ACTIVE

ERSABU

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

32,8 k €

-56.9% YoY

Gross margin

66,3 k €

-41.7% YoY

Equity

474,3 k €

+7.4% YoY

What does ERSABU do?

ERSABU is a Private limited company incorporated in 2006. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Lochristi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.489.775

Incorporation

17/05/2006

Legal form

Private limited company

Registered office

Rechtstro 62
9185 Lochristi · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 74700Other professional, scientific and technical activities 81220Other building and industrial cleaning activities 81220Other building and industrial cleaning activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	66,3 k €	-41.7%	113,7 k €	+68.3%	67,5 k €	-12.9%	77,5 k €	+17.0%	66,2 k €	+42.3%	46,5 k €	-13.7%	53,9 k €	-34.8%	82,7 k €	+11.8%	73,9 k €	+2.3%	72,3 k €	-10.8%	81 k €	-18.4%	99,3 k €	+71.3%	58 k €	-2.2%	59,3 k €	-13.3%	68,3 k €	+68.1%	40,6 k €	-55.8%	92 k €	+73.9%	52,9 k €	-23.2%	68,9 k €
EBITDA	61,7 k €	-43.0%	108,3 k €	+72.0%	62,9 k €	-14.4%	73,5 k €	+18.6%	62 k €	+45.8%	42,5 k €	-14.5%	49,7 k €	-36.9%	78,8 k €	+13.3%	69,5 k €	+2.3%	68 k €	-11.7%	77 k €	-18.8%	94,8 k €	+76.6%	53,7 k €	-1.8%	54,7 k €	-13.7%	63,3 k €	+83.1%	34,6 k €	-61.9%	90,9 k €	+76.2%	51,6 k €	-23.5%	67,4 k €
Operating result	43,7 k €	-55.8%	98,9 k €	+76.4%	56,1 k €	-8.7%	61,4 k €	+20.9%	50,7 k €	+63.7%	31 k €	-1.2%	31,4 k €	-49.8%	62,5 k €	+8.5%	57,6 k €	+9.1%	52,8 k €	-5.8%	56 k €	-30.0%	80,1 k €	+106%	39 k €	-1.2%	39,4 k €	-12.4%	45 k €	+808%	-6,4 k €	-108%	76,5 k €	+105%	37,3 k €	-22.0%	47,8 k €
Net result	32,8 k €	-56.9%	76,2 k €	+91.6%	39,7 k €	+13.5%	35 k €	-4.1%	36,5 k €	+107%	17,7 k €	-2.6%	18,1 k €	-49.4%	35,8 k €	+5.6%	33,9 k €	+28.9%	26,3 k €	-17.5%	31,8 k €	-32.9%	47,4 k €	+131%	20,5 k €	+4.2%	19,7 k €	-38.0%	31,8 k €	+328%	-14 k €	-125%	55,3 k €	+95.1%	28,3 k €	-26.6%	38,6 k €
Balance sheet
Equity	474,3 k €	+7.4%	441,5 k €	+20.8%	365,3 k €	+12.2%	325,6 k €	+2.9%	316,6 k €	+13.0%	280 k €	+6.7%	262,4 k €	+7.4%	244,3 k €	+17.2%	208,5 k €	+19.4%	174,6 k €	+8.9%	160,3 k €	+4.5%	153,5 k €	+24.0%	123,7 k €	+0.4%	123,2 k €	-0.2%	123,5 k €	+31.1%	94,2 k €	-25.1%	125,8 k €	+60.3%	78,5 k €	+55.8%	50,4 k €
Total assets	528,8 k €	+1.8%	519,4 k €	+25.0%	415,5 k €	+6.7%	389,5 k €	-8.1%	423,9 k €	+1.4%	418 k €	+6.4%	392,7 k €	-7.7%	425,4 k €	+17.1%	363,2 k €	+5.4%	344,5 k €	-6.1%	366,8 k €	+0.0%	366,7 k €	+12.1%	327,2 k €	-7.1%	352,2 k €	+5.5%	333,7 k €	+2.1%	326,9 k €	+68.4%	194,2 k €	+54.8%	125,4 k €	-9.9%	139,2 k €
Cash	259,2 k €	+14.2%	227 k €	+31.5%	172,6 k €	-0.4%	173,3 k €	+19.5%	145 k €	+7.4%	135,1 k €	+9.9%	122,9 k €	+3.7%	118,5 k €	+22.0%	97,1 k €	+17.8%	82,4 k €	+60.5%	51,4 k €	-1.4%	52,1 k €	-29.4%	73,7 k €	+12.9%	65,3 k €	+62.5%	40,2 k €	+57.4%	25,6 k €	-64.3%	71,6 k €	+216%	22,7 k €	-54.5%	49,9 k €
Debts	54,5 k €	-30.0%	77,9 k €	+55.4%	50,1 k €	-21.5%	63,9 k €	-40.5%	107,3 k €	-22.2%	137,9 k €	+5.9%	130,3 k €	-28.1%	181,1 k €	+17.0%	154,7 k €	-8.6%	169,4 k €	-18.0%	206,5 k €	-3.1%	213,2 k €	+4.8%	203,5 k €	-11.1%	229 k €	+8.9%	210,3 k €	-9.7%	232,8 k €	+240%	68,4 k €	+45.7%	47 k €	-47.1%	88,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

ERWIN BUYSSE

Manager

Active

Ended mandates

ERWIN BUYSSE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
AGENTSCHAP WACHTEBEKE● Liquidation	0440.142.151

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/03/2026	21/03/2025	01/03/2024	31/03/2023	12/04/2022	23/03/2021
General meeting	26/02/2026	27/02/2025	29/02/2024	23/02/2023	24/02/2022	25/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	26/02/2026	02/03/2026	Dutch	PDF
Micro model	30/09/2024	27/02/2025	21/03/2025	Dutch	PDF
Micro model	30/09/2023	29/02/2024	01/03/2024	Dutch	PDF
Micro model	30/09/2022	23/02/2023	31/03/2023	Dutch	PDF
Micro model	30/09/2021	24/02/2022	12/04/2022	Dutch	PDF
Micro model	30/09/2020	25/02/2021	23/03/2021	Dutch	PDF
Micro model	30/09/2019	27/02/2020	27/03/2020	Dutch	PDF
Micro model	30/09/2018	28/02/2019	28/03/2019	Dutch	PDF
Micro model	30/09/2017	22/02/2018	21/03/2018	Dutch	PDF
Abridged model	30/09/2016	23/02/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	25/02/2016	11/03/2016	Dutch	PDF
Abridged model	30/09/2014	26/02/2015	15/04/2015	Dutch	PDF
Abridged model	30/09/2013	27/02/2014	03/04/2014	Dutch	PDF
Abridged model	30/09/2012	28/02/2013	15/05/2013	Dutch	PDF
Abridged model	30/09/2011	23/02/2012	03/04/2012	Dutch	PDF
Abridged model	30/09/2010	24/02/2011	23/03/2011	Dutch	PDF
Abridged model	30/09/2009	25/02/2010	05/03/2010	Dutch	PDF
Abridged model	30/09/2008	26/02/2009	29/04/2009	Dutch	PDF
Abridged model	30/09/2007	28/02/2008	14/04/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

ERWIN BUYSSE

Manager

Active

Ended mandates

ERWIN BUYSSE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other25/02/2010
BUYSSE Erwin
PDF
Other26/07/2007
Quasi inbreng overeenkomstig art. 220 wetboek van vennootschappen
PDF
Other02/06/2006
oprichting
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,8 k €↓
2024
Annual accounts 202476,2 k €↑
2023
Annual accounts 202339,7 k €↑
2022
Annual accounts 202235 k €↓
2021
Annual accounts 202136,5 k €↑
2020
Annual accounts 202017,7 k €↓
2019
Annual accounts 201918,1 k €↓
2018
Annual accounts 201835,8 k €↑
2017
Annual accounts 201733,9 k €↑
2016
Annual accounts 201626,3 k €↓
2015
Annual accounts 201531,8 k €↓
2014
Annual accounts 201447,4 k €↑
2013
Annual accounts 201320,5 k €↑
2012
Annual accounts 201219,7 k €↓
2011
Annual accounts 201131,8 k €↑
2010
Annual accounts 2010-14 k €↓
2009
Annual accounts 200955,3 k €↑
2008
Annual accounts 200828,3 k €↓
2007
Annual accounts 200738,6 k €
17/05/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERSABU

Overview

What does ERSABU do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline