ACTIVE

HESTIA

Financial year 2025 · closed on 30/06/2025
Net result
90,5 k €
+208.3% YoY
Gross margin
244,5 k €
+62.3% YoY
Equity
775,5 k €
+13.2% YoY
Workforce
0,0 ETP

What does HESTIA do?

HESTIA is a Public limited company incorporated in 2006. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Heusden-Zolder.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.425.142
Incorporation
19/05/2006
Legal form
Public limited company
Registered office
Sint-Jobstraat 192 box 21
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022201820172016201520142013201220112010200920082007
Income statement
Gross margin244,5 k €150,7 k €205,2 k €169,6 k €142,7 k €128,4 k €61,7 k €75,7 k €101,7 k €76,2 k €119,6 k €107,5 k €105,6 k €37,9 k €13,4 k €1,3 k €
EBITDA231,3 k €137,2 k €195,7 k €159,3 k €134 k €96,8 k €53,1 k €68,4 k €94,5 k €69,3 k €113 k €99,4 k €99,3 k €37,8 k €12 k €1,3 k €
Operating result160,6 k €66,5 k €124 k €100,1 k €96,7 k €59,5 k €15,8 k €25,4 k €51,5 k €26,3 k €70 k €56,3 k €62 k €490,7 €3,7 k €-7 k €
Net result90,5 k €29,4 k €174,8 k €47 k €33,9 k €16,5 k €40 k €-9,2 k €12,3 k €-13,1 k €28,3 k €12,9 k €17,2 k €-34,6 k €-15,2 k €-16,9 k €
Balance sheet
Equity775,5 k €685 k €655,6 k €480,8 k €134 k €100,2 k €83,7 k €43,6 k €52,8 k €40,6 k €53,7 k €25,4 k €12,6 k €-4,7 k €29,9 k €45,1 k €
Total assets1,5 M €1,6 M €1,9 M €2,1 M €1,3 M €1,6 M €1,4 M €845,4 k €884,9 k €921,2 k €1 M €1 M €1 M €836,3 k €717,4 k €336,9 k €
Cash7,1 k €15 k €208,8 k €5,7 k €11,8 k €9,9 k €35,8 k €12,1 k €8,6 k €6,1 k €2,1 k €3,9 k €6,8 k €6,2 k €12,5 k €4,4 k €
Debts660,9 k €856,2 k €1,2 M €1,5 M €1,1 M €1,5 M €1,3 M €798,8 k €828,3 k €877,7 k €951 k €979,2 k €1 M €836,5 k €686,5 k €290,8 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP–––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Tony Vandebroek

Director

Active

Ended mandates

Sabine Wertelaers

Manager · since 12 mai 2006

Ended
Tony Vandebroek

Manager · since 12 mai 2006

Ended
Sabine Wertelaers

Manager

Ended
Tony Vandebroek

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BOUWINVEST● Active
0475.334.642
0449.099.706
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202613/12/202429/03/202431/01/202331/01/202225/02/2021
General meeting29/12/202502/12/202404/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202529/12/202528/01/2026DutchPDF
Abridged model30/06/202402/12/202413/12/2024DutchPDF
Abridged model30/06/202304/12/202329/03/2024DutchPDF
Abridged model30/06/202205/12/202231/01/2023DutchPDF
Abridged model30/06/202106/12/202131/01/2022DutchPDF
Abridged model30/06/202007/12/202025/02/2021DutchPDF
Abridged model30/06/201902/12/201929/01/2020DutchPDF
Abridged model30/06/201803/12/201831/01/2019DutchPDF
Micro model30/06/201704/12/201728/12/2017DutchPDF
Abridged model30/06/201605/12/201622/12/2016DutchPDF
Abridged model30/06/201507/12/201514/01/2016DutchPDF
Abridged model30/06/201419/12/201414/01/2015DutchPDF
Abridged model30/06/201302/12/201314/01/2014DutchPDF
Abridged model30/06/201203/12/201210/12/2012DutchPDF
Abridged model30/06/201105/12/201109/12/2011DutchPDF
Abridged model30/06/201006/12/201008/12/2010DutchPDF
Abridged model30/06/200907/12/200911/12/2009DutchPDF
Abridged model30/06/200801/12/200811/12/2008DutchPDF
Abridged model30/06/200703/12/200710/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Tony Vandebroek

Director

Active

Ended mandates

Sabine Wertelaers

Manager · since 12 mai 2006

Ended
Tony Vandebroek

Manager · since 12 mai 2006

Ended
Sabine Wertelaers

Manager

Ended
Tony Vandebroek

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/07/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other31/05/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202590,5 k €↑
  2. 2024
    Annual accounts 202429,4 k €↓
  3. 2023
    Annual accounts 2023174,8 k €↑
  4. 2022
    Annual accounts 202247 k €↑
  5. 2018
    Annual accounts 201833,9 k €↑
  6. 2017
    Annual accounts 201716,5 k €↓
  7. 2016
    Annual accounts 201640 k €↑
  8. 2015
    Annual accounts 2015-9,2 k €↓
  9. 2014
    Annual accounts 201412,3 k €↑
  10. 2013
    Annual accounts 2013-13,1 k €↓
  11. 2012
    Annual accounts 201228,3 k €↑
  12. 2011
    Annual accounts 201112,9 k €↓
  13. 2010
    Annual accounts 201017,2 k €↑
  14. 2009
    Annual accounts 2009-34,6 k €↓
  15. 2008
    Annual accounts 2008-15,2 k €↑
  16. 2007
    Annual accounts 2007-16,9 k €
  17. 19/05/2006
    IncorporationPublic limited company