ACTIVE

DARUSSA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5 k €

+15.0% YoY

Gross margin

10,5 k €

+10.0% YoY

Equity

31,6 k €

+18.7% YoY

What does DARUSSA do?

DARUSSA is a Private limited company incorporated in 2006. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.319.432

Incorporation

15/05/2006

Legal form

Private limited company

Registered office

Ten Eekhovelei 29
2100 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007
Income statement
Gross margin	10,5 k €	+10.0%	9,6 k €	+206%	3,1 k €	+17.1%	2,7 k €	+468%	469,6 €	-30.2%	673,2 €	-35.1%	1 k €	-89.2%	9,6 k €	+33.1%	7,2 k €	-48.2%	13,9 k €	+744%	1,6 k €	-61.4%	4,3 k €	+176%	-5,6 k €	-173%	7,7 k €	+135%	3,3 k €	-73.8%	12,5 k €	+34.9%	9,3 k €
EBITDA	9 k €	+35.4%	6,7 k €	+149%	2,7 k €	+15.3%	2,3 k €	+904%	-288,6 €	-227%	226,7 €	-61.8%	593,5 €	-93.0%	8,4 k €	+22.4%	6,9 k €	-49.0%	13,5 k €	+1246%	1 k €	-73.5%	3,8 k €	+161%	-6,2 k €	-188%	7,1 k €	+590%	1 k €	+13.7%	902 €	+5.5%	855 €
Operating result	7,3 k €	+10.3%	6,7 k €	+149%	2,7 k €	+15.3%	2,3 k €	+904%	-288,6 €	-227%	226,7 €	-61.8%	593,5 €	-93.0%	8,4 k €	+22.4%	6,9 k €	-49.0%	13,5 k €	+1246%	1 k €	-73.5%	3,8 k €	+159%	-6,5 k €	-220%	5,4 k €	+250%	-3,6 k €	+3.3%	-3,7 k €	+45.7%	-6,8 k €
Net result	5 k €	+15.0%	4,3 k €	+162%	1,7 k €	+10.1%	1,5 k €	+410%	-483,4 €	+81.2%	-2,6 k €	-1719%	158,8 €	-98.1%	8,1 k €	+91.6%	4,3 k €	-73.7%	16,1 k €	+156218%	10,3 €	-99.6%	2,9 k €	+129%	-9,8 k €	-288%	5,2 k €	+237%	-3,8 k €	+9.4%	-4,2 k €	+43.0%	-7,4 k €
Balance sheet
Equity	31,6 k €	+18.7%	26,6 k €	+19.4%	22,3 k €	+8.0%	20,7 k €	+7.8%	19,2 k €	-2.5%	19,6 k €	-11.6%	22,2 k €	+0.7%	22 k €	+58.6%	13,9 k €	+44.0%	9,7 k €	+249%	-6,5 k €	+0.2%	-6,5 k €	+30.9%	-9,4 k €	-2174%	452,7 €	+109%	-4,8 k €	-168%	7 k €	-37.6%	11,2 k €
Total assets	54,7 k €	-42.6%	95,2 k €	+128%	41,7 k €	+39.8%	29,9 k €	-29.5%	42,3 k €	+115%	19,7 k €	-19.4%	24,4 k €	-13.9%	28,4 k €	-47.1%	53,7 k €	-5.1%	56,6 k €	+37.7%	41,1 k €	+160%	15,8 k €	+9694%	161,3 €	-98.5%	10,7 k €	+47.1%	7,2 k €	-57.4%	17 k €	-28.3%	23,7 k €
Cash	728,9 €	-88.0%	6,1 k €	-21.5%	7,8 k €	+26.7%	6,1 k €	-52.2%	12,8 k €	+137%	5,4 k €	-29.8%	7,7 k €	-44.7%	13,9 k €	+13.2%	12,3 k €	-29.4%	17,4 k €	+59.9%	10,9 k €	+143%	4,5 k €		–		6,2 k €	+955%	586,3 €	-69.1%	1,9 k €	-53.6%	4,1 k €
Debts	23 k €	-66.4%	68,5 k €	+253%	19,4 k €	+111%	9,2 k €	-60.3%	23,2 k €	+32587%	70,9 €	-96.8%	2,2 k €	-64.8%	6,4 k €	-84.0%	39,8 k €	-15.3%	46,9 k €	-1.3%	47,6 k €	+113%	22,3 k €	+133%	9,6 k €	-6.4%	10,2 k €	-15.2%	12 k €	+20.0%	10 k €	-19.9%	12,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	+233%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Bilal Dariyeri

Director

Active

Ended mandates

HACER KAYAPA

Manager · since 15 mai 2006

Ended

SELIM KAYAPA

Manager · since 15 mai 2006

Ended

Bilal Dariyeri

Manager

Ended

SELIM KAYAPA

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	07/10/2024	28/07/2024	28/07/2024	10/05/2022	26/11/2020
General meeting	14/06/2025	14/06/2024	14/06/2023	14/06/2022	14/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	14/06/2025	29/09/2025	Dutch	PDF
Micro model	31/12/2023	14/06/2024	07/10/2024	Dutch	PDF
Micro model	31/12/2022	14/06/2023	28/07/2024	Dutch	PDF
Micro model	31/12/2021	14/06/2022	28/07/2024	Dutch	PDF
Micro model	31/12/2020	14/06/2021	10/05/2022	Dutch	PDF
Micro model	31/12/2019	15/06/2020	26/11/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	23/03/2020	Dutch	PDF
Micro model	31/12/2017	14/06/2018	22/03/2020	Dutch	PDF
Micro model	31/12/2016	14/06/2017	24/03/2020	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	21/06/2017	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	08/10/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	29/03/2015	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	30/11/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	30/09/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	24/05/2012	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	19/11/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	22/12/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Bilal Dariyeri

Director

Active

Ended mandates

HACER KAYAPA

Manager · since 15 mai 2006

Ended

SELIM KAYAPA

Manager · since 15 mai 2006

Ended

Bilal Dariyeri

Manager

Ended

SELIM KAYAPA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/01/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other19/11/2013
DIVERSEN
PDF
Mandates30/05/2012
BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Other23/05/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245 k €↑
2023
Annual accounts 20234,3 k €↑
2022
Annual accounts 20221,7 k €↑
2021
Annual accounts 20211,5 k €↑
2020
Annual accounts 2020-483,4 €↑
2019
Annual accounts 2019-2,6 k €↓
2018
Annual accounts 2018158,8 €↓
2017
Annual accounts 20178,1 k €↑
2016
Annual accounts 20164,3 k €↓
2015
Annual accounts 201516,1 k €↑
2014
Annual accounts 201410,3 €↓
2013
Annual accounts 20132,9 k €↑
2012
Annual accounts 2012-9,8 k €↓
2011
Annual accounts 20115,2 k €↑
2010
Annual accounts 2010-3,8 k €↑
2008
Annual accounts 2008-4,2 k €↑
2007
Annual accounts 2007-7,4 k €
15/05/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DARUSSA

Overview

What does DARUSSA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline