ACTIVE

NIVAGO

Financial year 2024 · Closed on 31/12/2024

Net result
-10,2 k €
-114,9 %over 1 year
Gross margin
157,1 k €
+2,2 %over 1 year
Equity
621,6 k €
-8,4 %over 1 year

Identity

Source · BCE/KBO

NIVAGO is a Private limited company incorporated in 2006. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Sint-Genesius-Rode.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.280.434
Incorporation
12/05/2006
Legal form
Private limited company
Registered office
Avenue des Aubépines 4
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin157,1 k €153,6 k €196,2 k €223,2 k €229,6 k €
EBITDA60,9 k €115,5 k €153,5 k €181,7 k €168,8 k €
Operating result21,5 k €113,6 k €110,2 k €138,3 k €145,2 k €
Net result-10,2 k €68,2 k €65,1 k €94,6 k €93,3 k €
Balance sheet
Equity621,6 k €678,7 k €610,5 k €545,4 k €572,8 k €
Total assets850,4 k €936,3 k €881,3 k €1 M €894,4 k €
Cash35,8 k €13,2 k €38 k €341,5 €15,6 k €
Debts228,9 k €257,6 k €270,9 k €472,9 k €311,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 7 ended

Active mandates

Nicolas Van Gorp

Director

Active

Ended mandates

Nicolas Van Gorp

Director · since 03 juin 2022

Ended
Isabelle DE PROOST

Director · since 27 mai 2022

Ended
Nicolas Van Gorp

Director · since 18 mai 2022

Ended
Nicolas Van Gorp

Manager · since 12 mai 2006

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202531/08/202431/08/202331/10/202231/08/202131/10/2020
General meeting10/06/202511/06/202413/06/202314/06/202208/06/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/06/202530/09/2025DutchPDF
Micro model31/12/202311/06/202431/08/2024DutchPDF
Micro model31/12/202213/06/202331/08/2023DutchPDF
Micro modelCorrection31/12/202114/06/202231/10/2022DutchPDF
Micro model31/12/202114/06/202230/08/2022DutchPDF
Micro model31/12/202008/06/202131/08/2021DutchPDF
Micro model31/12/201909/06/202031/10/2020DutchPDF
Micro model31/12/201811/06/201930/08/2019DutchPDF
Micro model31/12/201712/06/201831/08/2018DutchPDF
Micro model31/12/201613/06/201731/08/2017DutchPDF
Abridged model31/12/201514/06/201630/08/2016DutchPDF
Abridged model31/12/201431/07/201525/08/2015DutchPDF
Abridged model31/12/201310/06/201409/07/2014DutchPDF
Abridged model31/12/201211/06/201303/07/2013DutchPDF
Abridged model31/12/201117/08/201228/08/2012DutchPDF
Abridged model31/12/201029/07/201121/08/2011FrenchPDF
Abridged model31/12/200913/08/201020/08/2010FrenchPDF
Abridged model31/12/200810/07/200913/07/2009FrenchPDF
Abridged model31/12/200728/07/200822/08/2008FrenchPDF
Abridged model31/12/200630/07/200729/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 7 ended

Active mandates

Nicolas Van Gorp

Director

Active

Ended mandates

Nicolas Van Gorp

Director · since 03 juin 2022

Ended
Isabelle DE PROOST

Director · since 27 mai 2022

Ended
Nicolas Van Gorp

Director · since 18 mai 2022

Ended
Nicolas Van Gorp

Manager · since 12 mai 2006

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/06/2022
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office04/08/2011
    SIEGE SOCIAL
    PDF
  • Other22/05/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-10,2 k €↓
  2. 2023
    Annual accounts 202368,2 k €↑
  3. 2022
    Annual accounts 202265,1 k €↓
  4. 2021
    Annual accounts 202194,6 k €↑
  5. 2020
    Annual accounts 202093,3 k €↑
  6. 2019
    Annual accounts 201942,9 k €↓
  7. 2018
    Annual accounts 201875,4 k €↑
  8. 2017
    Annual accounts 201747,2 k €↓
  9. 2016
    Annual accounts 201668,3 k €↑
  10. 2015
    Annual accounts 201556,9 k €↑
  11. 2014
    Annual accounts 201449,1 k €↓
  12. 2013
    Annual accounts 201358,5 k €↓
  13. 2012
    Annual accounts 201269,2 k €↑
  14. 2011
    Annual accounts 201145,4 k €↑
  15. 2010
    Annual accounts 201030,2 k €↓
  16. 2009
    Annual accounts 200933,3 k €↑
  17. 2008
    Annual accounts 200830,8 k €↑
  18. 2007
    Annual accounts 200716,4 k €↓
  19. 2006
    Annual accounts 200619,8 k €
  20. 12/05/2006
    IncorporationPrivate limited company