ACTIVE

PARIVAGRI

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result
158 k €
+65,9 %over 1 year
Gross margin
232,8 k €
+16,3 %over 1 year
Equity
361,9 k €
+76,4 %over 1 year

Identity

Source · BCE/KBO

PARIVAGRI is a Private limited company incorporated in 2006. Its main activity is: Mixed farming. Its registered office is in Genappe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.196.696
Incorporation
09/05/2006
Legal form
Private limited company
Registered office
Baty des Morts 2
1472 Genappe · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin232,8 k €200,3 k €44,9 k €84,5 k €67,3 k €
EBITDA231,6 k €199,2 k €42,2 k €83,6 k €66,3 k €
Operating result147,5 k €116,2 k €-35,7 k €-884 €-964,8 €
Net result158 k €95,3 k €17,6 k €-1,4 k €-2 k €
Balance sheet
Equity361,9 k €205,2 k €112,7 k €97,9 k €102 k €
Total assets791,5 k €642,3 k €571,5 k €506,8 k €458,6 k €
Cash152,6 k €7,3 k €26,4 k €21,3 k €40,4 k €
Debts413,7 k €437,1 k €458,9 k €409 k €356,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 2 ended

Active mandates

Marie-Sophie VAN DAMME

Director

Active

Ended mandates

Luc Paridaens

Associate

Ended
Marie Sophie Van Damme

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202524/10/202422/09/202302/11/202210/11/202130/10/2020
General meeting19/08/202520/08/202415/08/202316/08/202217/08/202118/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202519/08/202531/10/2025FrenchPDF
Micro model31/03/202420/08/202424/10/2024FrenchPDF
Micro model31/03/202315/08/202322/09/2023FrenchPDF
Micro model31/03/202216/08/202202/11/2022FrenchPDF
Micro model31/03/202117/08/202110/11/2021FrenchPDF
Micro model31/03/202018/08/202030/10/2020FrenchPDF
Micro model31/03/201920/08/201917/09/2019FrenchPDF
Micro model31/03/201821/08/201806/09/2018FrenchPDF
Micro model31/03/201715/08/201728/09/2017FrenchPDF
Abridged model31/03/201616/08/201620/09/2016FrenchPDF
Abridged model31/03/201518/08/201525/09/2015FrenchPDF
Abridged model31/03/201419/08/201408/09/2014FrenchPDF
Abridged model31/03/201320/08/201309/09/2013FrenchPDF
Abridged model31/03/201221/08/201214/09/2012FrenchPDF
Abridged model31/03/201116/08/201121/09/2011FrenchPDF
Abridged model31/03/201017/08/201006/09/2010FrenchPDF
Abridged model31/03/200918/08/200919/08/2009FrenchPDF
Abridged model31/03/200819/08/200817/09/2008FrenchPDF
Abridged model31/03/200721/08/200703/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 2 ended

Active mandates

Marie-Sophie VAN DAMME

Director

Active

Ended mandates

Luc Paridaens

Associate

Ended
Marie Sophie Van Damme

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/09/2015
    SIEGE SOCIAL
    PDF
  • Registered office12/02/2008
    SIEGE SOCIAL - DIVERS
    PDF
  • Other18/05/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025158 k €↑
  2. 2024
    Annual accounts 202495,3 k €↑
  3. 2023
    Annual accounts 202317,6 k €↑
  4. 2022
    Annual accounts 2022-1,4 k €↑
  5. 2021
    Annual accounts 2021-2 k €↓
  6. 2020
    Annual accounts 202019,4 k €↑
  7. 2019
    Annual accounts 2019-22,1 k €↓
  8. 2018
    Annual accounts 2018-6,5 k €↓
  9. 2017
    Annual accounts 2017-364 €↓
  10. 2016
    Annual accounts 201661,8 €↓
  11. 2015
    Annual accounts 20151,7 k €↓
  12. 2014
    Annual accounts 20142 k €↓
  13. 2013
    Annual accounts 201333,9 k €↑
  14. 2012
    Annual accounts 201218,8 k €↑
  15. 2011
    Annual accounts 201115,6 k €↑
  16. 2010
    Annual accounts 201010,3 k €↑
  17. 2009
    Annual accounts 2009-4,1 k €↓
  18. 2008
    Annual accounts 20082 k €↑
  19. 2007
    Annual accounts 2007-7,8 k €
  20. 09/05/2006
    IncorporationPrivate limited company