ACTIVE

M A G CONSTRUCT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

9,7 k €

+134.2% YoY

Gross margin

41,5 k €

+60.4% YoY

Equity

234,7 k €

+4.3% YoY

What does M A G CONSTRUCT do?

M A G CONSTRUCT is a Private limited company incorporated in 2006. Its main activity is: Construction of buildings. Its registered office is in Wezembeek-Oppem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.258.460

Incorporation

11/05/2006

Legal form

Private limited company

Registered office

Av. de la Petite Ciguë 19
1970 Wezembeek-Oppem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	41,5 k €	+60.4%	25,9 k €	-78.9%	122,4 k €	+129%	53,5 k €	+104%	26,3 k €	-46.2%	48,9 k €	-9.4%	53,9 k €	+89.4%	28,5 k €	-53.8%	61,6 k €	+83.0%	33,6 k €	-43.6%	59,6 k €	-8.1%	64,9 k €	+6.4%	61 k €	+101%	30,3 k €	-41.0%	51,4 k €	+123%	23 k €	+213%	7,4 k €	-87.3%	57,9 k €
EBITDA	38,7 k €	+60.3%	24,2 k €	-79.6%	118,4 k €	+133%	50,8 k €	+106%	24,7 k €	-44.9%	44,7 k €	-10.6%	50 k €	+132%	21,6 k €	-60.9%	55,2 k €	+78.2%	31 k €	-46.7%	58,1 k €	-5.4%	61,4 k €	+5.3%	58,3 k €	+119%	26,7 k €	-46.0%	49,4 k €	+135%	21 k €	+530%	-4,9 k €	-122%	22,6 k €
Operating result	22,4 k €	+116%	10,4 k €	-90.1%	104,2 k €	+200%	34,8 k €	+244%	10,1 k €	-73.7%	38,4 k €	-10.4%	42,8 k €	+205%	14,1 k €	+93.2%	7,3 k €	-26.1%	9,8 k €	-71.8%	34,9 k €	-9.7%	38,7 k €	-13.3%	44,6 k €	+110%	21,3 k €	-51.8%	44,2 k €	+149%	17,7 k €	+292%	-9,3 k €	-155%	16,9 k €
Net result	9,7 k €	+134%	4,1 k €	-94.1%	70,4 k €	+204%	23,2 k €	+352%	5,1 k €	-79.5%	25 k €	-18.7%	30,7 k €	+445%	5,6 k €	+160%	2,2 k €	-22.0%	2,8 k €	-85.2%	18,8 k €	+0.6%	18,7 k €	-31.7%	27,4 k €	+135%	11,6 k €	-60.3%	29,3 k €	+95.2%	15 k €	+169%	-21,8 k €	-434%	6,5 k €
Balance sheet
Equity	234,7 k €	+4.3%	225 k €	+1.9%	220,9 k €	+46.8%	150,4 k €	+18.2%	127,2 k €	+4.2%	122,1 k €	+25.7%	97,1 k €	-11.1%	109,2 k €	+5.4%	103,6 k €	+2.1%	101,4 k €	+2.8%	98,7 k €	+23.5%	79,9 k €	+30.5%	61,2 k €	+80.9%	33,8 k €	+52.3%	22,2 k €	+414%	-7,1 k €	+68.0%	-22,1 k €	-385%	7,7 k €
Total assets	342,4 k €	+15.8%	295,7 k €	-6.7%	316,8 k €	+4.6%	302,7 k €	+26.3%	239,7 k €	-6.0%	255 k €	+39.1%	183,4 k €	+6.7%	171,9 k €	-26.3%	233,3 k €	-17.3%	282,1 k €	+49.3%	188,9 k €	+13.5%	166,5 k €	+27.8%	130,3 k €	+79.6%	72,5 k €	+92.1%	37,7 k €	+88.2%	20,1 k €	-45.3%	36,7 k €	-25.4%	49,2 k €
Cash	57,3 k €	+104%	28,1 k €	-43.1%	49,4 k €	+122%	22,3 k €	+46.2%	15,2 k €	+39.2%	10,9 k €	-60.5%	27,7 k €	+525%	4,4 k €	-12.4%	5,1 k €	-57.9%	12 k €	-9.0%	13,2 k €	-31.1%	19,2 k €	+853%	2 k €	-34.5%	3,1 k €	+425%	584,7 €	-93.5%	9 k €	+5865%	151 €	-61.7%	394 €
Debts	107,7 k €	+52.3%	70,7 k €	-9.7%	78,4 k €	-46.3%	145,9 k €	+29.7%	112,5 k €	-15.4%	132,9 k €	+112%	62,8 k €	+0.1%	62,7 k €	-51.7%	129,7 k €	-28.2%	180,7 k €	+100%	90,3 k €	+4.2%	86,6 k €	+25.3%	69,1 k €	+82.8%	37,8 k €	+143%	15,5 k €	-41.7%	26,7 k €	-54.6%	58,8 k €	+41.8%	41,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Grzegorz Snarski

Director

Active

Ended mandates

Grzegorz SNARSKI

Manager

Ended

Mathieu Devos

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	26/02/2025	04/06/2024	18/11/2022	05/10/2021	29/10/2020
General meeting	28/06/2025	28/06/2024	28/06/2023	28/06/2022	28/06/2021	30/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/06/2025	01/06/2026	Dutch	PDF
Micro model	31/12/2023	28/06/2024	26/02/2025	Dutch	PDF
Micro model	31/12/2022	28/06/2023	04/06/2024	Dutch	PDF
Micro model	31/12/2021	28/06/2022	18/11/2022	French	PDF
Micro model	31/12/2020	28/06/2021	05/10/2021	French	PDF
Micro model	31/12/2019	30/07/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	20/04/2020	French	PDF
Micro model	31/12/2017	22/06/2018	03/10/2018	French	PDF
Micro model	31/12/2016	16/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	19/06/2016	30/10/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	05/11/2010	25/11/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	23/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Grzegorz Snarski

Director

Active

Ended mandates

Grzegorz SNARSKI

Manager

Ended

Mathieu Devos

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2023
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office06/06/2011
SIEGE SOCIAL
PDF
Mandates26/08/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2007
DEMISSIONS, NOMINATIONS
PDF
Other22/05/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20249,7 k €↑
2023
Annual accounts 20234,1 k €↓
2022
Annual accounts 202270,4 k €↑
2021
Annual accounts 202123,2 k €↑
2020
Annual accounts 20205,1 k €↓
2019
Annual accounts 201925 k €↓
2018
Annual accounts 201830,7 k €↑
2017
Annual accounts 20175,6 k €↑
2016
Annual accounts 20162,2 k €↓
2015
Annual accounts 20152,8 k €↓
2014
Annual accounts 201418,8 k €↑
2013
Annual accounts 201318,7 k €↓
2012
Annual accounts 201227,4 k €↑
2011
Annual accounts 201111,6 k €↓
2010
Annual accounts 201029,3 k €↑
2009
Annual accounts 200915 k €↑
2008
Annual accounts 2008-21,8 k €↓
2007
Annual accounts 20076,5 k €
11/05/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M A G CONSTRUCT

Overview

What does M A G CONSTRUCT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline