ACTIVE

MEDIVET DAP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

388,2 k €

+566.5% YoY

Gross margin

537,9 k €

+419.5% YoY

Equity

877,8 k €

+79.3% YoY

Workforce

0,0 ETP

-100.0% YoY

What does MEDIVET DAP do?

MEDIVET DAP is a Private company with limited liability incorporated in 2006. Its main activity is: Veterinary activities. Its registered office is in Oostkamp.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.302.606

Incorporation

15/05/2006

Legal form

Private company with limited liability

Registered office

Kortrijksestraat 398
8020 Oostkamp · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

75000Veterinary activities· main 75000Veterinary activities 85200Primary education 85146Pre-primary education 86909Other human health activities 86995Other human health activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	537,9 k €	+420%	103,5 k €	-8.7%	113,4 k €	-3.0%	116,9 k €	+4.9%	111,4 k €	-33.8%	168,3 k €	+52.8%	110,2 k €	+157%	42,9 k €	+8.4%	39,6 k €	-24.5%	52,4 k €	-33.0%	78,3 k €	+43.6%	54,5 k €	-12.2%	62,1 k €	-8.7%	68 k €	-20.7%	85,7 k €	-21.7%	109,5 k €	-27.3%	150,6 k €	-9.6%	166,6 k €	+4.6%	159,2 k €
EBITDA	536,7 k €	+510%	87,9 k €	-1.0%	88,9 k €	-3.7%	92,3 k €	+36.9%	67,4 k €	-54.0%	146,7 k €	+62.5%	90,3 k €	+283%	23,6 k €	+320%	-10,7 k €	-138%	27,9 k €	-40.6%	46,9 k €	+27.6%	36,8 k €	-19.4%	45,6 k €	-18.4%	55,9 k €	+2.6%	54,5 k €	-31.8%	79,9 k €	-32.8%	118,8 k €	-10.8%	133,2 k €	+52.3%	87,5 k €
Operating result	520,2 k €	+550%	80 k €	+5.1%	76,1 k €	-4.2%	79,5 k €	+65.3%	48,1 k €	-64.8%	136,5 k €	+245%	39,5 k €	+75.2%	22,6 k €	+4.2%	21,7 k €	+19.4%	18,1 k €	+15.5%	15,7 k €	+202%	5,2 k €	-85.4%	35,6 k €	-31.2%	51,7 k €	+52.7%	33,9 k €	-46.3%	63,1 k €	-36.5%	99,4 k €	-13.2%	114,5 k €	+70.6%	67,1 k €
Net result	388,2 k €	+566%	58,2 k €	+16.1%	50,2 k €	-6.3%	53,5 k €	+87.6%	28,5 k €	-70.2%	95,7 k €	+341%	21,7 k €	+211%	7 k €	+34.2%	5,2 k €	+16.8%	4,5 k €	+139%	1,9 k €	-27.9%	2,6 k €	+133%	1,1 k €	-58.5%	2,7 k €	-67.1%	8,1 k €	-64.8%	23,1 k €	-21.4%	29,4 k €	-13.3%	33,9 k €	+139%	14,2 k €
Balance sheet
Equity	877,8 k €	+79.3%	489,6 k €	+13.5%	431,4 k €	+13.2%	381,2 k €	+16.3%	327,7 k €	+21.5%	269,7 k €	+55.0%	174 k €	+14.3%	152,3 k €	+4.8%	145,3 k €	+3.7%	140,1 k €	+3.3%	135,7 k €	+1.4%	133,8 k €	+2.0%	131,2 k €	+0.9%	130,1 k €	+2.1%	127,4 k €	+6.8%	119,3 k €	+24.0%	96,2 k €	+44.1%	66,7 k €	+104%	32,8 k €
Total assets	1 M €	+101%	511,4 k €	-33.3%	766,8 k €	-11.8%	869,3 k €	+26.1%	689,3 k €	-23.5%	901,4 k €	+9.3%	824,8 k €	+12.3%	734,5 k €	+0.5%	730,8 k €	-5.3%	772 k €	+7.6%	717,7 k €	-22.4%	925,3 k €	-10.2%	1 M €	-5.7%	1,1 M €	+5.9%	1 M €	+12.9%	914 k €	+18.2%	773,4 k €	-13.8%	897,3 k €	+24.2%	722,6 k €
Cash	20,3 k €	-64.8%	57,6 k €	-67.0%	174,7 k €	+91.0%	91,4 k €	+9.4%	83,6 k €	-57.5%	196,5 k €	+126%	87,1 k €	+16.1%	75 k €	-52.5%	157,9 k €	+384%	32,6 k €	+472952%	6,9 €	-100.0%	117,6 k €	+96.4%	59,9 k €	+19.3%	50,2 k €	-67.1%	152,5 k €	-32.2%	225,1 k €	+126353%	178 €	-60.9%	455 €	-98.9%	39,7 k €
Debts	150,9 k €	+651%	20,1 k €	-94.0%	333 k €	-31.4%	485,2 k €	+34.9%	359,7 k €	-43.0%	631 k €	-3.0%	650,2 k €	+12.1%	580,2 k €	-0.8%	584,8 k €	-7.3%	631,1 k €	+8.6%	581,2 k €	-26.5%	790,8 k €	-12.0%	898,9 k €	-6.5%	961,8 k €	+6.4%	903,7 k €	+13.7%	794,7 k €	+17.4%	677,2 k €	-16.6%	812,1 k €	+17.7%	689,8 k €
Other
Workforce	0,0 ETP	-100%	0,3 ETP	-40.0%	0,5 ETP	-16.7%	0,6 ETP	-40.0%	1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-16.7%	0,6 ETP	-25.0%	0,8 ETP	+60.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP	-55.6%	0,9 ETP	-10.0%	1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP	-35.7%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Bart Willems

