ACTIVE

GROUCHIMMO

Export PDF

Financial year 2025 · closed on 31/08/2025

Net result

29,6 k €

+95.4% YoY

Gross margin

165,7 k €

+19.6% YoY

Equity

1 M €

+3.0% YoY

What does GROUCHIMMO do?

GROUCHIMMO is a Private limited company incorporated in 2006. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Eghezée.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.505.019

Incorporation

24/05/2006

Legal form

Private limited company

Registered office

Rue des Trieux,Liernu 11
5310 Eghezée · Wallonie

Contributed capital

875 000,00 €

Latest accounts

31/08/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 47716Retail sale of clothing in specialised stores 47716Retail sale of clothing in specialised stores

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	165,7 k €	+19.6%	138,5 k €	+10.7%	125,1 k €	+182%	44,3 k €	-56.9%	102,9 k €	+26.2%	81,5 k €	-32.7%	121,2 k €	-15.6%	143,5 k €	+9.6%	131 k €	-9.2%	144,3 k €	+6.5%	135,6 k €	+11.6%	121,4 k €	-0.1%	121,6 k €	+2.1%	119,1 k €	+14.3%	104,2 k €	-12.6%	119,2 k €	+747%	-18,4 k €	-121%	88,6 k €
EBITDA	130,3 k €	+12.7%	115,7 k €	+3.0%	112,3 k €	+191%	38,6 k €	-56.7%	89,2 k €	+30.5%	68,3 k €	-36.9%	108,2 k €	-17.3%	130,9 k €	+10.5%	118,5 k €	-10.1%	131,8 k €	+7.8%	122,3 k €	+14.7%	106,6 k €	-3.0%	110 k €	+2.4%	107,5 k €	+14.6%	93,8 k €	-13.4%	108,3 k €	+477%	-28,8 k €	-142%	67,9 k €
Operating result	33,2 k €	+65.5%	20,1 k €	-27.4%	27,6 k €	+2227%	-1,3 k €	+78.7%	-6,1 k €	+75.9%	-25,3 k €	-267%	15,1 k €	-69.4%	49,5 k €	+27.7%	38,7 k €	-26.0%	52,4 k €	+12.5%	46,5 k €	+30.3%	35,7 k €	-27.5%	49,3 k €	+3.1%	47,8 k €	+35.2%	35,4 k €	-29.1%	49,9 k €	+158%	-86,3 k €	-2738%	3,3 k €
Net result	29,6 k €	+95.4%	15,1 k €	-29.9%	21,6 k €	+1030%	-2,3 k €	+69.4%	-7,6 k €	+76.0%	-31,6 k €	-625%	6 k €	-81.6%	32,8 k €	+73.8%	18,9 k €	-33.5%	28,4 k €	+15.5%	24,6 k €	+75.3%	14 k €	-41.1%	23,8 k €	+24.9%	19,1 k €	+455%	3,4 k €	+48.7%	2,3 k €	+102%	-93,2 k €	-4460%	2,1 k €
Balance sheet
Equity	1 M €	+3.0%	980,4 k €	-1.0%	990,3 k €	+2.2%	968,7 k €	-26.7%	1,3 M €	-1.1%	1,3 M €	-2.3%	1,4 M €	+0.4%	1,4 M €	+2.5%	1,3 M €	+1.4%	1,3 M €	+2.2%	1,3 M €	+2.0%	1,3 M €	+1.1%	1,2 M €	+2.0%	1,2 M €	+1.6%	1,2 M €	+0.3%	1,2 M €	+0.2%	1,2 M €	-4.6%	1,3 M €
Total assets	1,2 M €	-2.9%	1,2 M €	-5.8%	1,3 M €	-4.0%	1,4 M €	-20.7%	1,7 M €	+5.5%	1,7 M €	-2.2%	1,7 M €	+0.7%	1,7 M €	-2.6%	1,7 M €	-4.0%	1,8 M €	-4.1%	1,9 M €	-0.4%	1,9 M €	+5.1%	1,8 M €	+0.2%	1,8 M €	-4.8%	1,9 M €	-0.9%	1,9 M €	-2.9%	1,9 M €	+53.3%	1,3 M €
Cash	46,1 k €	+106%	22,4 k €	+91.9%	11,6 k €	+53.2%	7,6 k €	+4.5%	7,3 k €	-55.7%	16,4 k €	+3.9%	15,8 k €	-32.5%	23,4 k €	+92.0%	12,2 k €	+50.4%	8,1 k €	-86.4%	59,8 k €	-7.9%	64,9 k €	+14.2%	56,8 k €	+483%	9,7 k €	-83.8%	60,3 k €	+415%	11,7 k €	-25.5%	15,7 k €	-80.2%	79,5 k €
Debts	200,7 k €	-24.4%	265,4 k €	-20.5%	333,7 k €	-17.6%	404,8 k €	-2.5%	415 k €	+32.3%	313,6 k €	-2.1%	320,2 k €	+7.8%	297,1 k €	-21.6%	379 k €	-21.3%	481,8 k €	-17.9%	586,7 k €	+2.7%	571,4 k €	+15.3%	495,6 k €	-12.1%	563,6 k €	-9.9%	625,8 k €	-9.4%	691,1 k €	-8.1%	752,1 k €	+38125%	2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,3 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/08/2025 · 2 active · 6 ended

