NORMAL SITUATION

PYTHON PREDICTIONS

Financial year 2023 · closed on 31/12/2023
Net result
-567,2 k €
-440.3% YoY
Gross margin
2,1 M €
+19.7% YoY
Equity
712,1 k €
-44.3% YoY
Workforce
29,3 ETP
+52.6% YoY

Company — Normal situation.

What does PYTHON PREDICTIONS do?

PYTHON PREDICTIONS is a company registered in Belgium. It employs on average 29,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.095.342
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Average workforce
29,3 ETP
Joint committees (2)
  • 200
  • 218
Signals
Solid equityGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin2,1 M €1,8 M €1,1 M €1,1 M €1,0 M €668,7 k €564,6 k €590,1 k €396,6 k €295,8 k €288,0 k €211,4 k €214,6 k €178,8 k €204,0 k €139,0 k €
EBITDA-433,5 k €369,7 k €359,5 k €426,1 k €342,2 k €45,1 k €12,6 k €144,5 k €75,3 k €125,7 k €107,6 k €63,6 k €30,3 k €-4,7 k €97,7 k €76,8 k €
Operating result-568,6 k €269,9 k €311,3 k €417,0 k €314,9 k €21,8 k €-10,7 k €132,7 k €61,9 k €102,0 k €81,9 k €31,1 k €3,0 k €-34,6 k €77,0 k €60,4 k €
Net result-567,2 k €166,7 k €236,1 k €318,0 k €222,6 k €8,1 k €-15,1 k €74,0 k €33,2 k €58,6 k €50,3 k €18,3 k €1,2 k €-34,5 k €20,5 k €60,3 k €
Balance sheet
Equity712,1 k €1,3 M €1,1 M €864,1 k €546,1 k €323,5 k €318,3 k €333,5 k €259,4 k €226,2 k €167,6 k €117,4 k €99,1 k €97,9 k €132,4 k €111,9 k €
Total assets1,8 M €2,3 M €1,5 M €1,2 M €731,7 k €500,0 k €483,2 k €615,1 k €558,0 k €407,0 k €288,0 k €248,8 k €176,2 k €253,5 k €300,2 k €243,7 k €
Cash110,1 k €834,9 k €321,4 k €385,3 k €268,2 k €166,1 k €69,7 k €242,1 k €139,4 k €205,1 k €133,3 k €109,6 k €75,6 k €112,8 k €163,1 k €154,9 k €
Debts1,0 M €1,0 M €425,1 k €335,4 k €185,6 k €176,4 k €164,9 k €212,3 k €220,8 k €180,3 k €119,3 k €126,8 k €76,6 k €154,8 k €155,5 k €121,0 k €
Other
Workforce29,3 ETP19,2 ETP10,1 ETP8,9 ETP8,9 ETP8,8 ETP7,8 ETP5,9 ETP4,4 ETP2,6 ETP2,6 ETP2,0 ETP2,8 ETP2,9 ETP1,8 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 5 active · 11 ended

Active mandates

Cyril Malargé

Director · since 02 mars 2023 · until 01 juin 2028

Active
Pierre-Yves Commanay

Director · since 02 mars 2023 · until 01 juin 2028

Active
SOPRA-GMT BO

Director · since 02 mars 2023 · until 01 juin 2028 · 0674.502.960

Represented by Christophe Bastelica

Active
EMV BEHEER

Director · since 22 janvier 2020 · until 02 mars 2023 · 0427.023.395

Represented by Etienne Schreurs

Active
LPPO

Director · since 22 janvier 2020 · until 02 mars 2023 · 0878.447.143

Represented by Lode Peeters

Active

Ended mandates

EMV BEHEER

Director · since 22 janvier 2020 · 0427.023.395

Represented by Etienne Schreurs

Ended
EMV BEHEER

Director · since 22 janvier 2020 · 0427.023.395

Represented by Etienne Schreurs

Ended
LPPO

Director · since 22 janvier 2020 · 0878.447.143

Represented by Lode Peeters

Ended
GEERT VERSTRAETEN

Manager · since 04 mai 2006 · until 31 décembre 2035

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/05/202425/07/202303/06/202201/07/202119/08/202030/08/2019
General meeting30/04/202423/05/202301/06/202230/06/202130/06/202007/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202330/04/202430/05/2024DutchPDF
Abridged model31/12/202223/05/202325/07/2023DutchPDF
Abridged model31/12/202101/06/202203/06/2022DutchPDF
Abridged model31/12/202030/06/202101/07/2021DutchPDF
Abridged model31/12/201930/06/202019/08/2020DutchPDF
Abridged model31/12/201807/06/201930/08/2019DutchPDF
Abridged model31/12/201701/06/201831/08/2018DutchPDF
Abridged model31/12/201602/06/201730/08/2017DutchPDF
Abridged model31/12/201503/06/201631/08/2016DutchPDF
Abridged model31/12/201405/06/201531/08/2015DutchPDF
Abridged model31/12/201306/06/201429/08/2014DutchPDF
Abridged model31/12/201207/06/201329/08/2013DutchPDF
Abridged model31/12/201101/06/201230/08/2012DutchPDF
Abridged model31/12/201003/06/201128/08/2011DutchPDF
Abridged model31/12/200904/06/201026/08/2010DutchPDF
Abridged model31/12/200805/06/200931/08/2009DutchPDF
Abridged model31/12/200702/06/200827/08/2008DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 5 active · 11 ended

Active mandates

Cyril Malargé

Director · since 02 mars 2023 · until 01 juin 2028

Active
Pierre-Yves Commanay

Director · since 02 mars 2023 · until 01 juin 2028

Active
SOPRA-GMT BO

Director · since 02 mars 2023 · until 01 juin 2028 · 0674.502.960

Represented by Christophe Bastelica

Active
EMV BEHEER

Director · since 22 janvier 2020 · until 02 mars 2023 · 0427.023.395

Represented by Etienne Schreurs

Active
LPPO

Director · since 22 janvier 2020 · until 02 mars 2023 · 0878.447.143

Represented by Lode Peeters

Active

Ended mandates

EMV BEHEER

Director · since 22 janvier 2020 · 0427.023.395

Represented by Etienne Schreurs

Ended
EMV BEHEER

Director · since 22 janvier 2020 · 0427.023.395

Represented by Etienne Schreurs

Ended
LPPO

Director · since 22 janvier 2020 · 0878.447.143

Represented by Lode Peeters

Ended
GEERT VERSTRAETEN

Manager · since 04 mai 2006 · until 31 décembre 2035

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-567,2 k €
  2. 2022
    Annual accounts 2022166,7 k €
  3. 2021
    Annual accounts 2021236,1 k €
  4. 2020
    Annual accounts 2020318,0 k €
  5. 2019
    Annual accounts 2019222,6 k €
  6. 2018
    Annual accounts 20188,1 k €
  7. 2017
    Annual accounts 2017-15,1 k €
  8. 2016
    Annual accounts 201674,0 k €
  9. 2015
    Annual accounts 201533,2 k €
  10. 2014
    Annual accounts 201458,6 k €
  11. 2013
    Annual accounts 201350,3 k €
  12. 2012
    Annual accounts 201218,3 k €
  13. 2011
    Annual accounts 20111,2 k €
  14. 2010
    Annual accounts 2010-34,5 k €
  15. 2009
    Annual accounts 200920,5 k €
  16. 2008
    Annual accounts 200860,3 k €