Director

Active

Mieke Boone

Director

Active

Ended mandates

Bart Willems

Director · since 01 juillet 2010

Ended

Bart Willems

Manager · since 01 juillet 2010

Ended

Mieke Boone

Director · since 18 août 2008

Ended

Mieke Boone

Manager · since 18 août 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	17/06/2025	19/07/2024	18/07/2023	30/08/2022	22/07/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	23/06/2026	Dutch	PDF
Abridged model	31/12/2024	12/06/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	13/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	08/06/2023	18/07/2023	Dutch	PDF
Abridged model	31/12/2021	09/06/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	22/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	17/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	08/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	12/06/2014	18/08/2014	Dutch	PDF
Abridged model	31/12/2012	13/06/2013	01/08/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	09/06/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	04/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	12/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	14/06/2007	09/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Bart Willems

Director

Active

Mieke Boone

Director

Active

Ended mandates

Bart Willems

Director · since 01 juillet 2010

Ended

Bart Willems

Manager · since 01 juillet 2010

Ended

Mieke Boone

Director · since 18 août 2008

Ended

Mieke Boone

Manager · since 18 août 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/11/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/05/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/01/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/08/2006
ONTSLAGEN - BENOEMINGEN
PDF
Other23/05/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025388,2 k €↑
2024
Annual accounts 202458,2 k €↑
2023
Annual accounts 202350,2 k €↓
2022
Annual accounts 202253,5 k €↑
2021
Annual accounts 202128,5 k €↓
2019
Annual accounts 201995,7 k €↑
2018
Annual accounts 201821,7 k €↑
2017
Annual accounts 20177 k €↑
2016
Annual accounts 20165,2 k €↑
2015
Annual accounts 20154,5 k €↑
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 20132,6 k €↑
2012
Annual accounts 20121,1 k €↓
2011
Annual accounts 20112,7 k €↓
2010
Annual accounts 20108,1 k €↓
2009
Annual accounts 200923,1 k €↓
2008
Annual accounts 200829,4 k €↓
2007
Annual accounts 200733,9 k €↑
2006
Annual accounts 200614,2 k €
15/05/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIVET DAP

Overview

What does MEDIVET DAP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline