SCHADRON
0881.104.151 · rovalta.com · 22/09/2026
NORMAL SITUATION
SCHADRON
Financial year 2022 · closed on 31/12/2022
Net result
-64,4 k €
-988.8% YoY
Gross margin
37,5 k €
+726.3% YoY
Equity
3,1 k €
-95.4% YoY
Company — Normal situation.
Overview
What does SCHADRON do?
SCHADRON is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.104.151
Legal form
Private company with limited liability
Contributed capital
50 000,00 €
Latest accounts
31/12/2022
Joint committees (2)
- 124
- 200
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 37,5 k € | +726% | 4,5 k € | +152% | -8,7 k € | -109% | 94,4 k € | -52.5% | 198,9 k € | -24.2% | 262,5 k € | -19.0% | 323,9 k € | +16.3% | 278,5 k € | -27.9% | 386,1 k € | -5.7% | 409,6 k € | +21.4% | 337,5 k € | +9.3% | 308,9 k € | -4.4% | 323,2 k € | +16.3% | 277,9 k € |
| EBITDA | -62,7 k € | -1649% | 4 k € | +142% | -9,7 k € | -111% | 87,2 k € | +221% | 27,2 k € | -73.5% | 102,7 k € | -22.9% | 133,1 k € | +153% | 52,5 k € | -52.9% | 111,5 k € | -12.6% | 127,6 k € | +75.0% | 72,9 k € | +165% | 27,5 k € | -67.7% | 85,2 k € | +40.4% | 60,7 k € |
| Operating result | -62,7 k € | -1649% | 4 k € | +113% | -30,5 k € | -101% | -15,2 k € | -1980% | 808,4 € | -98.8% | 66,8 k € | -37.0% | 106 k € | +282% | 27,8 k € | -64.9% | 79,2 k € | -13.8% | 91,9 k € | +180% | 32,9 k € | +523% | -7,8 k € | -112% | 62,5 k € | +42.6% | 43,9 k € |
| Net result | -64,4 k € | -989% | 7,2 k € | +126% | -28,1 k € | +13.3% | -32,5 k € | -400% | 10,8 k € | -77.3% | 47,6 k € | -52.7% | 100,5 k € | +395% | 20,3 k € | -71.5% | 71,3 k € | +27.3% | 56 k € | +476% | 9,7 k € | +141% | -24 k € | -141% | 58 k € | +87.6% | 30,9 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 3,1 k € | -95.4% | 67,5 k € | +30.5% | 51,7 k € | -35.2% | 79,9 k € | -28.9% | 112,3 k € | +10.7% | 101,5 k € | -34.0% | 153,9 k € | +15.4% | 133,4 k € | +18.0% | 113,1 k € | +11.1% | 101,8 k € | +54.8% | 65,7 k € | -13.5% | 76 k € | -24.0% | 100 k € | +61.3% | 62 k € |
| Total assets | 8,6 k € | -95.3% | 181,9 k € | -5.8% | 193 k € | -9.0% | 212,1 k € | -39.4% | 350,2 k € | -25.4% | 469,5 k € | -12.9% | 538,8 k € | +5.8% | 509 k € | +33.8% | 380,3 k € | -54.7% | 840,3 k € | +24.4% | 675,2 k € | +12.5% | 600,1 k € | +16.5% | 515,1 k € | +57.9% | 326,2 k € |
| Cash | 121,1 € | -99.4% | 18,9 k € | +142% | 7,8 k € | -51.6% | 16,2 k € | -65.8% | 47,2 k € | +86.2% | 25,3 k € | -75.4% | 103,2 k € | +304% | 25,5 k € | -9.3% | 28,1 k € | -93.7% | 446,9 k € | +958% | 42,2 k € | -17.6% | 51,3 k € | -39.0% | 84,1 k € | +13.4% | 74,1 k € |
| Debts | 5,5 k € | -95.2% | 114,4 k € | -19.0% | 141,3 k € | +6.8% | 132,3 k € | -44.4% | 237,9 k € | -35.3% | 367,9 k € | -4.4% | 384,9 k € | +2.5% | 375,6 k € | +41.9% | 264,7 k € | -64.2% | 738,5 k € | +21.2% | 609,5 k € | +16.3% | 524,1 k € | +26.2% | 415,1 k € | +57.1% | 264,2 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | 0,5 ETP | -86.8% | 3,8 ETP | -2.6% | 3,9 ETP | -22.0% | 5,0 ETP | -28.6% | 7,0 ETP | -4.1% | 7,3 ETP | -8.8% | 8,0 ETP | -10.1% | 8,9 ETP | +11.3% | 8,0 ETP | +11.1% | 7,2 ETP | +30.9% | 5,5 ETP | |||
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 3 ended
Active mandates
Nico Schadron
ActiveWILLY SCHADRON
ActiveEnded mandates
Nico Louis Suzanne Schadron
EndedNico Schadron
EndedWilly Schadron
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 27/06/2022 | 31/08/2021 | 23/09/2020 | 09/08/2019 | 31/08/2018 |
| General meeting | 24/08/2023 | 17/05/2022 | 17/08/2021 | 01/09/2020 | 30/06/2019 | 31/07/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 24/08/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/05/2022 | 27/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 17/08/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/09/2020 | 23/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 09/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/07/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 28/08/2017 | 14/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/05/2016 | 01/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/10/2015 | 06/11/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/05/2014 | 31/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/05/2013 | 16/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/05/2012 | 05/11/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/05/2011 | 23/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/05/2010 | 23/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/05/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/05/2008 | 20/08/2008 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 3 ended
Active mandates
Nico Schadron
ActiveWILLY SCHADRON
ActiveEnded mandates
Nico Louis Suzanne Schadron
EndedNico Schadron
EndedWilly Schadron
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-64,4 k €↓
- 2021Annual accounts 20217,2 k €↑
- 2018Annual accounts 2018-28,1 k €↑
- 2017Annual accounts 2017-32,5 k €↓
- 2016Annual accounts 201610,8 k €↓
- 2015Annual accounts 201547,6 k €↓
- 2014Annual accounts 2014100,5 k €↑
- 2013Annual accounts 201320,3 k €↓
- 2012Annual accounts 201271,3 k €↑
- 2011Annual accounts 201156 k €↑
- 2010Annual accounts 20109,7 k €↑
- 2009Annual accounts 2009-24 k €↓
- 2008Annual accounts 200858 k €↑
- 2007Annual accounts 200730,9 k €