ACTIVE

ROTHINE (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-12,1 k €

+79.9% YoY

Gross margin

21,9 k €

+380.1% YoY

Equity

253 k €

-4.5% YoY

What does ROTHINE do?

ROTHINE is a Private limited company incorporated in 2006. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Lo-Reninge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.844.330

Incorporation

21/04/2006

Legal form

Private limited company

Registered office

Burgweg 42
8647 Lo-Reninge · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport 74851Other professional, scientific and technical activities 82100Office administrative and support activities 82190Photocopying, document preparation and other specialised office support activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	21,9 k €	+380%	4,6 k €	-97.6%	191,2 k €	+133%	82,1 k €	-48.2%	158,4 k €	-12.7%	181,4 k €	+4.1%	174,3 k €	+12.8%	154,5 k €	+5.3%	146,8 k €	-20.6%	184,9 k €	-29.8%	263,3 k €	+9.0%	241,5 k €	+50.1%	160,9 k €	+25.9%	127,8 k €	-46.3%	238,1 k €	+93.4%	123,1 k €	-13.6%	142,4 k €	-18.7%	175,1 k €	+31.7%	132,9 k €
EBITDA	18,8 k €	+11490%	-164,9 €	-100%	185,3 k €	+152%	73,5 k €	-51.2%	150,7 k €	+22.7%	122,9 k €	-17.9%	149,7 k €	+1.6%	147,3 k €	+8.1%	136,2 k €	-23.0%	177 k €	-30.8%	255,7 k €	+8.6%	235,6 k €	+52.0%	155 k €	+27.8%	121,3 k €	-40.5%	204 k €	+82.1%	112 k €	-5.0%	117,9 k €	-30.1%	168,7 k €	+151%	67,3 k €
Operating result	-5,6 k €	+89.0%	-50,7 k €	-146%	109,6 k €	+499%	18,3 k €	-49.6%	36,3 k €	-31.6%	53 k €	-30.5%	76,3 k €	+14.0%	67 k €	+34.8%	49,7 k €	-48.5%	96,4 k €	-46.0%	178,4 k €	+10.6%	161,3 k €	+56.7%	103 k €	+27.5%	80,7 k €	-52.4%	169,6 k €	+121%	76,8 k €	-11.4%	86,7 k €	-38.0%	140 k €	+279%	36,9 k €
Net result	-12,1 k €	+79.9%	-60 k €	-189%	67,8 k €	+3408%	1,9 k €	-87.8%	15,8 k €	-46.8%	29,6 k €	-28.9%	41,7 k €	+10.4%	37,8 k €	+91.8%	19,7 k €	-57.0%	45,8 k €	-54.9%	101,5 k €	+28.7%	78,9 k €	+33.4%	59,1 k €	+40.4%	42,1 k €	+68.7%	25 k €	-26.6%	34 k €	-20.5%	42,8 k €	-43.5%	75,8 k €	+394%	15,3 k €
Balance sheet
Equity	253 k €	-4.5%	265 k €	-18.5%	325 k €	-9.6%	359,4 k €	-16.3%	429,5 k €	-16.0%	511,2 k €	+6.2%	481,5 k €	+9.5%	439,8 k €	+9.4%	402 k €	+5.2%	382,3 k €	+13.6%	336,5 k €	+43.2%	235 k €	+50.5%	156,1 k €	+35.8%	115 k €	+11.8%	102,9 k €	-23.6%	134,6 k €	+9.4%	123 k €	+16.9%	105,2 k €	+234%	31,5 k €
Total assets	521,8 k €	-7.8%	566 k €	-11.3%	638,3 k €	-11.9%	724,2 k €	-20.8%	914,8 k €	-12.7%	1 M €	-1.4%	1,1 M €	-5.3%	1,1 M €	-5.0%	1,2 M €	+3.6%	1,1 M €	-7.2%	1,2 M €	-8.9%	1,3 M €	+2.0%	1,3 M €	+46.9%	899 k €	-6.9%	965,2 k €	+37.4%	702,3 k €	+13.6%	618,1 k €	+19.1%	519,1 k €	+16.4%	446,1 k €
Cash	85,2 k €	-18.7%	104,8 k €	-28.5%	146,6 k €	+692%	18,5 k €	-86.1%	133,5 k €	-32.0%	196,4 k €	+69.5%	115,9 k €	+103%	57,2 k €	+32.3%	43,2 k €	+121%	19,6 k €	-71.2%	67,9 k €	-73.3%	253,7 k €	-9.3%	279,8 k €	+311%	68 k €	-19.2%	84,2 k €	-8.1%	91,7 k €	+39.0%	65,9 k €	-0.8%	66,5 k €	+15.1%	57,8 k €
Debts	68,9 k €	-31.8%	101 k €	-27.0%	138,3 k €	-42.3%	239,8 k €	-34.7%	367,1 k €	-21.5%	467,8 k €	-16.6%	560,8 k €	-17.1%	676,5 k €	-12.5%	773,3 k €	+2.9%	751,2 k €	-14.9%	883 k €	-19.9%	1,1 M €	-4.3%	1,2 M €	+47.9%	778 k €	-9.2%	857,2 k €	+51.6%	565,3 k €	+14.8%	492,6 k €	+19.3%	412,7 k €	-0.2%	413,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Peter ROUSSEEUW

Director

Active

Ended mandates

Peter ROUSSEEUW

Director · since 10 avril 2006

Ended

Peter ROUSSEEUW

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
JRT● Active	0789.395.304

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	04/04/2025	15/04/2024	12/04/2023	30/06/2022	15/07/2021
General meeting	27/06/2026	22/03/2025	29/03/2024	08/04/2023	18/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	29/06/2026	Dutch	PDF
Micro model	31/12/2024	22/03/2025	04/04/2025	Dutch	PDF
Micro model	31/12/2023	29/03/2024	15/04/2024	Dutch	PDF
Micro model	31/12/2022	08/04/2023	12/04/2023	Dutch	PDF
Micro model	31/12/2021	18/06/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	15/07/2021	Dutch	PDF
Micro model	31/12/2019	13/06/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	06/05/2019	07/05/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	09/04/2016	12/04/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	17/06/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	04/06/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	19/06/2009	Dutch	PDF
Abridged model	30/09/2007	01/03/2008	19/03/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Peter ROUSSEEUW

Director

Active

Ended mandates

Peter ROUSSEEUW

Director · since 10 avril 2006

Ended

Peter ROUSSEEUW

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/05/2014
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares16/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other17/10/2008
BOEKJAAR
PDF
Other03/05/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-12,1 k €↑
2024
Annual accounts 2024-60 k €↓
2023
Annual accounts 202367,8 k €↑
2022
Annual accounts 20221,9 k €↓
2021
Annual accounts 202115,8 k €↓
2020
Annual accounts 202029,6 k €↓
2019
Annual accounts 201941,7 k €↑
2018
Annual accounts 201837,8 k €↑
2017
Annual accounts 201719,7 k €↓
2016
Annual accounts 201645,8 k €↓
2015
Annual accounts 2015101,5 k €↑
2014
Annual accounts 201478,9 k €↑
2013
Annual accounts 201359,1 k €↑
2012
Annual accounts 201242,1 k €↑
2011
Annual accounts 201125 k €↓
2010
Annual accounts 201034 k €↓
2009
Annual accounts 200942,8 k €↓
2008
Annual accounts 200875,8 k €↑
2007
Annual accounts 200715,3 k €
21/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROTHINE (SRL)

Overview

What does ROTHINE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline