ACTIVE

PYRAMOS THISBE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
11,1 k €
+6.3% YoY
Gross margin
34,4 k €
+15.0% YoY
Equity
190,5 k €
+6.2% YoY

What does PYRAMOS THISBE do?

PYRAMOS THISBE is a Private limited company incorporated in 2006. Its main activity is: Computer programming activities. Its registered office is in Schaerbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0880.815.329
Incorporation
20/04/2006
Legal form
Private limited company
Registered office
Rue Hubert Krains 16
1030 Schaerbeek · BruxellesSee on map
Contributed capital
47 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities59111Motion picture, video and television programme production activities59111Motion picture, video and television programme production activities59112Motion picture, video and television programme production activities+9
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin34,4 k €29,9 k €32,5 k €36,7 k €61,7 k €45,3 k €41,9 k €33,9 k €21,6 k €457,5 €27,2 k €53,3 k €47,2 k €18,6 k €64,4 k €25,4 k €-3 k €4 k €22 k €
EBITDA32,2 k €27,5 k €30,5 k €35 k €60,1 k €43,6 k €40 k €32,6 k €20,3 k €-879,2 €24,9 k €52,2 k €46,2 k €17,7 k €63,8 k €24,6 k €-3,6 k €3,5 k €21 k €
Operating result19,9 k €15,2 k €15,6 k €18 k €41,8 k €25,1 k €21,7 k €18,4 k €6,9 k €-14,1 k €11,7 k €40 k €33,3 k €2,9 k €20,8 k €20,2 k €-9,5 k €-3,7 k €5,6 k €
Net result11,1 k €10,5 k €8,6 k €10,3 k €27,1 k €15,3 k €12,6 k €13 k €3,1 k €-18 k €5,1 k €26 k €20,4 k €-5,3 k €12,2 k €18,9 k €-9,5 k €-5,4 k €2,6 k €
Balance sheet
Equity190,5 k €179,4 k €168,9 k €160,4 k €150 k €128,1 k €112,8 k €100,2 k €87,1 k €84,1 k €102 k €96,9 k €78,4 k €61 k €66,3 k €19,1 k €160,6 €9,6 k €15 k €
Total assets244,8 k €235,4 k €223,1 k €219,2 k €225,1 k €208,6 k €194,2 k €179 k €163,4 k €167,2 k €187 k €196,4 k €223,6 k €212,1 k €240,7 k €37 k €40,2 k €44,1 k €53,8 k €
Cash48,4 k €41,9 k €14 k €116,3 k €101,3 k €67,5 k €41,4 k €33 k €14,3 k €1,3 k €14,9 k €8,6 k €874,3 €3,8 k €14,6 k €4,1 k €7 k €4,8 k €16,4 k €
Debts54,3 k €56 k €54,1 k €58,8 k €74,7 k €80,6 k €81,5 k €78,9 k €76,3 k €83,2 k €85 k €99,4 k €145,2 k €150,5 k €172,2 k €17,3 k €37,6 k €33,3 k €38 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Kene Illegems

Director · since 12 avril 2006

Active

Ended mandates

Kene Illegems

Manager · since 12 avril 2006

Ended
Kene Illegems

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/06/202626/06/202511/06/202407/06/202313/06/202214/06/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202618/06/2026DutchPDF
Micro model31/12/202406/06/202526/06/2025DutchPDF
Micro model31/12/202307/06/202411/06/2024DutchPDF
Micro model31/12/202202/06/202307/06/2023DutchPDF
Micro model31/12/202103/06/202213/06/2022DutchPDF
Micro model31/12/202004/06/202114/06/2021DutchPDF
Micro model31/12/201905/06/202022/06/2020DutchPDF
Micro model31/12/201807/06/201922/08/2019DutchPDF
Micro model31/12/201701/06/201814/06/2018DutchPDF
Micro model31/12/201602/06/201728/06/2017DutchPDF
Abridged model31/12/201503/06/201607/06/2016DutchPDF
Abridged model31/12/201405/06/201517/06/2015DutchPDF
Abridged model31/12/201306/06/201425/08/2014DutchPDF
Abridged model31/12/201207/06/201303/07/2013DutchPDF
Abridged model31/12/201101/06/201213/06/2012DutchPDF
Abridged model31/12/201003/06/201107/06/2011DutchPDF
Abridged model31/12/200904/06/201008/06/2010DutchPDF
Abridged model31/12/200805/06/200916/06/2009DutchPDF
Abridged model31/12/200706/06/200811/06/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Kene Illegems

Director · since 12 avril 2006

Active

Ended mandates

Kene Illegems

Manager · since 12 avril 2006

Ended
Kene Illegems

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,1 k €↑
  2. 2024
    Annual accounts 202410,5 k €↑
  3. 2023
    Annual accounts 20238,6 k €↓
  4. 2022
    Annual accounts 202210,3 k €↓
  5. 2021
    Annual accounts 202127,1 k €↑
  6. 2020
    Annual accounts 202015,3 k €↑
  7. 2019
    Annual accounts 201912,6 k €↓
  8. 2018
    Annual accounts 201813 k €↑
  9. 2017
    Annual accounts 20173,1 k €↑
  10. 2016
    Annual accounts 2016-18 k €↓
  11. 2015
    Annual accounts 20155,1 k €↓
  12. 2014
    Annual accounts 201426 k €↑
  13. 2013
    Annual accounts 201320,4 k €↑
  14. 2012
    Annual accounts 2012-5,3 k €↓
  15. 2011
    Annual accounts 201112,2 k €↓
  16. 2010
    Annual accounts 201018,9 k €↑
  17. 2009
    Annual accounts 2009-9,5 k €↓
  18. 2008
    Annual accounts 2008-5,4 k €↓
  19. 2007
    Annual accounts 20072,6 k €
  20. 20/04/2006
    IncorporationPrivate limited company