ACTIVE

VERSYS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

357,3 k €

+108.2% YoY

Gross margin

149,5 k €

-17.5% YoY

Equity

3 M €

+11.6% YoY

What does VERSYS do?

VERSYS is a Private company with limited liability incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Ingelmunster.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.445.532

Incorporation

20/05/2006

Legal form

Private company with limited liability

Registered office

Lenteakkerstraat 10
8770 Ingelmunster · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	149,5 k €	-17.5%	181,3 k €	+2368%	-8 k €	-105%	152,6 k €	-10.4%	170,3 k €	-46.0%	315,4 k €	+9.0%	289,3 k €	+96.7%	147,1 k €	-60.3%	370,3 k €	+59.1%	232,8 k €	+68.2%	138,4 k €	+75.0%	79,1 k €	-68.6%	251,8 k €	+38505%	-655,5 €	-100%	353,6 k €	-16.3%	422,3 k €	+159%	162,8 k €	-1.0%	164,4 k €
EBITDA	109,1 k €	-37.4%	174,2 k €	+1038%	-18,6 k €	-113%	147,5 k €	-11.2%	166,2 k €	-46.5%	310,8 k €	+10.4%	281,4 k €	+105%	137,4 k €	-61.9%	360,7 k €	+72.5%	209,1 k €	+56.3%	133,8 k €	+86.8%	71,6 k €	-70.5%	242,7 k €	+1177%	-22,5 k €	-107%	321,4 k €	-20.5%	404,2 k €	+196%	136,7 k €	+28.5%	106,4 k €
Operating result	47,9 k €	-55.2%	107 k €	+229%	-83,3 k €	-197%	85,6 k €	-21.1%	108,5 k €	-57.1%	252,7 k €	+14.4%	220,9 k €	+1491%	13,9 k €	-95.5%	307,7 k €	+96.6%	156,5 k €	+167%	58,6 k €	+251%	16,7 k €	-88.6%	146,3 k €	+266%	-88,3 k €	-133%	263,6 k €	-9.7%	292 k €	+181%	103,8 k €	+6.3%	97,7 k €
Net result	357,3 k €	+108%	171,6 k €	+196%	58 k €	-67.4%	178,1 k €	-75.0%	711,8 k €	+519%	115 k €	+157%	44,7 k €	-91.9%	554,2 k €	+214%	176,3 k €	+232%	53,1 k €	+12.9%	47 k €	+268%	-28,1 k €	-155%	50,6 k €	-86.4%	371,2 k €	+689%	47 k €	-5.9%	50 k €	-92.2%	641,8 k €	+1279%	46,5 k €
Balance sheet
Equity	3 M €	+11.6%	2,7 M €	+6.8%	2,5 M €	+2.4%	2,5 M €	+5.0%	2,3 M €	+43.7%	1,6 M €	+7.5%	1,5 M €	+3.0%	1,5 M €	+60.5%	915,9 k €	-14.4%	1,1 M €	+5.2%	1 M €	+4.9%	969,5 k €	-2.8%	997,5 k €	+5.3%	946,9 k €	+36.1%	695,7 k €	-7.3%	750,7 k €	+7.1%	700,7 k €	+1089%	58,9 k €
Total assets	8,1 M €	+3.3%	7,9 M €	+1.1%	7,8 M €	-1.5%	7,9 M €	-0.2%	7,9 M €	+2.8%	7,7 M €	+13.2%	6,8 M €	-2.5%	7 M €	+29.2%	5,4 M €	-1.3%	5,5 M €	+2.4%	5,3 M €	+2.2%	5,2 M €	+1.7%	5,1 M €	+4.8%	4,9 M €	+5.2%	4,7 M €	+3.8%	4,5 M €	+19.0%	3,8 M €	+257%	1,1 M €
Cash	163,2 k €	-50.3%	328,6 k €	+340%	74,6 k €	+53.5%	48,6 k €	-7.7%	52,7 k €	-61.5%	136,9 k €	+80.6%	75,8 k €	+97.7%	38,4 k €	+132%	16,5 k €	-51.2%	33,9 k €	-75.3%	137,2 k €	+10.3%	124,4 k €	-66.2%	368 k €	-9.0%	404,2 k €	+75.6%	230,2 k €	+25.7%	183,2 k €	+87.1%	98 k €	-32.0%	144 k €
Debts	5 M €	-1.1%	5 M €	-1.7%	5,1 M €	-3.3%	5,3 M €	-2.5%	5,4 M €	-7.8%	5,9 M €	+15.4%	5,1 M €	-4.2%	5,3 M €	+26.5%	4,2 M €	+2.5%	4,1 M €	+1.8%	4 M €	+2.0%	4 M €	+3.1%	3,8 M €	+5.4%	3,6 M €	-0.6%	3,7 M €	+5.1%	3,5 M €	+21.4%	2,9 M €	+213%	917,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Christophe Verschoore

Director

Active

Sigrid Sys

Director

Active

Ended mandates

Sigrid Sys

Director · since 01 avril 2019

Ended

Sigrid Sys

Manager · since 01 avril 2019

Ended

Christophe Verschoore

Director · since 22 mai 2006

Ended

Christophe Verschoore

Administrator - manager · since 22 mai 2006

Ended

At this address

Other companies at this address

Company	CBE no.
Mersy● Active	0797.518.162

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	31/10/2024	15/10/2023	30/11/2022	12/10/2021	31/03/2021
General meeting	10/10/2025	07/10/2024	06/10/2023	30/11/2022	11/10/2021	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/10/2025	10/10/2025	Dutch	PDF
Micro model	31/12/2023	07/10/2024	31/10/2024	Dutch	PDF
Micro model	31/12/2022	06/10/2023	15/10/2023	Dutch	PDF
Micro model	31/12/2021	30/11/2022	30/11/2022	Dutch	PDF
Micro model	31/12/2020	11/10/2021	12/10/2021	Dutch	PDF
Micro model	31/12/2019	31/03/2021	31/03/2021	Dutch	PDF
Micro model	31/12/2018	30/09/2019	19/10/2019	Dutch	PDF
Micro model	31/12/2017	30/09/2018	02/10/2018	Dutch	PDF
Abridged model	15/12/2016	08/07/2017	07/08/2017	Dutch	PDF
Abridged model	15/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	15/12/2014	30/06/2015	13/07/2015	Dutch	PDF
Abridged model	15/12/2013	15/06/2014	11/07/2014	Dutch	PDF
Abridged model	15/12/2012	30/06/2013	30/07/2013	Dutch	PDF
Abridged model	15/12/2011	15/06/2012	13/07/2012	Dutch	PDF
Abridged model	15/12/2010	10/06/2011	08/07/2011	Dutch	PDF
Abridged model	15/12/2009	04/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	15/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Christophe Verschoore

Director

Active

Sigrid Sys

Director

Active

Ended mandates

Sigrid Sys

Director · since 01 avril 2019

Ended

Sigrid Sys

Manager · since 01 avril 2019

Ended

Christophe Verschoore

Director · since 22 mai 2006

Ended

Christophe Verschoore

Administrator - manager · since 22 mai 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other11/01/2018
ALGEMENE VERGADERING - BOEKJAAR
PDF
Other30/12/2009
Verlenging boekjaar - wijziging datum jaarvergadering
PDF
Other11/12/2008
wijziging van het maatschappelijk doel - actualisering van de statuten
PDF
Other01/06/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024357,3 k €↑
2023
Annual accounts 2023171,6 k €↑
2022
Annual accounts 202258 k €↓
2021
Annual accounts 2021178,1 k €↓
2020
Annual accounts 2020711,8 k €↑
2019
Annual accounts 2019115 k €↑
2018
Annual accounts 201844,7 k €↓
2017
Annual accounts 2017554,2 k €↑
2016
Annual accounts 2016176,3 k €↑
2015
Annual accounts 201553,1 k €↑
2014
Annual accounts 201447 k €↑
2013
Annual accounts 2013-28,1 k €↓
2012
Annual accounts 201250,6 k €↓
2011
Annual accounts 2011371,2 k €↑
2010
Annual accounts 201047 k €↓
2009
Annual accounts 200950 k €↓
2008
Annual accounts 2008641,8 k €↑
2007
Annual accounts 200746,5 k €
20/05/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERSYS

Overview

What does VERSYS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline