1 k €↓
2007
Annual accounts 2007158,7 k €↑
2006
Annual accounts 200611,7 k €
14/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CPI-CONSTRUCTS

Overview

What does CPI-CONSTRUCTS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline