ACTIVE

HIEL-VAN GORP (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

604,1 k €

+718.4% YoY

Gross margin

226,9 k €

+18.1% YoY

Equity

1 M €

+60.3% YoY

Workforce

0,0 ETP

What does HIEL-VAN GORP do?

HIEL-VAN GORP is a Private limited company incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Bornem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.125.927

Incorporation

05/05/2006

Legal form

Private limited company

Registered office

Reek(BOR) 78
2880 Bornem · FlandreSee on map

Contributed capital

62 225,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	226,9 k €	+18.1%	192,1 k €	+3.6%	185,5 k €	+11.1%	166,9 k €	+28.9%	129,5 k €	-9.1%	142,4 k €	+39.7%	101,9 k €	-4.4%	106,6 k €	+33.5%	79,8 k €	+1.2%	78,9 k €	+22.9%	64,2 k €	-8.2%	69,9 k €	+28.5%	54,4 k €	-8.2%	59,3 k €	-50.8%	120,6 k €	+112%	57 k €	+14.6%	49,7 k €	-27.3%	68,4 k €	-0.5%	68,7 k €
EBITDA	224,6 k €	+18.2%	190 k €	+3.8%	183 k €	+10.7%	165,4 k €	+29.5%	127,7 k €	-7.9%	138,7 k €	+37.8%	100,7 k €	-4.5%	105,4 k €	+33.9%	78,7 k €	+1.2%	77,8 k €	+23.3%	63,1 k €	-8.3%	68,9 k €	+29.0%	53,4 k €	-7.6%	57,8 k €	-51.7%	119,5 k €	+116%	55,3 k €	+13.9%	48,6 k €	-27.9%	67,3 k €	-0.2%	67,5 k €
Operating result	191,5 k €	+22.8%	155,9 k €	-4.5%	163,4 k €	+21.3%	134,6 k €	+36.9%	98,3 k €	-11.3%	110,9 k €	+51.3%	73,3 k €	-8.8%	80,3 k €	+5.6%	76,1 k €	+13.8%	66,9 k €	+38.1%	48,4 k €	-8.9%	53,1 k €	+46.1%	36,4 k €	-8.4%	39,7 k €	-65.5%	115 k €	+121%	52 k €	+34.4%	38,7 k €	-35.6%	60,1 k €	+8.2%	55,5 k €
Net result	604,1 k €	+718%	73,8 k €	-25.4%	98,9 k €	+9.1%	90,7 k €	+41.8%	64 k €	-70.8%	219,3 k €	+410%	43 k €	-12.5%	49,1 k €	+11.6%	44 k €	+54.6%	28,5 k €	+76.6%	16,1 k €	-14.1%	18,8 k €	+114%	8,8 k €	-16.4%	10,5 k €	-84.1%	65,8 k €	+161%	25,2 k €	+84.8%	13,7 k €	-87.2%	106,3 k €	+457%	19,1 k €
Balance sheet
Equity	1 M €	+60.3%	638,2 k €	+5.1%	607,3 k €	+9.2%	556,2 k €	+16.2%	478,8 k €	+7.8%	444,3 k €	+74.5%	254,7 k €	+10.0%	231,4 k €	+26.3%	183,3 k €	+30.8%	140,1 k €	+25.5%	111,6 k €	+16.9%	95,5 k €	+24.5%	76,7 k €	-5.2%	80,9 k €	+14.9%	70,5 k €	+381%	14,6 k €	-40.0%	24,4 k €	+111%	11,6 k €	-54.3%	25,3 k €
Total assets	2,2 M €	-4.8%	2,3 M €	+50.9%	1,5 M €	+142%	634,1 k €	+3.5%	612,7 k €	-6.7%	656,6 k €	+41.9%	462,6 k €	-0.6%	465,5 k €	+23.2%	377,7 k €	-23.0%	490,4 k €	+14.9%	427 k €	-5.0%	449,5 k €	-7.4%	485,7 k €	-7.1%	522,6 k €	-3.2%	539,9 k €	-6.6%	578,1 k €	-6.7%	619,6 k €	-17.2%	748,5 k €	+28.4%	582,8 k €
Cash	106,7 k €	+20.2%	88,7 k €	+26.7%	70 k €	-46.5%	130,8 k €	+72.8%	75,7 k €	-12.3%	86,3 k €	+235%	25,8 k €	-43.7%	45,7 k €	-24.0%	60,2 k €	-26.2%	81,6 k €	+1215%	6,2 k €	-63.5%	17 k €	-51.1%	34,7 k €	-33.9%	52,5 k €	-56.8%	121,5 k €	-25.8%	163,7 k €	+1902%	8,2 k €	-94.6%	151,8 k €	+7434%	2 k €
Debts	1,2 M €	-29.6%	1,7 M €	+78.7%	925,2 k €	+1100%	77,1 k €	-42.1%	133,1 k €	-36.9%	211,1 k €	+1.9%	207,2 k €	-11.2%	233,2 k €	+19.9%	194,4 k €	-21.2%	246,9 k €	-21.2%	313,3 k €	-11.0%	352 k €	-13.8%	408,2 k €	-7.5%	441,4 k €	-5.8%	468,6 k €	-16.8%	563,3 k €	-5.4%	595,2 k €	-19.2%	737 k €	+32.2%	557,5 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Diane Van Gorp

Director · since 02 mars 2012

Active

Jan Hiel

Director · since 05 mai 2006

Active

Ended mandates

Diane Van Gorp

Manager · since 27 février 2012

Ended

Diane Van Gorp

Director

Ended

Diane Van Gorp

Manager

Ended

Jan Hiel

Director

Ended

At this address

Other companies at this address

Company	CBE no.
BTWE Group BBD● Active	0681.873.970
Hiel-Homblé● Active	0739.533.641
Patrimonia● Active	0805.197.097

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	11/07/2025	30/07/2024	18/07/2023	30/08/2022	31/08/2021
General meeting	30/06/2026	27/06/2025	30/06/2024	18/06/2023	29/05/2022	30/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	29/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	11/07/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	18/06/2023	18/07/2023	Dutch	PDF
Micro model	31/12/2021	29/05/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	30/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	31/10/2020	Dutch	PDF
Abridged model	31/12/2018	26/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	27/05/2018	06/09/2018	Dutch	PDF
Abridged model	31/12/2016	29/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	29/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	25/05/2014	14/08/2014	Dutch	PDF
Abridged model	31/12/2012	26/05/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	27/05/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	12/08/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/05/2010	01/06/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	15/06/2008	17/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Diane Van Gorp

Director · since 02 mars 2012

Active

Jan Hiel

Director · since 05 mai 2006

Active

Ended mandates

Diane Van Gorp

Manager · since 27 février 2012

Ended

Diane Van Gorp

Director

Ended

Diane Van Gorp

Manager

Ended

Jan Hiel

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/06/2020
MAATSCHAPPELIJKE ZETEL
PDF
Other07/01/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/03/2012
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office15/10/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other16/05/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025604,1 k €↑
2024
Annual accounts 202473,8 k €↓
2023
Annual accounts 202398,9 k €↑
2022
Annual accounts 202290,7 k €↑
2021
Annual accounts 202164 k €↓
2020
Annual accounts 2020219,3 k €↑
2019
Annual accounts 201943 k €↓
2018
Annual accounts 201849,1 k €↑
2017
Annual accounts 201744 k €↑
2016
Annual accounts 201628,5 k €↑
2015
Annual accounts 201516,1 k €↓
2014
Annual accounts 201418,8 k €↑
2013
Annual accounts 20138,8 k €↓
2012
Annual accounts 201210,5 k €↓
2011
Annual accounts 201165,8 k €↑
2011
Name changeHiel-Van Gorp
2010
Annual accounts 201025,2 k €↑
2009
Annual accounts 200913,7 k €↓
2008
Annual accounts 2008106,3 k €↑
2007
Annual accounts 200719,1 k €
2007
Name changeHIEL-SIMON
05/05/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HIEL-VAN GORP (SRL)

Overview

What does HIEL-VAN GORP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline