SEMARCA
0880.979.734 · rovalta.com · 21/09/2026
ACTIVE
SEMARCA
Financial year 2025 · closed on 30/09/2025
Net result
9,6 k €
+24.7% YoY
Gross margin
16,5 k €
+17.6% YoY
Equity
223,3 k €
+4.5% YoY
Overview
What does SEMARCA do?
SEMARCA is a Public limited company incorporated in 2006. Its registered office is in Dilsen-Stokkem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0880.979.734
Incorporation
19/04/2006
Legal form
Public limited company
Registered office
Rijksweg 78
3650 Dilsen-Stokkem · FlandreSee on map
3650 Dilsen-Stokkem · FlandreSee on map
Contributed capital
160 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 16,5 k € | +17.6% | 14 k € | +6.5% | 13,2 k € | +6.9% | 12,3 k € | +398% | -4,1 k € | -4.5% | -4 k € | -10.9% | -3,6 k € | +60.5% | -9 k € | -661% | -1,2 k € | -271% | 692,5 € | +111% | -6,5 k € | -856% | 865,8 € | +113% | -6,8 k € | -904% | 850,1 € | -87.8% | 7 k € | -21.5% | 8,9 k € | +77.2% | 5 k € | -44.9% | 9,1 k € |
| EBITDA | 16 k € | +26.6% | 12,7 k € | -3.3% | 13,1 k € | +13.8% | 11,5 k € | +332% | -5 k € | -4.9% | -4,7 k € | -9.3% | -4,3 k € | +58.7% | -10,5 k € | -311% | -2,6 k € | -369% | -543,7 € | +92.9% | -7,7 k € | -2604% | -284,8 € | +96.1% | -7,3 k € | -3135% | -225,5 € | -103% | 6,5 k € | -22.6% | 8,4 k € | +83.9% | 4,6 k € | -47.2% | 8,7 k € |
| Operating result | 11,5 k € | +31.8% | 8,7 k € | -5.9% | 9,2 k € | +9.2% | 8,5 k € | +211% | -7,6 k € | -3.1% | -7,4 k € | -5.8% | -7 k € | +46.8% | -13,2 k € | -95.4% | -6,7 k € | -42.5% | -4,7 k € | +60.3% | -11,9 k € | -192% | -4,1 k € | +63.3% | -11,1 k € | -176% | -4 k € | -247% | 2,7 k € | -41.1% | 4,6 k € | +159% | 1,8 k € | -53.8% | 3,9 k € |
| Net result | 9,6 k € | +24.7% | 7,7 k € | -25.2% | 10,3 k € | +21.7% | 8,4 k € | +215% | -7,4 k € | -3.0% | -7,1 k € | -5.6% | -6,8 k € | -108% | 80,2 k € | +1493% | -5,8 k € | -37.0% | -4,2 k € | +64.7% | -11,9 k € | -193% | -4,1 k € | +63.2% | -11,1 k € | -176% | -4 k € | -245% | 2,8 k € | -40.7% | 4,7 k € | +159% | 1,8 k € | -53.4% | 3,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 223,3 k € | +4.5% | 213,7 k € | +3.7% | 206 k € | +5.3% | 195,7 k € | +2.4% | 191 k € | -3.7% | 198,4 k € | -3.5% | 205,5 k € | -3.2% | 212,3 k € | +60.7% | 132,1 k € | -4.2% | 137,9 k € | -3.0% | 142,1 k € | -7.7% | 154 k € | -2.6% | 158 k € | -6.5% | 169,1 k € | -2.3% | 173,1 k € | +1.6% | 170,3 k € | +2.8% | 165,7 k € | +1.1% | 163,9 k € |
| Total assets | 227 k € | +4.4% | 217,4 k € | +5.5% | 206,1 k € | +5.1% | 196 k € | +1.9% | 192,4 k € | -3.1% | 198,6 k € | -3.4% | 205,6 k € | -4.8% | 215,9 k € | +60.2% | 134,8 k € | -3.3% | 139,4 k € | -2.8% | 143,5 k € | -8.1% | 156,1 k € | -2.3% | 159,7 k € | -11.5% | 180,4 k € | +4.0% | 173,4 k € | +1.1% | 171,6 k € | +2.8% | 166,9 k € | +1.9% | 163,9 k € |
| Cash | 59,4 k € | +78.1% | 33,3 k € | -30.2% | 47,8 k € | +36.4% | 35 k € | -8.8% | 38,4 k € | -68.6% | 122,2 k € | -4.4% | 127,9 k € | -5.8% | 135,8 k € | +3816% | 3,5 k € | -14.7% | 4,1 k € | -38.2% | 6,6 k € | -71.0% | 22,7 k € | +56.7% | 14,5 k € | -65.1% | 41,4 k € | +175% | 15,1 k € | -39.6% | 25 k € | +51.1% | 16,5 k € | +55.0% | 10,7 k € |
| Debts | 3,6 k € | -4.3% | 3,8 k € | +2459% | 146,8 € | -57.8% | 347,5 € | -72.5% | 1,3 k € | +516% | 205 € | +87.5% | 109,3 € | -97.0% | 3,6 k € | +33.8% | 2,7 k € | +93.1% | 1,4 k € | -3.6% | 1,5 k € | -33.5% | 2,2 k € | +27.1% | 1,7 k € | -84.8% | 11,4 k € | +3199% | 345 € | -72.9% | 1,3 k € | 0.0% | 1,3 k € | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 16 ended
Active mandates
Henri Segers
ActiveRuth Zumstein
ActiveEnded mandates
HENRI SEGERS
EndedRUTH ZUMSTEIN
EndedHENRI SEGERS
EndedRUTH ZUMSTEIN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
SECREMO● Active | 0463.741.954 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/04/2026 | 10/04/2025 | 28/03/2024 | 13/04/2023 | 28/03/2022 | 20/04/2021 |
| General meeting | 13/03/2026 | 14/03/2025 | 08/03/2024 | 10/03/2023 | 11/03/2022 | 12/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 13/03/2026 | 08/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 14/03/2025 | 10/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 08/03/2024 | 28/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 10/03/2023 | 13/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 11/03/2022 | 28/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 12/03/2021 | 20/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 13/03/2020 | 27/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 08/03/2019 | 14/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 09/03/2018 | 22/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 10/03/2017 | 24/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 11/03/2016 | 09/05/2016 | Dutch | |
| Abridged model | 30/09/2014 | 13/03/2015 | 30/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 14/03/2014 | 28/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 08/03/2013 | 02/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 09/03/2012 | 25/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 10/03/2011 | 31/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 12/03/2010 | 29/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 13/03/2009 | 23/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 14/03/2008 | 22/04/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 16 ended
Active mandates
Henri Segers
ActiveRuth Zumstein
ActiveEnded mandates
HENRI SEGERS
EndedRUTH ZUMSTEIN
EndedHENRI SEGERS
EndedRUTH ZUMSTEIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,6 k €↑
- 2024Annual accounts 20247,7 k €↓
- 2023Annual accounts 202310,3 k €↑
- 2022Annual accounts 20228,4 k €↑
- 2020Annual accounts 2020-7,4 k €↓
- 2019Annual accounts 2019-7,1 k €↓
- 2018Annual accounts 2018-6,8 k €↓
- 2017Annual accounts 201780,2 k €↑
- 2016Annual accounts 2016-5,8 k €↓
- 2015Annual accounts 2015-4,2 k €↑
- 2014Annual accounts 2014-11,9 k €↓
- 2013Annual accounts 2013-4,1 k €↑
- 2012Annual accounts 2012-11,1 k €↓
- 2011Annual accounts 2011-4 k €↓
- 2010Annual accounts 20102,8 k €↓
- 2009Annual accounts 20094,7 k €↑
- 2008Annual accounts 20081,8 k €↓
- 2007Annual accounts 20073,9 k €
- 19/04/2006IncorporationPublic limited company