MAGE Coating
0881.219.561 · rovalta.com · 23/09/2026
NORMAL SITUATION
MAGE Coating
Financial year 2022 · closed on 31/12/2022
Net result
5,1 k €
+151.8% YoY
Gross margin
1,1 M €
-1.8% YoY
Equity
100,6 k €
+5.4% YoY
Workforce
30,4 ETP
-7.0% YoY
Company — Normal situation.
Overview
What does MAGE Coating do?
MAGE Coating is a company registered in Belgium. It employs on average 30,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.219.561
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Average workforce
30,4 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | -1.8% | 1,2 M € | +18.7% | 983,3 k € | -28.7% | 1,4 M € | -6.3% | 1,5 M € | +6.3% | 1,4 M € | +21.7% | 1,1 M € | +70.5% | 666,8 k € | +1680% | 37,5 k € | -74.7% | 147,8 k € | +131% | 64,1 k € | -65.6% | 185,9 k € | +243% | 54,2 k € | -48.7% | 105,7 k € | +45.6% | 72,5 k € | +120% | 33 k € | +983% | -3,7 k € |
| EBITDA | 5,7 k € | -41.2% | 9,6 k € | -24.9% | 12,8 k € | -53.0% | 27,2 k € | +155% | 10,7 k € | +1114% | 880 € | -94.9% | 17,2 k € | +61.2% | 10,7 k € | -29.3% | 15,1 k € | -84.2% | 95,7 k € | +286% | -51,5 k € | -140% | 130,1 k € | +752% | 15,3 k € | -76.5% | 64,8 k € | +42.6% | 45,5 k € | +140% | 18,9 k € | +463% | -5,2 k € |
| Operating result | 2,3 k € | -68.0% | 7,3 k € | -33.4% | 10,9 k € | -56.9% | 25,4 k € | +163% | 9,7 k € | +997% | 880 € | -89.5% | 8,4 k € | +352% | 1,9 k € | -70.5% | 6,3 k € | -92.8% | 86,8 k € | +240% | -61,9 k € | -151% | 121,9 k € | +1839% | 6,3 k € | -88.7% | 55,7 k € | +53.4% | 36,3 k € | +172% | 13,4 k € | +356% | -5,2 k € |
| Net result | 5,1 k € | +152% | 2 k € | -66.5% | 6,1 k € | -64.0% | 16,9 k € | +183% | 6 k € | -18.6% | 7,3 k € | +93.4% | 3,8 k € | +333% | -1,6 k € | -174% | 2,2 k € | -97.0% | 73 k € | +223% | -59,5 k € | -175% | 79,2 k € | +2008% | 3,8 k € | -89.2% | 34,7 k € | +65.8% | 20,9 k € | +124% | 9,4 k € | +279% | -5,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 100,6 k € | +5.4% | 95,5 k € | +2.2% | 93,5 k € | +7.0% | 87,4 k € | +23.9% | 70,5 k € | -18.5% | 86,5 k € | -8.1% | 94,2 k € | +4.2% | 90,4 k € | -1.8% | 92 k € | -19.9% | 114,8 k € | +174% | 41,9 k € | -52.9% | 89 k € | +27.5% | 69,8 k € | +5.7% | 66 k € | +111% | 31,3 k € | +203% | 10,3 k € | +979% | 957 € |
| Total assets | 289,5 k € | +22.3% | 236,7 k € | -37.4% | 378 k € | +11.3% | 339,6 k € | -23.2% | 442,4 k € | +1.0% | 437,9 k € | +44.4% | 303,2 k € | -3.0% | 312,6 k € | +90.6% | 164 k € | -15.5% | 194 k € | -18.7% | 238,6 k € | -16.4% | 285,4 k € | +38.0% | 206,7 k € | -9.6% | 228,7 k € | -35.9% | 356,8 k € | +447% | 65,2 k € | +2327% | 2,7 k € |
| Cash | 5,8 k € | -73.6% | 21,8 k € | -79.5% | 106 k € | +11.2% | 95,3 k € | +164% | 36,1 k € | +10126% | 353 € | -48.3% | 683 € | -85.5% | 4,7 k € | -73.3% | 17,7 k € | -39.4% | 29,1 k € | -76.5% | 123,8 k € | -33.4% | 185,8 k € | +203% | 61,2 k € | -61.7% | 159,8 k € | -8.6% | 174,9 k € | +5551% | 3,1 k € | +91.9% | 1,6 k € |
| Debts | 188,9 k € | +33.8% | 141,2 k € | -44.6% | 254,7 k € | +11.1% | 229,2 k € | -38.4% | 371,9 k € | +5.9% | 351,4 k € | +82.8% | 192,3 k € | -13.5% | 222,2 k € | +209% | 72 k € | -9.2% | 79,2 k € | -59.7% | 196,8 k € | +0.2% | 196,4 k € | +43.4% | 137 k € | -15.8% | 162,7 k € | -50.0% | 325,5 k € | +493% | 54,9 k € | +3072% | 1,7 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 30,4 ETP | -7.0% | 32,7 ETP | -9.9% | 36,3 ETP | -11.5% | 41,0 ETP | 0.0% | 41,0 ETP | +13.9% | 36,0 ETP | +20.0% | 30,0 ETP | +275% | 8,0 ETP | – | 1,6 ETP | -20.0% | 2,0 ETP | -4.8% | 2,1 ETP | +50.0% | 1,4 ETP | -17.6% | 1,7 ETP | +21.4% | 1,4 ETP | – | – | ||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active
Active mandates
ANTONY D'ANGELO
ActiveFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/12/2023 | 31/08/2022 | 01/12/2021 | 26/10/2020 | 10/10/2019 | 04/10/2018 |
| General meeting | 30/08/2023 | 22/08/2022 | 28/10/2021 | 08/09/2020 | 07/10/2019 | 01/10/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/08/2023 | 29/12/2023 | French | |
| Abridged model | 31/12/2021 | 22/08/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/10/2021 | 01/12/2021 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 26/10/2020 | French | |
| Abridged model | 31/12/2018 | 07/10/2019 | 10/10/2019 | French | |
| Abridged model | 31/12/2017 | 01/10/2018 | 04/10/2018 | French | |
| Abridged model | 31/12/2016 | 15/09/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 29/09/2016 | 03/10/2016 | French | |
| Abridged model | 31/12/2014 | 29/09/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 17/06/2014 | 03/09/2014 | French | |
| Abridged model | 31/12/2012 | 18/06/2013 | 09/10/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 24/10/2012 | French | |
| Abridged model | 31/12/2010 | 21/06/2011 | 13/10/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 24/11/2010 | French | |
| Abridged model | 31/12/2008 | 16/06/2009 | 30/11/2009 | French | |
| Abridged model | 31/12/2007 | 17/06/2008 | 13/10/2008 | French | |
| Abridged model | 31/12/2006 | 19/06/2007 | 20/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active
Active mandates
ANTONY D'ANGELO
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20225,1 k €↑
- 2021Annual accounts 20212 k €↓
- 2020Annual accounts 20206,1 k €↓
- 2019Annual accounts 201916,9 k €↑
- 2018Annual accounts 20186 k €↓
- 2017Annual accounts 20177,3 k €↑
- 2016Annual accounts 20163,8 k €↑
- 2015Annual accounts 2015-1,6 k €↓
- 2014Annual accounts 20142,2 k €↓
- 2013Annual accounts 201373 k €↑
- 2012Annual accounts 2012-59,5 k €↓
- 2011Annual accounts 201179,2 k €↑
- 2010Annual accounts 20103,8 k €↓
- 2009Annual accounts 200934,7 k €↑
- 2008Annual accounts 200820,9 k €↑
- 2007Annual accounts 20079,4 k €↑
- 2006Annual accounts 2006-5,2 k €