Active mandates

Bernard DEBOUCHE

Director · since 01 juillet 2022

Active

Patricia BAIVY

Administrator - manager

Active

Ended mandates

Frédéric BAIVY

Manager · since 03 février 2012 · until 12 juin 2019

Ended

Patricia BAIVY

Manager · since 03 février 2012

Ended

Patricia BAIVY

Director · since 24 mai 2006

Ended

Frédéric Baivy

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SOCIETE AGRICOLE DEBOUCHE B. & D. FERME DU MONCEAU● Active	0446.796.846

Annual accounts

Full financial information

	2025	2024	2023	2022	2022	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/09/2024	01/09/2023	01/09/2022	01/04/2022	01/04/2021	01/04/2018
Closing of the financial year	31/08/2025	31/08/2024	31/08/2023	31/08/2022	31/03/2022	31/03/2019
Length of the financial year	12 months	12 months	12 months	5 months	12 months	12 months
Filing date	19/03/2026	18/03/2025	21/02/2024	25/04/2023	30/06/2022	28/10/2019
General meeting	12/01/2026	14/03/2025	15/02/2024	31/03/2023	13/06/2022	09/09/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/08/2025	12/01/2026	19/03/2026	French	PDF
Micro model	31/08/2024	14/03/2025	18/03/2025	French	PDF
Micro model	31/08/2023	15/02/2024	21/02/2024	French	PDF
Micro model	31/08/2022	31/03/2023	25/04/2023	French	PDF
Micro model	31/03/2022	13/06/2022	30/06/2022	French	PDF
Micro model	31/03/2019	09/09/2019	28/10/2019	French	PDF
Micro model	31/03/2018	10/09/2018	28/09/2018	French	PDF
Micro model	31/03/2017	11/09/2017	06/11/2017	French	PDF
Abridged model	31/03/2016	12/09/2016	28/09/2016	French	PDF
Abridged model	31/03/2015	07/09/2015	29/10/2015	French	PDF
Abridged model	31/03/2014	08/09/2014	10/10/2014	French	PDF
Abridged model	31/03/2013	09/09/2013	06/11/2013	French	PDF
Abridged model	31/03/2012	10/09/2012	14/11/2012	French	PDF
Abridged model	31/03/2011	14/09/2011	28/11/2011	French	PDF
Abridged model	31/03/2010	14/09/2010	02/11/2010	French	PDF
Abridged model	31/03/2009	14/09/2009	12/10/2009	French	PDF
Abridged model	31/03/2008	09/07/2008	28/11/2008	French	PDF
Abridged model	31/03/2007	09/07/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 2 active · 6 ended

Active mandates

Bernard DEBOUCHE

Director · since 01 juillet 2022

Active

Patricia BAIVY

Administrator - manager

Active

Ended mandates

Frédéric BAIVY

Manager · since 03 février 2012 · until 12 juin 2019

Ended

Patricia BAIVY

Manager · since 03 février 2012

Ended

Patricia BAIVY

Director · since 24 mai 2006

Ended

Frédéric Baivy

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates31/12/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2013
DEMISSIONS, NOMINATIONS
PDF
Other06/06/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,6 k €↑
2024
Annual accounts 202415,1 k €↓
2023
Annual accounts 202321,6 k €↑
2022
Annual accounts 2022-2,3 k €↑
2022
Annual accounts 2022-7,6 k €↑
2022
Name changePATRIMONIALE GROUCHIMMO
2022
Name changeGROUCHIMMO
2019
Annual accounts 2019-31,6 k €↓
2018
Annual accounts 20186 k €↓
2017
Annual accounts 201732,8 k €↑
2016
Annual accounts 201618,9 k €↓
2015
Annual accounts 201528,4 k €↑
2014
Annual accounts 201424,6 k €↑
2013
Annual accounts 201314 k €↓
2012
Annual accounts 201223,8 k €↑
2011
Annual accounts 201119,1 k €↑
2010
Annual accounts 20103,4 k €↑
2009
Annual accounts 20092,3 k €↑
2008
Annual accounts 2008-93,2 k €↓
2007
Annual accounts 20072,1 k €
24/05/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GROUCHIMMO

Overview

What does GROUCHIMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline