ACTIVE

ITHRON CONSULTING SPRL

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

16,2 k €

+7.8% YoY

Gross margin

47,6 k €

+11.8% YoY

Equity

133,3 k €

-1.3% YoY

What does ITHRON CONSULTING SPRL do?

ITHRON CONSULTING SPRL is a Private company with limited liability incorporated in 2006. Its main activity is: Computer consultancy activities. Its registered office is in Jemeppe-sur-Sambre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.044.169

Incorporation

02/05/2006

Legal form

Private company with limited liability

Registered office

Rue de l'Ecluse,Mornimont 2
5190 Jemeppe-sur-Sambre · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/03/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 63100Data processing, hosting and related activities; web portals 63110Data processing, hosting and related activities 72300Scientific research and development+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	47,6 k €	+11.8%	42,6 k €	-21.8%	54,4 k €	+59.7%	34,1 k €	+4.3%	32,7 k €	+12.1%	29,2 k €	+39.1%	21 k €	-54.1%	45,6 k €	+13.7%	40,1 k €	+3.6%	38,7 k €	-36.6%	61,1 k €	+34.4%	45,5 k €	+16.5%	39 k €	+177%	14,1 k €	+496%	-3,5 k €	-108%	45,6 k €	+7.3%	42,5 k €	+125%	18,9 k €
EBITDA	46,1 k €	+12.2%	41,1 k €	-22.7%	53,1 k €	+61.7%	32,8 k €	+3.6%	31,7 k €	+14.5%	27,7 k €	+40.5%	19,7 k €	-55.6%	44,4 k €	+14.0%	38,9 k €	+3.0%	37,8 k €	-36.6%	59,6 k €	+35.4%	44 k €	+15.2%	38,2 k €	+192%	13,1 k €	+355%	-5,1 k €	-112%	44,5 k €	+7.3%	41,5 k €	+120%	18,9 k €
Operating result	24,1 k €	+14.3%	21,1 k €	-43.7%	37,4 k €	+72.5%	21,7 k €	-22.1%	27,8 k €	+16.4%	23,9 k €	+61.6%	14,8 k €	-60.1%	37,1 k €	+34.5%	27,6 k €	+10.5%	25 k €	-43.3%	44 k €	+102%	21,8 k €	-26.7%	29,8 k €	+464%	5,3 k €	+138%	-13,8 k €	-139%	35,3 k €	+2.2%	34,6 k €	+138%	14,5 k €
Net result	16,2 k €	+7.8%	15 k €	-42.3%	26 k €	+65.8%	15,7 k €	-29.7%	22,3 k €	+20.3%	18,6 k €	+61.3%	11,5 k €	-53.3%	24,7 k €	+36.6%	18,1 k €	+11.3%	16,2 k €	-41.0%	27,5 k €	+94.2%	14,2 k €	-18.6%	17,4 k €	+233%	5,2 k €	+138%	-13,9 k €	-154%	25,7 k €	+2.9%	24,9 k €	+179%	8,9 k €
Balance sheet
Equity	133,3 k €	-1.3%	135,1 k €	+3.1%	131,1 k €	+1.2%	129,6 k €	-1.0%	130,9 k €	-9.5%	144,5 k €	-5.5%	152,9 k €	+8.1%	141,4 k €	+21.1%	116,8 k €	+18.3%	98,7 k €	+19.7%	82,4 k €	+50.1%	54,9 k €	+34.8%	40,7 k €	+75.3%	23,2 k €	+29.0%	18 k €	-80.4%	92 k €	+38.7%	66,3 k €	+60.4%	41,3 k €
Total assets	191,8 k €	+19.4%	160,7 k €	-10.3%	179,1 k €	+7.5%	166,6 k €	-8.1%	181,3 k €	-1.4%	183,9 k €	+10.9%	165,8 k €	+3.6%	160 k €	+24.9%	128,2 k €	+4.1%	123,1 k €	-1.9%	125,4 k €	+28.4%	97,7 k €	-3.2%	100,9 k €	+10.6%	91,2 k €	+5.5%	86,5 k €	-27.1%	118,6 k €	+26.1%	94 k €	-19.7%	117,1 k €
Cash	25,1 k €	-36.2%	39,4 k €	-43.8%	70 k €	-2.1%	71,5 k €	-41.9%	123,1 k €	+2.6%	119,9 k €	+24.5%	96,3 k €	-1.3%	97,5 k €	-15.2%	115 k €	+47.3%	78,1 k €	+6.5%	73,3 k €	+233%	22 k €	-54.1%	47,9 k €	+70.8%	28,1 k €	+22.9%	22,8 k €		–		–		29,4 k €
Debts	58,6 k €	+129%	25,6 k €	-46.8%	48,1 k €	+29.7%	37,1 k €	-26.6%	50,4 k €	+28.2%	39,3 k €	+205%	12,9 k €	-30.7%	18,6 k €	+63.0%	11,4 k €	-53.2%	24,4 k €	-43.2%	43 k €	+0.5%	42,8 k €	-28.8%	60 k €	-11.7%	68 k €	-0.6%	68,4 k €	+157%	26,6 k €	-4.1%	27,8 k €	-63.4%	75,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

JONNIEAUX VINCIANE

Mandate

Active

VERBIST FREDERICK

Mandate

Active

Ended mandates

VINCIANE JONNIEAUX

Director · since 01 octobre 2011 · until 30 octobre 2021

Ended

VINCIANNE JONNIEAUX

Director · since 01 octobre 2011

Ended

VINCIANNE JONNIEAUX

Manager · since 01 octobre 2011

Ended

Vincianne JONNIEAUX

Manager · since 30 septembre 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/10/2025	22/10/2024	24/10/2023	07/10/2022	30/10/2021	29/09/2020
General meeting	28/08/2025	29/08/2024	31/08/2023	25/08/2022	26/08/2021	27/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	28/08/2025	25/10/2025	French	PDF
Micro model	31/03/2024	29/08/2024	22/10/2024	French	PDF
Micro model	31/03/2023	31/08/2023	24/10/2023	French	PDF
Micro model	31/03/2022	25/08/2022	07/10/2022	French	PDF
Micro model	31/03/2021	26/08/2021	30/10/2021	French	PDF
Micro model	31/03/2020	27/08/2020	29/09/2020	French	PDF
Micro model	31/03/2019	19/09/2019	31/10/2019	French	PDF
Micro model	31/03/2018	30/08/2018	27/09/2018	French	PDF
Micro model	31/03/2017	31/08/2017	26/09/2017	French	PDF
Abridged model	31/03/2016	25/08/2016	31/08/2016	French	PDF
Abridged model	31/03/2015	27/08/2015	30/09/2015	French	PDF
Abridged model	31/03/2014	28/08/2014	03/10/2014	French	PDF
Abridged model	31/03/2013	22/10/2013	28/10/2013	French	PDF
Abridged model	31/03/2012	29/11/2012	29/11/2012	French	PDF
Abridged model	31/03/2011	04/11/2011	07/11/2011	French	PDF
Abridged model	31/03/2010	09/11/2010	09/11/2010	French	PDF
Abridged model	31/03/2009	17/09/2009	30/10/2009	French	PDF
Abridged model	31/03/2008	18/11/2008	27/11/2008	French	PDF
Abridged model	31/03/2007	10/10/2007	31/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

JONNIEAUX VINCIANE

Mandate

Active

VERBIST FREDERICK

Mandate

Active

Ended mandates

VINCIANE JONNIEAUX

Director · since 01 octobre 2011 · until 30 octobre 2021

Ended

VINCIANNE JONNIEAUX

Director · since 01 octobre 2011

Ended

VINCIANNE JONNIEAUX

Manager · since 01 octobre 2011

Ended

Vincianne JONNIEAUX

Manager · since 30 septembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,2 k €↑
2024
Annual accounts 202415 k €↓
2023
Annual accounts 202326 k €↑
2022
Annual accounts 202215,7 k €↓
2021
Annual accounts 202122,3 k €↑
2020
Annual accounts 202018,6 k €↑
2019
Annual accounts 201911,5 k €↓
2018
Annual accounts 201824,7 k €↑
2017
Annual accounts 201718,1 k €↑
2016
Annual accounts 201616,2 k €↓
2015
Annual accounts 201527,5 k €↑
2014
Annual accounts 201414,2 k €↓
2013
Annual accounts 201317,4 k €↑
2012
Annual accounts 20125,2 k €↑
2011
Annual accounts 2011-13,9 k €↓
2010
Annual accounts 201025,7 k €↑
2009
Annual accounts 200924,9 k €↑
2008
Annual accounts 20088,9 k €
02/05/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ITHRON CONSULTING SPRL

Overview

What does ITHRON CONSULTING SPRL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline