ACTIVE

METAL FORCE

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
10,2 k €
-74.3% YoY
Gross margin
446,8 k €
-2.0% YoY
Equity
1,2 M €
+0.8% YoY
Workforce
5,0 ETP
0.0% YoY

What does METAL FORCE do?

METAL FORCE is a Private limited company incorporated in 2006. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Fontaine-l'Evêque. It employs on average 5,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.527.387
Incorporation
24/05/2006
Legal form
Private limited company
Registered office
Rue du Repos(F-E) 100
6140 Fontaine-l'Evêque · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Average workforce
5,0 ETP
Activities (NACE)
38210Treatment and disposal of non-hazardous waste· main38322Recovery of sorted materials46720Wholesale of metals and metal ores46820Wholesale trade, except of motor vehicles and motorcycles51520Air transport
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212019201820172016201420132012201120102009200820072006
Income statement
Gross margin446,8 k €455,9 k €–352,7 k €715,9 k €141,9 k €497 k €64,2 k €141 k €453,1 k €422,6 k €121,8 k €103,1 k €139,7 k €-12 k €146,4 k €12,3 k €4,9 k €
EBITDA136,8 k €182,8 k €586,8 k €198,6 k €460,6 k €81,4 k €76,4 k €24,4 k €113 k €195,8 k €166,7 k €115,8 k €97,4 k €130,1 k €-14,5 k €142,3 k €9,6 k €3 k €
Operating result13,8 k €62,9 k €527,9 k €148 k €417,3 k €63,8 k €65 k €16,6 k €95,5 k €163 k €127,6 k €74,2 k €62,8 k €98,4 k €-30,2 k €119 k €8,2 k €1,8 k €
Net result10,2 k €39,8 k €385,1 k €113,3 k €234,9 k €44,2 k €37,8 k €12,2 k €69,3 k €116,3 k €77,3 k €57,7 k €58,2 k €57,8 k €-32 k €87,5 k €6,4 k €1,5 k €
Balance sheet
Equity1,2 M €1,2 M €1,2 M €791,7 k €678,4 k €443,5 k €399,3 k €361,5 k €349,3 k €333,3 k €217 k €239,7 k €182 k €123,8 k €66 k €98,1 k €26,5 k €21,5 k €
Total assets6,1 M €5,4 M €7,5 M €4,5 M €3 M €1,9 M €1,8 M €1,4 M €951,6 k €1,3 M €701,8 k €592,4 k €454,1 k €411,8 k €192,6 k €284 k €44,5 k €63,9 k €
Cash190,7 k €168,7 k €693,7 k €200,5 k €347,5 k €118,5 k €104,1 k €100,8 k €48,9 k €462,6 k €165,2 k €130 k €157,3 k €36,1 k €18,2 k €79,4 k €14,7 k €52,5 k €
Debts3,3 M €3,1 M €5,4 M €3,1 M €1,6 M €937,6 k €861 k €530 k €89,8 k €460,1 k €234,5 k €352,5 k €272 k €288 k €126,6 k €186 k €18 k €42,4 k €
Other
Workforce5,0 ETP5,0 ETP4,9 ETP3,6 ETP4,0 ETP1,8 ETP0,9 ETP1,0 ETP1,0 ETP–––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

LUDUVIG CONARD

Mandate

Active

Ended mandates

Alicia ORTEGA

Manager

Ended
LUDUVIG CONARD

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
C.A.L. Construct● Bankrupt
0684.720.030
CENTRE FONTAINOIS DE VALORISATION ET DE RECYCLAGE● Active
0535.875.807
FORGES FILET & FILS● Active
0682.680.852
MENUIS - PEINT● Bankrupt
0442.254.078
MONDOTUBE● Active
0893.122.352
TALATA STUDIO● Bankrupt
0678.478.673
TARGO-RENT● Active
0676.612.216
Annual accounts

Full financial information

202520242023202220212019
Type of accountAbridged modelAbridged modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/10/201901/10/2018
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202130/09/2019
Length of the financial year12 months12 months12 months12 months18 months12 months
Filing date29/11/202523/10/202430/10/202303/11/202203/11/202116/03/2020
General meeting28/11/202518/10/202427/10/202302/11/202202/11/202113/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202528/11/202529/11/2025FrenchPDF
Abridged model31/03/202418/10/202423/10/2024FrenchPDF
Full model31/03/202327/10/202330/10/2023FrenchPDF
Abridged model31/03/202202/11/202203/11/2022FrenchPDF
Abridged model31/03/202102/11/202103/11/2021FrenchPDF
Abridged model30/09/201913/03/202016/03/2020FrenchPDF
Abridged model30/09/201808/03/201924/04/2019FrenchPDF
Abridged model30/09/201703/05/201804/05/2018FrenchPDF
Abridged model30/09/201610/03/201728/04/2017FrenchPDF
Abridged model31/12/201429/05/201531/08/2015FrenchPDF
Abridged model31/12/201321/10/201429/10/2014FrenchPDF
Abridged model31/12/201231/05/201324/09/2013FrenchPDF
Abridged model31/12/201117/10/201214/11/2012FrenchPDF
Abridged model31/12/201027/05/201114/11/2012FrenchPDF
Abridged model31/12/200928/05/201020/07/2010FrenchPDF
Abridged modelCorrection31/12/200806/05/201003/06/2010FrenchPDF
Abridged model31/12/200829/05/200925/05/2010FrenchPDF
Abridged model31/12/200727/06/200827/08/2008FrenchPDF
Abridged model31/12/200629/06/200731/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

LUDUVIG CONARD

Mandate

Active

Ended mandates

Alicia ORTEGA

Manager

Ended
LUDUVIG CONARD

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/10/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office14/06/2018
    SIEGE SOCIAL
    PDF
  • Other12/01/2016
    ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/02/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/04/2008
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates02/01/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/06/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,2 k €↓
  2. 2024
    Annual accounts 202439,8 k €↓
  3. 2023
    Annual accounts 2023385,1 k €↑
  4. 2022
    Annual accounts 2022113,3 k €↓
  5. 2021
    Annual accounts 2021234,9 k €↑
  6. 2019
    Annual accounts 201944,2 k €↑
  7. 2018
    Annual accounts 201837,8 k €↑
  8. 2017
    Annual accounts 201712,2 k €↓
  9. 2016
    Annual accounts 201669,3 k €↓
  10. 2014
    Annual accounts 2014116,3 k €↑
  11. 2013
    Annual accounts 201377,3 k €↑
  12. 2012
    Annual accounts 201257,7 k €↓
  13. 2011
    Annual accounts 201158,2 k €↑
  14. 2010
    Annual accounts 201057,8 k €↑
  15. 2009
    Annual accounts 2009-32 k €↓
  16. 2008
    Annual accounts 200887,5 k €↑
  17. 2007
    Annual accounts 20076,4 k €↑
  18. 2006
    Annual accounts 20061,5 k €
  19. 24/05/2006
    IncorporationPrivate limited company