ACTIVE

FLG CONCEPT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63,9 k €

-30.3% YoY

Gross margin

148 k €

-22.2% YoY

Equity

240,3 k €

-1.3% YoY

Workforce

0,0 ETP

What does FLG CONCEPT do?

FLG CONCEPT is a Private limited company incorporated in 2006. Its registered office is in Sint-Genesius-Rode.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.483.441

Incorporation

23/05/2006

Legal form

Private limited company

Registered office

Chaussée de Waterloo 198/200
1640 Sint-Genesius-Rode · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	148 k €	-22.2%	190,1 k €	+21.7%	156,2 k €	+79.3%	87,1 k €	+3.3%	84,3 k €	+66.4%	50,7 k €	-32.3%	74,8 k €	-24.5%	99,1 k €	+223%	-80,9 k €	-22.5%	-66 k €	-296%	33,6 k €	+78.5%	18,8 k €	+115%	8,8 k €	-85.9%	62,1 k €	+25.8%	49,4 k €	+1.5%	48,6 k €	+272%	-28,2 k €	-141%	69,4 k €	+7658%	895 €
EBITDA	144,2 k €	-20.8%	182 k €	+23.7%	147,1 k €	+79.3%	82 k €	+0.1%	81,9 k €	+65.9%	49,4 k €	-31.9%	72,5 k €	-23.7%	95 k €	+217%	-81,5 k €	-22.3%	-66,7 k €	-316%	30,8 k €	+72.0%	17,9 k €	+115%	8,3 k €	-85.0%	55,5 k €	+19.7%	46,4 k €	-0.9%	46,8 k €	+246%	-32,1 k €	-149%	66 k €	+13347%	491 €
Operating result	100,9 k €	-26.2%	136,8 k €	+35.8%	100,7 k €	+99.0%	50,6 k €	-10.4%	56,5 k €	+162%	21,5 k €	-53.9%	46,7 k €	-38.7%	76,2 k €	+179%	-96,8 k €	-17.9%	-82,1 k €	-434%	24,6 k €	+116%	11,4 k €	+1843%	-651,6 €	-101%	47,3 k €	+16.1%	40,7 k €	-3.1%	42 k €	+187%	-48,1 k €	-209%	44,1 k €	+1934%	-2,4 k €
Net result	63,9 k €	-30.3%	91,7 k €	+44.2%	63,6 k €	+108%	30,6 k €	-23.7%	40,1 k €	+137%	16,9 k €	-59.7%	41,9 k €	-36.1%	65,6 k €	+166%	-98,7 k €	-9.5%	-90,1 k €	-779%	13,3 k €	+108%	6,4 k €	+427%	-1,9 k €	-108%	25,5 k €	+36.2%	18,7 k €	-48.3%	36,2 k €	+170%	-51,9 k €	-320%	23,6 k €	+814%	-3,3 k €
Balance sheet
Equity	240,3 k €	-1.3%	243,4 k €	+60.4%	151,7 k €	+69.0%	89,8 k €	+47.6%	60,8 k €	+193%	20,7 k €	+441%	3,8 k €	+108%	-50,5 k €	+56.5%	-116,1 k €	-568%	-17,4 k €	-124%	72,8 k €	+22.3%	59,5 k €	+12.0%	53,1 k €	-3.5%	55,1 k €	+86.5%	29,5 k €	+174%	10,8 k €	+142%	-25,5 k €	-196%	26,5 k €	+813%	2,9 k €
Total assets	564,7 k €	-9.9%	626,7 k €	-16.2%	747,9 k €	+45.2%	515,1 k €	-8.4%	562,2 k €	+6.9%	525,9 k €	+38.3%	380,3 k €	+23.9%	306,8 k €	+16.6%	263,2 k €	-13.1%	302,7 k €	+109%	144,9 k €	-8.8%	158,9 k €	-0.5%	159,6 k €	-19.2%	197,7 k €	+22.3%	161,7 k €	+76.6%	91,5 k €	-34.5%	139,7 k €	-15.9%	166,1 k €	+475%	28,9 k €
Cash	37,4 k €	+20.8%	30,9 k €	-37.4%	49,4 k €	+43949%	112,1 €	-96.6%	3,3 k €	-90.0%	33,4 k €	+9255%	357,3 €	-66.0%	1,1 k €	-89.0%	9,6 k €	-25.6%	12,8 k €	+166%	4,8 k €	-72.9%	17,8 k €	+37195%	47,7 €	-99.6%	12,2 k €	+251%	3,5 k €	+26.8%	2,7 k €	-89.3%	25,6 k €	+324%	6 k €		–
Debts	324,3 k €	-15.4%	383,3 k €	-34.3%	583,3 k €	+37.3%	424,9 k €	-15.2%	500,8 k €	+2.2%	490,1 k €	+30.2%	376,5 k €	+5.4%	357,3 k €	-5.7%	379 k €	+18.9%	318,8 k €	+589%	46,2 k €	-53.5%	99,4 k €	-6.7%	106,5 k €	-11.3%	120,1 k €	+9.8%	109,4 k €	+35.5%	80,8 k €	-51.1%	165,1 k €	+29.4%	127,6 k €	+551%	19,6 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Emilie DEHANTSCHUTTER

Director · since 01 mars 2021

Active

Fabian LE GRELLE

Director · since 18 mai 2006

Active

Ended mandates

Fabian Le Grelle

Manager · since 23 mai 2006

Ended

Fabian le Grelle

Manager

Ended

FABIAN LE GRELLE

Director

Ended

Fabian LeGrelle

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
"General Services : Administration & Other"● Active	0693.992.636
MARIO CONCEPT● Active	0776.770.060

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	15 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	30/08/2024	27/04/2023	25/04/2022	29/04/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	02/03/2023	03/03/2022	04/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	14/06/2024	30/08/2024	Dutch	PDF
Micro model	30/09/2022	02/03/2023	27/04/2023	French	PDF
Micro model	30/09/2021	03/03/2022	25/04/2022	French	PDF
Micro model	30/09/2020	04/03/2021	29/04/2021	French	PDF
Micro model	30/09/2019	05/03/2020	15/05/2020	French	PDF
Micro model	30/09/2018	07/03/2019	20/05/2019	French	PDF
Micro model	30/09/2017	01/03/2018	29/05/2018	French	PDF
Abridged model	30/09/2016	02/03/2017	31/05/2017	French	PDF
Abridged model	30/09/2015	03/03/2016	03/03/2017	French	PDF
Abridged model	30/09/2014	05/03/2015	30/04/2015	French	PDF
Abridged model	30/09/2013	25/04/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	26/04/2013	30/08/2013	French	PDF
Abridged model	30/09/2011	01/03/2012	21/06/2012	French	PDF
Abridged model	30/09/2010	03/03/2011	19/05/2011	French	PDF
Abridged model	30/09/2009	04/03/2010	11/05/2010	French	PDF
Abridged model	30/09/2008	05/03/2009	28/04/2009	French	PDF
Abridged model	30/09/2007	06/03/2008	02/04/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Emilie DEHANTSCHUTTER

Director · since 01 mars 2021

Active

Fabian LE GRELLE

Director · since 18 mai 2006

Active

Ended mandates

Fabian Le Grelle

Manager · since 23 mai 2006

Ended

Fabian le Grelle

Manager

Ended

FABIAN LE GRELLE

Director

Ended

Fabian LeGrelle

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/11/2023
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/10/2023
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates21/05/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office06/11/2009
SIEGE SOCIAL
PDF
Registered office26/06/2007
SIEGE SOCIAL
PDF
Other02/06/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563,9 k €↓
2024
Annual accounts 202491,7 k €↑
2023
Annual accounts 202363,6 k €↑
2022
Annual accounts 202230,6 k €↓
2021
Annual accounts 202140,1 k €↑
2020
Annual accounts 202016,9 k €↓
2019
Annual accounts 201941,9 k €↓
2018
Annual accounts 201865,6 k €↑
2017
Annual accounts 2017-98,7 k €↓
2016
Annual accounts 2016-90,1 k €↓
2015
Annual accounts 201513,3 k €↑
2014
Annual accounts 20146,4 k €↑
2013
Annual accounts 2013-1,9 k €↓
2012
Annual accounts 201225,5 k €↑
2011
Annual accounts 201118,7 k €↓
2010
Annual accounts 201036,2 k €↑
2009
Annual accounts 2009-51,9 k €↓
2008
Annual accounts 200823,6 k €↑
2007
Annual accounts 2007-3,3 k €
23/05/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLG CONCEPT

Overview

What does FLG CONCEPT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline