CMD IMMO
0881.420.588 · rovalta.com · 22/09/2026
ACTIVE
CMD IMMO
Financial year 2025 · closed on 31/12/2025
Net result
11,1 k €
+28.9% YoY
Gross margin
34,4 k €
+7.0% YoY
Equity
-60 k €
+15.6% YoY
Overview
What does CMD IMMO do?
CMD IMMO is a Private company with limited liability incorporated in 2006. Its registered office is in Anderlecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.420.588
Incorporation
19/05/2006
Legal form
Private company with limited liability
Registered office
Clos Hof te Ophem 27
1070 Anderlecht · BruxellesSee on map
1070 Anderlecht · BruxellesSee on map
Contributed capital
6 400,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 34,4 k € | +7.0% | 32,1 k € | +23.3% | 26 k € | +9.1% | 23,9 k € | -2.7% | 24,5 k € | +17.3% | 20,9 k € | -1.1% | 21,1 k € | -14.5% | 24,7 k € | -1.0% | 25 k € | -15.1% | 29,4 k € | -6.9% | 31,6 k € | -9.0% | 34,7 k € | +5.7% | 32,8 k € | +658% | -5,9 k € | -145% | 13,1 k € | – | |
| EBITDA | 31,1 k € | +7.5% | 28,9 k € | +25.8% | 23 k € | +9.3% | 21 k € | -4.3% | 21,9 k € | +19.5% | 18,4 k € | -2.4% | 18,8 k € | -15.9% | 22,4 k € | +0.1% | 22,3 k € | +4.1% | 21,5 k € | -26.5% | 29,2 k € | -10.8% | 32,8 k € | -0.2% | 32,8 k € | +658% | -5,9 k € | -145% | 13,1 k € | – | |
| Operating result | 19,4 k € | +12.5% | 17,3 k € | +52.3% | 11,3 k € | +20.9% | 9,4 k € | -9.1% | 10,3 k € | +53.3% | 6,7 k € | -6.3% | 7,2 k € | -33.2% | 10,7 k € | +0.3% | 10,7 k € | +8.9% | 9,8 k € | -46.2% | 18,3 k € | -16.2% | 21,8 k € | +3.0% | 21,2 k € | +460% | -5,9 k € | -145% | 13,1 k € | – | |
| Net result | 11,1 k € | +28.9% | 8,6 k € | +384% | 1,8 k € | +164% | -2,8 k € | -1.3% | -2,8 k € | +57.3% | -6,5 k € | +22.3% | -8,3 k € | -73.3% | -4,8 k € | +56.7% | -11,1 k € | +12.5% | -12,6 k € | -178% | -4,5 k € | -97.0% | -2,3 k € | +92.0% | -28,8 k € | -389% | -5,9 k € | -145% | 13,1 k € | – | |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -60 k € | +15.6% | -71,1 k € | +10.8% | -79,6 k € | +2.2% | -81,4 k € | -3.5% | -78,6 k € | -3.6% | -75,9 k € | -9.3% | -69,4 k € | -13.6% | -61,1 k € | -15.5% | -52,9 k € | -26.4% | -41,8 k € | -43.2% | -29,2 k € | -18.4% | -24,7 k € | -10.3% | -22,4 k € | -267% | 13,4 k € | -30.6% | 19,3 k € | +210% | 6,2 k € |
| Total assets | 320,6 k € | -3.2% | 331,2 k € | -2.8% | 340,7 k € | -4.1% | 355,3 k € | -2.6% | 364,6 k € | -2.9% | 375,4 k € | -2.9% | 386,8 k € | -3.0% | 398,8 k € | -8.0% | 433,4 k € | -3.8% | 450,5 k € | -12.8% | 516,8 k € | +5.4% | 490,3 k € | +2.5% | 478,5 k € | +905% | 47,6 k € | +147% | 19,3 k € | +210% | 6,2 k € |
| Cash | 3,5 k € | +39.8% | 2,5 k € | +590% | 364,8 € | -85.2% | 2,5 k € | +134% | 1,1 k € | +334% | 242,7 € | +1351% | 16,7 € | -95.4% | 362,5 € | +4053% | 8,7 € | -96.8% | 272,1 € | -37.4% | 434,4 € | 0.0% | 434,4 € | – | 47,6 k € | +147% | 19,3 k € | +210% | 6,2 k € | ||
| Debts | 379,7 k € | -5.6% | 402,2 k € | -4.3% | 420,3 k € | -3.7% | 436,7 k € | -1.3% | 442,4 k € | -2.0% | 451,3 k € | -1.1% | 456,3 k € | -0.8% | 459,9 k € | -5.4% | 486,3 k € | -1.2% | 492,4 k € | -9.8% | 546,1 k € | +6.0% | 515 k € | +2.8% | 500,9 k € | +1362% | 34,3 k € | – | – | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Michaël De Backer
ActiveEnded mandates
Christophe De Backer
EndedChristophe De Backer
EndedMichaël De Backer
EndedMIchaël De Backer
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
crousty day&night● Active | 1041.389.822 |
Eu Pak Donation● Active | 0745.875.362 |
HOLA PAELLA● Active | 0760.315.593 |
LE ROI DU SAREE● Bankrupt | 0546.855.415 |
OLUX GREEN● Active | 1039.530.093 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2026 | 04/06/2025 | 30/08/2024 | 22/08/2023 | 25/08/2022 | 07/02/2022 |
| General meeting | 09/06/2026 | 27/05/2025 | 29/08/2024 | 22/08/2023 | 24/08/2022 | 01/02/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 09/06/2026 | 08/07/2026 | French | |
| Micro model | 31/12/2024 | 27/05/2025 | 04/06/2025 | French | |
| Micro model | 31/12/2023 | 29/08/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 22/08/2023 | 22/08/2023 | French | |
| Micro model | 31/12/2021 | 24/08/2022 | 25/08/2022 | French | |
| Micro model | 31/12/2020 | 01/02/2022 | 07/02/2022 | French | |
| Micro model | 31/12/2019 | 30/09/2020 | 14/10/2020 | French | |
| Micro model | 31/12/2018 | 16/09/2019 | 24/09/2019 | French | |
| Abridged model | 31/12/2015 | 04/10/2016 | 09/11/2016 | French | |
| Abridged model | 31/12/2014 | 23/06/2015 | 05/08/2015 | French | |
| Abridged model | 31/12/2013 | 29/08/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 09/09/2013 | 19/09/2013 | French | |
| Abridged model | 31/12/2011 | 28/02/2013 | 25/04/2013 | French | |
| Abridged model | 31/12/2010 | 14/06/2011 | 28/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/06/2010 | 28/08/2011 | French | |
| Abridged model | 31/12/2008 | 15/06/2009 | 28/08/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Michaël De Backer
ActiveEnded mandates
Christophe De Backer
EndedChristophe De Backer
EndedMichaël De Backer
EndedMIchaël De Backer
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202511,1 k €↑
- 2024Annual accounts 20248,6 k €↑
- 2023Annual accounts 20231,8 k €↑
- 2022Annual accounts 2022-2,8 k €↓
- 2021Annual accounts 2021-2,8 k €↑
- 2020Annual accounts 2020-6,5 k €↑
- 2019Annual accounts 2019-8,3 k €↓
- 2018Annual accounts 2018-4,8 k €↑
- 2015Annual accounts 2015-11,1 k €↑
- 2014Annual accounts 2014-12,6 k €↓
- 2013Annual accounts 2013-4,5 k €↓
- 2012Annual accounts 2012-2,3 k €↑
- 2011Annual accounts 2011-28,8 k €↓
- 2010Annual accounts 2010-5,9 k €↓
- 2009Annual accounts 200913,1 k €
- 2008Annual accounts 2008
- 19/05/2006IncorporationPrivate company with limited liability