ACTIVE

Darilo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,9 k €

-192.5% YoY

Gross margin

-5,9 k €

-123.7% YoY

Equity

18,9 k €

-36.6% YoY

What does Darilo do?

Darilo is a Private limited company incorporated in 2006. Its main activity is: Accommodation. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.918.663

Incorporation

25/04/2006

Legal form

Private limited company

Registered office

Carnotstraat 16
2060 Antwerpen · FlandreSee on map

Contributed capital

8 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

55401Accommodation· main 56301Beverage serving activities 56301Beverage serving activities

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-5,9 k €	-124%	25 k €	-51.6%	51,8 k €	-0.5%	52,1 k €	+515%	8,5 k €	+179%	-10,7 k €	-210%	9,7 k €	+47.2%	6,6 k €	-28.7%	9,3 k €	+130%	4 k €	-20.3%	5,1 k €	+857%	-667,2 €	+75.2%	-2,7 k €	-206%	2,5 k €	-84.0%	15,9 k €	+81.7%	8,7 k €	-39.6%	14,5 k €	-34.5%	22,1 k €	+167%	8,3 k €	-35.6%	12,8 k €
EBITDA	-8,9 k €	-160%	14,9 k €	+449%	2,7 k €	+159%	-4,6 k €	-157%	8 k €	+173%	-11 k €	-661%	2 k €	+399%	-654,5 €	-107%	8,8 k €	+212%	2,8 k €	-23.5%	3,7 k €	+271%	-2,2 k €	+46.1%	-4 k €	-444%	1,2 k €	-92.1%	14,8 k €	+119%	6,8 k €	+390%	-2,3 k €	-122%	10,5 k €	+229%	3,2 k €	-69.6%	10,5 k €
Operating result	-10,6 k €	-176%	13,9 k €	+414%	2,7 k €	+157%	-4,8 k €	-161%	7,9 k €	+170%	-11,2 k €	-724%	1,8 k €	+317%	-824,5 €	-109%	8,8 k €	+212%	2,8 k €	-10.9%	3,2 k €	+206%	-3 k €	+40.4%	-5 k €	-3247%	159,6 €	-98.8%	13,8 k €	+121%	6,3 k €	+331%	-2,7 k €	-127%	10,1 k €	+238%	3 k €	-71.0%	10,3 k €
Net result	-10,9 k €	-192%	11,7 k €	+407%	2,3 k €	+142%	-5,6 k €	-161%	9,2 k €	+179%	-11,6 k €	-1000%	1,3 k €	+155%	-2,3 k €	-138%	6,2 k €	+218%	2 k €	-19.8%	2,4 k €	+158%	-4,2 k €	+49.7%	-8,4 k €	-513%	-1,4 k €	-111%	12,9 k €	+337%	-5,4 k €	-71.7%	-3,2 k €	-153%	6 k €	+300%	1,5 k €	-80.3%	7,7 k €
Balance sheet
Equity	18,9 k €	-36.6%	29,7 k €	+65.4%	18 k €	+14.8%	15,6 k €	-26.2%	21,2 k €	+75.8%	12,1 k €	-48.9%	23,6 k €	+5.7%	22,3 k €	-9.5%	24,7 k €	+33.7%	18,5 k €	+11.9%	16,5 k €	+17.4%	14,1 k €	-23.2%	18,3 k €	-31.5%	26,7 k €	-4.9%	28,1 k €	+84.8%	15,2 k €	-16.7%	18,2 k €	-14.8%	21,4 k €	+39.3%	15,4 k €	+10.9%	13,9 k €
Total assets	44,3 k €	+1.6%	43,6 k €	+75.2%	24,9 k €	-28.6%	34,9 k €	-12.6%	39,9 k €	+46.6%	27,3 k €	-21.6%	34,7 k €	-14.4%	40,6 k €	+3.1%	39,4 k €	+44.3%	27,3 k €	+13.3%	24,1 k €	+10.3%	21,8 k €	-6.3%	23,3 k €	-36.9%	36,9 k €	+16.0%	31,8 k €	+18.6%	26,9 k €	-17.8%	32,7 k €	-1.9%	33,3 k €	+22.5%	27,2 k €	+19.7%	22,7 k €
Cash	14,9 k €	-17.2%	17,9 k €	+220%	5,6 k €	+126%	2,5 k €	-74.7%	9,8 k €	+388%	2 k €	-74.2%	7,8 k €	-22.8%	10,1 k €	-40.1%	16,8 k €	-0.5%	16,9 k €	+349%	3,8 k €	+31.2%	2,9 k €	+520%	462,2 €	-96.1%	11,8 k €	+42.3%	8,3 k €	-29.8%	11,9 k €	-28.8%	16,7 k €	+6.8%	15,6 k €	+166%	5,9 k €	-47.6%	11,2 k €
Debts	25,4 k €	+83.0%	13,9 k €	+100%	6,9 k €	-64.0%	19,2 k €	+2.8%	18,7 k €	+23.3%	15,2 k €	+36.7%	11,1 k €	-33.7%	16,8 k €	+36.3%	12,3 k €	+39.5%	8,8 k €	+17.2%	7,5 k €	+15.5%	6,5 k €	+30.1%	5 k €	-51.0%	10,2 k €	+281%	2,7 k €	-69.8%	8,9 k €	-38.1%	14,4 k €	+122%	6,5 k €	+2.5%	6,3 k €	-28.6%	8,8 k €
Other
Workforce	–		0,5 ETP		–		1,0 ETP		–		–		0,1 ETP	0.0%	0,1 ETP		–		–		–		0,1 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 6 ended

Active mandates

Dylan Moorthamer

Mandate

Active

Ended mandates

Dylan Moorthamer

Administrator - manager · since 12 juin 2018

Ended

Dusty Lodewyckx

Manager · since 01 avril 2015

Ended

Dusty Lodewyckx

Manager · since 19 avril 2006

Ended

Rita Peirsman

Manager · since 19 avril 2006

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/05/2026	23/04/2025	18/05/2024	04/06/2023	05/05/2022	15/05/2021
General meeting	20/04/2026	21/04/2025	29/04/2024	28/05/2023	18/04/2022	19/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/04/2026	16/05/2026	Dutch	PDF
Abridged model	31/12/2024	21/04/2025	23/04/2025	Dutch	PDF
Abridged model	31/12/2023	29/04/2024	18/05/2024	Dutch	PDF
Abridged model	31/12/2022	28/05/2023	04/06/2023	Dutch	PDF
Abridged model	31/12/2021	18/04/2022	05/05/2022	Dutch	PDF
Abridged model	31/12/2020	19/04/2021	15/05/2021	Dutch	PDF
Abridged model	31/12/2019	25/04/2020	23/05/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	25/05/2016	22/06/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	21/04/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	17/06/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 6 ended

Active mandates

Dylan Moorthamer

Mandate

Active

Ended mandates

Dylan Moorthamer

Administrator - manager · since 12 juin 2018

Ended

Dusty Lodewyckx

Manager · since 01 avril 2015

Ended

Dusty Lodewyckx

Manager · since 19 avril 2006

Ended

Rita Peirsman

Manager · since 19 avril 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/02/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/08/2006
ONTSLAGEN - BENOEMINGEN
PDF
Other05/05/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,9 k €↓
2024
Annual accounts 202411,7 k €↑
2023
Annual accounts 20232,3 k €↑
2022
Annual accounts 2022-5,6 k €↓
2021
Annual accounts 20219,2 k €↑
2020
Annual accounts 2020-11,6 k €↓
2019
Annual accounts 20191,3 k €↑
2018
Annual accounts 2018-2,3 k €↓
2017
Annual accounts 20176,2 k €↑
2016
Annual accounts 20162 k €↓
2015
Annual accounts 20152,4 k €↑
2014
Annual accounts 2014-4,2 k €↑
2013
Annual accounts 2013-8,4 k €↓
2012
Annual accounts 2012-1,4 k €↓
2011
Annual accounts 201112,9 k €↑
2010
Annual accounts 2010-5,4 k €↓
2009
Annual accounts 2009-3,2 k €↓
2008
Annual accounts 20086 k €↑
2007
Annual accounts 20071,5 k €↓
2006
Annual accounts 20067,7 k €
25/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Darilo

Overview

What does Darilo do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline