ACTIVE

CULTURE-COM

Financial year 2024 · closed on 31/12/2024
Net result
45,2 k €
+286.1% YoY
Gross margin
162,8 k €
+53.7% YoY
Equity
89,6 k €
+101.9% YoY

What does CULTURE-COM do?

CULTURE-COM is a Private limited company incorporated in 2006. Its main activity is: Advertising agencies. Its registered office is in Mons.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0880.896.293
Incorporation
21/04/2006
Legal form
Private limited company
Registered office
Rue des Grands Prés 48
7000 Mons · WallonieSee on map
Contributed capital
35 980,00 €
Latest accounts
31/12/2024
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin162,8 k €106 k €176,6 k €123,7 k €39,3 k €229,5 k €221,6 k €232 k €211,3 k €285,7 k €239,8 k €266 k €295,5 k €297,6 k €292,7 k €291,1 k €232,7 k €300,7 k €
EBITDA50,8 k €-10 k €47,5 k €21,4 k €-53,4 k €46,5 k €59 k €59,5 k €34,1 k €-46,8 k €-41,5 k €29,6 k €49,2 k €62,2 k €42,2 k €51,1 k €8,9 k €45,7 k €
Operating result41,3 k €-25,2 k €34,7 k €3,1 k €-77,2 k €20,7 k €33,3 k €36,2 k €16,6 k €-72,1 k €-64,7 k €2,4 k €19,1 k €33,3 k €14,2 k €24,4 k €-15,8 k €22,2 k €
Net result45,2 k €-24,3 k €34 k €1,9 k €-79,8 k €17,5 k €28,5 k €35,6 k €13 k €64 k €-61,5 k €-5 k €7,2 k €19,9 k €-5,9 k €12,7 k €-20,1 k €9,1 k €
Balance sheet
Equity89,6 k €44,4 k €68,7 k €34,7 k €32,8 k €112,6 k €161,2 k €132,7 k €97,2 k €84,1 k €20,1 k €54,1 k €59 k €51,8 k €31,9 k €37,8 k €17,5 k €37,6 k €
Total assets189,5 k €168,5 k €209,5 k €189,2 k €221,8 k €353,4 k €406,3 k €427 k €347,7 k €353,3 k €311,3 k €293 k €314,9 k €335,5 k €355,7 k €452,2 k €335,2 k €244,9 k €
Cash31,3 k €38,2 k €79,7 k €33,6 k €14,3 k €19,9 k €33,8 k €38 k €17,3 k €51,2 k €9,3 k €20,1 k €7,7 k €9,6 k €8,4 k €14,3 k €15,3 k €1,8 k €
Debts98,6 k €124,1 k €131,4 k €130,6 k €167,7 k €240,8 k €245 k €289,1 k €225,6 k €244,7 k €289,6 k €238,9 k €255,9 k €283,8 k €323,8 k €414,5 k €317,6 k €207,3 k €
Other
Workforce7,8 ETP9,0 ETP8,6 ETP8,8 ETP8,8 ETP8,3 ETP10,3 ETP8,5 ETP8,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Nicolas SPLAINGAIRE

Director · since 21 avril 2006

Active

Ended mandates

BERNARD VOITURIER

Manager · since 01 août 2014 · until 16 avril 2015

Ended
Bernard VOITURIER

Manager · since 06 août 2007

Ended
Jacques SPLAINGAIRE

Manager · since 24 juin 2006 · until 06 août 2007

Ended
Nicolas SPLAINGAIRE

Manager · since 24 avril 2006

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202518/07/202401/09/202331/08/202230/09/202127/11/2020
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202104/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202529/08/2025FrenchPDF
Micro model31/12/202321/06/202418/07/2024FrenchPDF
Micro model31/12/202216/06/202301/09/2023FrenchPDF
Micro model31/12/202117/06/202231/08/2022FrenchPDF
Micro model31/12/202018/06/202130/09/2021FrenchPDF
Micro model31/12/201904/08/202027/11/2020FrenchPDF
Micro model31/12/201821/06/201926/08/2019FrenchPDF
Micro modelCorrection31/12/201715/06/201817/10/2018FrenchPDF
Micro model31/12/201715/06/201822/06/2018FrenchPDF
Micro model31/12/201616/06/201724/06/2017FrenchPDF
Abridged model31/12/201530/06/201621/09/2016FrenchPDF
Abridged model31/07/201412/01/201523/03/2015FrenchPDF
Abridged model31/07/201313/01/201426/02/2014FrenchPDF
Abridged model31/07/201214/01/201327/02/2013FrenchPDF
Abridged model31/07/201119/12/201123/12/2011FrenchPDF
Abridged model31/07/201010/01/201105/05/2011FrenchPDF
Abridged model31/07/200916/11/200924/11/2009FrenchPDF
Abridged model31/07/200824/04/200908/05/2009FrenchPDF
Abridged model31/07/200714/01/200814/04/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Nicolas SPLAINGAIRE

Director · since 21 avril 2006

Active

Ended mandates

BERNARD VOITURIER

Manager · since 01 août 2014 · until 16 avril 2015

Ended
Bernard VOITURIER

Manager · since 06 août 2007

Ended
Jacques SPLAINGAIRE

Manager · since 24 juin 2006 · until 06 août 2007

Ended
Nicolas SPLAINGAIRE

Manager · since 24 avril 2006

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other17/06/2024
    MODIFICATION FORME JURIDIQUE, ASSEMBLEE GENERALE,
    PDF
  • Registered office14/08/2020
    SIEGE SOCIAL
    PDF
  • Other01/09/2015
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates18/05/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares23/12/2008
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates02/06/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other04/05/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202445,2 k €
  2. 2023
    Annual accounts 2023-24,3 k €
  3. 2022
    Annual accounts 202234 k €
  4. 2021
    Annual accounts 20211,9 k €
  5. 2020
    Annual accounts 2020-79,8 k €
  6. 2019
    Annual accounts 201917,5 k €
  7. 2018
    Annual accounts 201828,5 k €
  8. 2017
    Annual accounts 201735,6 k €
  9. 2016
    Annual accounts 201613 k €
  10. 2015
    Annual accounts 201564 k €
  11. 2014
    Annual accounts 2014-61,5 k €
  12. 2013
    Annual accounts 2013-5 k €
  13. 2012
    Annual accounts 20127,2 k €
  14. 2011
    Annual accounts 201119,9 k €
  15. 2010
    Annual accounts 2010-5,9 k €
  16. 2009
    Annual accounts 200912,7 k €
  17. 2008
    Annual accounts 2008-20,1 k €
  18. 2007
    Annual accounts 20079,1 k €
  19. 21/04/2006
    IncorporationPrivate limited company