NEW PASSE SIMPLE
0881.472.949 · rovalta.com · 23/09/2026
ACTIVE
NEW PASSE SIMPLE
Financial year 2022 · closed on 31/12/2022
Net result
25,9 k €
+1168.9% YoY
Gross margin
103,5 k €
+4029.0% YoY
Equity
175 €
+100.7% YoY
Overview
What does NEW PASSE SIMPLE do?
NEW PASSE SIMPLE is a Private company with limited liability incorporated in 2006. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.472.949
Incorporation
23/06/2006
Legal form
Private company with limited liability
Registered office
Rue de Sardanson(BU) 22
5004 Namur · WallonieSee on map
5004 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Activities (NACE)
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 103,5 k € | +4029% | 2,5 k € | +32.5% | 1,9 k € | -98.3% | 110 k € | +1.4% | 108,5 k € | +63.8% | 66,2 k € | +143% | 27,3 k € | +3133% | -899,7 € | -5.3% | -854,1 € | +76.7% | -3,7 k € | – | – | – | |||
| EBITDA | 25,9 k € | +1169% | 2 k € | +208% | -1,9 k € | -112% | 15,7 k € | +12.3% | 14 k € | +142% | -33,1 k € | +35.5% | -51,3 k € | -5607% | -899,7 € | -5.3% | -854,1 € | +76.7% | -3,7 k € | 0 € | 0 € | 0 € | |||
| Operating result | 25,9 k € | +1169% | 2 k € | +208% | -1,9 k € | -156% | 3,4 k € | +58.9% | 2,1 k € | +105% | -45 k € | +23.1% | -58,5 k € | -6401% | -899,7 € | -5.3% | -854,1 € | +77.8% | -3,8 k € | -2035% | -180 € | 0.0% | -180 € | 0.0% | -180 € |
| Net result | 25,9 k € | +1169% | 2 k € | +208% | -1,9 k € | -200% | -629,1 € | -101% | 81,2 k € | +271% | -47,4 k € | +19.1% | -58,7 k € | -16074% | 367,3 € | +142% | -864,5 € | +77.6% | -3,9 k € | -1581% | -229,6 € | +89.0% | -2,1 k € | -905% | -208 € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 175 € | +101% | -23,7 k € | +7.9% | -25,8 k € | -83.9% | -14 k € | -4.7% | -13,4 k € | +85.9% | -94,6 k € | -101% | -47,2 k € | -510% | 11,5 k € | +3.3% | 11,1 k € | -7.2% | 12 k € | -24.3% | 15,9 k € | -1.4% | 16,1 k € | -11.5% | 18,2 k € |
| Total assets | 41,5 k € | +432% | 7,8 k € | -3.0% | 8 k € | -88.4% | 69,1 k € | +7.3% | 64,4 k € | -13.8% | 74,7 k € | -19.2% | 92,5 k € | +598% | 13,3 k € | -9.2% | 14,6 k € | -0.1% | 14,6 k € | -15.3% | 17,2 k € | -0.5% | 17,3 k € | -4.6% | 18,2 k € |
| Cash | 34,6 k € | +775% | 4 k € | +2.6% | 3,9 k € | -64.1% | 10,7 k € | +62.2% | 6,6 k € | -42.0% | 11,4 k € | -11.5% | 12,9 k € | -2.7% | 13,3 k € | -9.2% | 14,6 k € | -0.1% | 14,6 k € | -14.4% | 17,1 k € | +58.8% | 10,7 k € | +382354% | 2,8 € |
| Debts | 11,5 k € | -63.4% | 31,5 k € | -6.8% | 33,8 k € | -59.3% | 83,1 k € | +6.8% | 77,8 k € | -54.1% | 169,3 k € | +21.3% | 139,6 k € | +7879% | 1,8 k € | -49.5% | 3,5 k € | +32.7% | 2,6 k € | +87.7% | 1,4 k € | +11.4% | 1,3 k € | – | |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | 2,4 ETP | -11.1% | 2,7 ETP | +170% | 1,0 ETP | – | – | – | – | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2016 · 1 active · 1 ended
Active mandates
Qani JUSUFI
ActiveEnded mandates
Olivier DETILLEUX
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
EL GRECO● Bankrupt | 0455.445.484 |
LA CHARBONNADE D'ANGUS● Active | 0452.720.873 |
Pachera● Active | 1040.634.509 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2016 | 01/01/2015 | 01/01/2014 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2016 | 31/12/2015 | 31/12/2014 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/08/2023 | 06/10/2022 | 19/04/2022 | 30/08/2017 | 27/09/2016 | 26/09/2015 |
| General meeting | 30/06/2023 | 30/06/2022 | 30/06/2021 | 29/08/2017 | 25/09/2016 | 25/09/2015 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 08/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 06/10/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 19/04/2022 | French | |
| Micro model | 31/12/2016 | 29/08/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 25/09/2016 | 27/09/2016 | French | |
| Abridged model | 31/12/2014 | 25/09/2015 | 26/09/2015 | French | |
| Abridged model | 31/12/2013 | 26/08/2014 | 05/09/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/08/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/08/2010 | 14/09/2010 | French | |
| Abridged model | 31/12/2008 | 30/08/2010 | 14/09/2010 | French | |
| Abridged model | 31/12/2007 | 30/08/2010 | 14/09/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2016 · 1 active · 1 ended
Active mandates
Qani JUSUFI
ActiveEnded mandates
Olivier DETILLEUX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202225,9 k €↑
- 2021Annual accounts 20212 k €↑
- 2020Annual accounts 2020-1,9 k €↓
- 2016Annual accounts 2016-629,1 €↓
- 2015Annual accounts 201581,2 k €↑
- 2014Annual accounts 2014-47,4 k €↑
- 2013Annual accounts 2013-58,7 k €↓
- 2012Annual accounts 2012367,3 €↑
- 2012Name changeNEW PASSE SIMPLE
- 2011Annual accounts 2011-864,5 €↑
- 2010Annual accounts 2010-3,9 k €↓
- 2009Annual accounts 2009-229,6 €↑
- 2008Annual accounts 2008-2,1 k €↓
- 2007Annual accounts 2007-208 €
- 2007Name changeJUSUFI
- 23/06/2006IncorporationPrivate company with limited liability