PANINI
0881.190.263 · rovalta.com · 22/09/2026
ACTIVE
PANINI
Financial year 2022 · closed on 31/12/2022
Net result
9,2 k €
+54.7% YoY
Gross margin
34,2 k €
+64.0% YoY
Equity
55,6 k €
+14.8% YoY
Overview
What does PANINI do?
PANINI is a Private company with limited liability incorporated in 2006. Its registered office is in Schilde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.190.263
Incorporation
09/05/2006
Legal form
Private company with limited liability
Registered office
Kerkstraat 50
2970 Schilde · FlandreSee on map
2970 Schilde · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 34,2 k € | +64.0% | 20,9 k € | -10.1% | 23,2 k € | -24.0% | 30,6 k € | -42.5% | 53,1 k € | +5.1% | 50,5 k € | +50.9% | 33,5 k € | +26.9% | 26,4 k € | -30.1% | 37,7 k € | -22.6% | 48,7 k € | +154% | 19,2 k € | -12.0% | 21,8 k € | +27.7% | 17,1 k € | -17.7% | 20,7 k € | -6.4% | 22,1 k € | -50.6% | 44,8 k € |
| EBITDA | 17 k € | +14.2% | 14,9 k € | +108% | 7,2 k € | -36.2% | 11,3 k € | -63.2% | 30,6 k € | -1.9% | 31,2 k € | +35.3% | 23,1 k € | -4.8% | 24,3 k € | -32.4% | 35,9 k € | -22.7% | 46,4 k € | +2015% | -2,4 k € | -144% | 5,5 k € | +251% | -3,7 k € | -141% | 9 k € | +143% | 3,7 k € | -85.7% | 25,7 k € |
| Operating result | 16,9 k € | +13.5% | 14,9 k € | +112% | 7 k € | -36.2% | 11,1 k € | -62.6% | 29,5 k € | +31.8% | 22,4 k € | +110% | 10,6 k € | +1.3% | 10,5 k € | -56.9% | 24,4 k € | -31.1% | 35,4 k € | +365% | -13,4 k € | -116% | -6,2 k € | +67.7% | -19,2 k € | -1801% | 1,1 k € | +131% | -3,6 k € | -131% | 11,7 k € |
| Net result | 9,2 k € | +54.7% | 5,9 k € | -40.8% | 10 k € | +2.3% | 9,8 k € | -56.6% | 22,6 k € | +77.0% | 12,8 k € | +152% | 5,1 k € | +9.8% | 4,6 k € | -76.3% | 19,5 k € | -23.7% | 25,5 k € | +218% | -21,7 k € | -37.8% | -15,7 k € | +37.0% | -24,9 k € | -48437% | 51,6 € | +101% | -8,3 k € | -196% | 8,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 55,6 k € | +14.8% | 48,4 k € | +14.0% | 42,5 k € | +30.9% | 32,5 k € | +2.5% | 31,7 k € | +31.5% | 24,1 k € | +113% | 11,3 k € | +81.3% | 6,2 k € | +285% | 1,6 k € | +109% | -17,8 k € | +58.8% | -43,3 k € | -99.8% | -21,7 k € | -262% | -6 k € | -132% | 19 k € | +0.3% | 18,9 k € | -30.4% | 27,2 k € |
| Total assets | 104,7 k € | +7.0% | 97,8 k € | +10.6% | 88,4 k € | -4.6% | 92,7 k € | +21.7% | 76,2 k € | -50.9% | 155,1 k € | -9.0% | 170,4 k € | -7.2% | 183,7 k € | +3.9% | 176,8 k € | +5.0% | 168,3 k € | -6.0% | 179,1 k € | -5.2% | 188,8 k € | -6.5% | 202 k € | +601% | 28,8 k € | -26.6% | 39,3 k € | -22.3% | 50,6 k € |
| Cash | 5,4 k € | -53.8% | 11,7 k € | +391% | 2,4 k € | -59.2% | 5,8 k € | -67.1% | 17,7 k € | +274% | 4,7 k € | +75.8% | 2,7 k € | -14.9% | 3,2 k € | +248% | 907 € | +181% | 323 € | – | – | 5,2 k € | -66.4% | 15,4 k € | +101% | 7,6 k € | +24.2% | 6,2 k € | |||
| Debts | 45,4 k € | +2.9% | 44,1 k € | +4.2% | 42,3 k € | -25.6% | 56,9 k € | +32.0% | 43,1 k € | -67.1% | 130,9 k € | -17.2% | 158,1 k € | -10.3% | 176,2 k € | +1.5% | 173,5 k € | -6.0% | 184,5 k € | -16.4% | 220,6 k € | +5.7% | 208,8 k € | +2.1% | 204,5 k € | +2578% | 7,6 k € | -56.6% | 17,6 k € | -19.6% | 21,9 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,1 ETP | -80.0% | 0,5 ETP | -28.6% | 0,7 ETP | -22.2% | 0,9 ETP | +50.0% | 0,6 ETP | -14.3% | 0,7 ETP | +75.0% | 0,4 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Active mandates
Bart Cuypers
ActiveEnded mandates
BART CUYPERS
EndedBAT CUYPERS
EndedMARTINE MICHELS
EndedBart Cuypers
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CHEF STEFF● Active | 1022.206.487 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/11/2023 | 31/03/2023 | 10/03/2022 | 08/03/2022 | 07/03/2022 | 18/09/2018 |
| General meeting | 26/05/2023 | 27/05/2022 | 28/05/2021 | 29/05/2020 | 31/05/2019 | 25/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 26/05/2023 | 03/11/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 31/03/2023 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 10/03/2022 | Dutch | |
| Micro model | 31/12/2019 | 29/05/2020 | 08/03/2022 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 07/03/2022 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 18/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 15/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 29/12/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 18/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 07/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 11/12/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 22/08/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Active mandates
Bart Cuypers
ActiveEnded mandates
BART CUYPERS
EndedBAT CUYPERS
EndedMARTINE MICHELS
EndedBart Cuypers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20229,2 k €↑
- 2021Annual accounts 20215,9 k €↓
- 2020Annual accounts 202010 k €↑
- 2019Annual accounts 20199,8 k €↓
- 2018Annual accounts 201822,6 k €↑
- 2017Annual accounts 201712,8 k €↑
- 2016Annual accounts 20165,1 k €↑
- 2015Annual accounts 20154,6 k €↓
- 2014Annual accounts 201419,5 k €↓
- 2013Annual accounts 201325,5 k €↑
- 2012Annual accounts 2012-21,7 k €↓
- 2011Annual accounts 2011-15,7 k €↑
- 2010Annual accounts 2010-24,9 k €↓
- 2009Annual accounts 200951,6 €↑
- 2008Annual accounts 2008-8,3 k €↓
- 2007Annual accounts 20078,6 k €
- 09/05/2006IncorporationPrivate company with limited liability