ACTIVE

F.L. ACTIVITY

Financial year 2025 · closed on 30/09/2025
Net result
2,3 k €
+201.3% YoY
Gross margin
14,5 k €
+159.2% YoY
Equity
-35,8 k €
+6.0% YoY

What does F.L. ACTIVITY do?

F.L. ACTIVITY is a Private limited company incorporated in 2006. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.669.622
Incorporation
06/06/2006
Legal form
Private limited company
Registered office
Rue De Paepe César 120
6040 Charleroi · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin14,5 k €5,6 k €10,4 k €22 k €19,9 k €18,7 k €10,3 k €12,2 k €9,1 k €12,4 k €23,3 k €10,6 k €7,9 k €4,9 k €34 k €31,6 k €22,8 k €35,5 k €38,5 k €
EBITDA3,9 k €-915,7 €769 €14,4 k €13,5 k €12,1 k €1,1 k €2,2 k €2 k €2,5 k €5,1 k €-11,9 k €-7,6 k €-14,3 k €4,2 k €-3,2 k €-2,9 k €7,9 k €5,1 k €
Operating result2,3 k €-2,2 k €227,7 €13,9 k €13,5 k €12,1 k €1,1 k €2,1 k €1,8 k €-3 k €-577,7 €-17,7 k €-13,4 k €-21,9 k €-5,2 k €-12,6 k €-12 k €-1,1 k €-1,9 k €
Net result2,3 k €-2,2 k €186,9 €13,8 k €13,5 k €12,1 k €511 €2,1 k €1,7 k €-3,1 k €-755 €-17,7 k €-14,2 k €-22,2 k €-5,5 k €-13,9 k €-14,5 k €-3,6 k €-3 k €
Balance sheet
Equity-35,8 k €-38,1 k €-35,9 k €-36,1 k €-49,9 k €-63,4 k €-75,5 k €-76 k €-78,1 k €-79,7 k €-76,6 k €-75,9 k €-58,2 k €-44 k €-21,8 k €-16,4 k €-2,5 k €6,3 k €9,8 k €
Total assets42,1 k €36,8 k €42,4 k €56,6 k €25 k €14 k €6,1 k €4,1 k €4,9 k €5 k €10 k €14,9 k €18,5 k €27 k €33,5 k €42,6 k €55,5 k €64,2 k €67,9 k €
Cash24 k €17,7 k €23,3 k €14,6 k €17,7 k €10,3 k €2,7 k €765,1 €1,4 k €1,5 k €1,8 k €1,9 k €699,9 €3,6 k €455,9 €684,7 €3,1 k €3,3 k €5,1 k €
Debts78 k €74,9 k €78,3 k €92,7 k €74,9 k €77,3 k €81,6 k €80,1 k €83 k €84,8 k €86,6 k €90,8 k €76,7 k €71 k €22,3 k €58,9 k €57,8 k €57,9 k €58 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,2 ETP1,0 ETP1,8 ETP2,0 ETP1,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

LUC FERRIERE

Mandate

Active

Ended mandates

Alice AMIABLE

Manager

Ended
Christine BECQUE

Mandate

Ended
Christine BECQUE

Manager

Ended
Luc FERRIERE

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202630/03/202530/04/202424/03/202323/03/202231/03/2021
General meeting01/03/202601/03/202501/03/202403/03/202304/03/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202501/03/202631/03/2026FrenchPDF
Micro model30/09/202401/03/202530/03/2025FrenchPDF
Micro model30/09/202301/03/202430/04/2024FrenchPDF
Micro model30/09/202203/03/202324/03/2023FrenchPDF
Micro model30/09/202104/03/202223/03/2022FrenchPDF
Abridged model30/09/202005/03/202131/03/2021FrenchPDF
Abridged model30/09/201906/03/202029/04/2020FrenchPDF
Abridged model30/09/201801/03/201928/03/2019FrenchPDF
Abridged model30/09/201702/03/201830/03/2018FrenchPDF
Abridged model30/09/201603/03/201724/03/2017FrenchPDF
Abridged model30/09/201504/03/201631/03/2016FrenchPDF
Abridged model30/09/201406/03/201531/03/2015FrenchPDF
Abridged model30/09/201306/03/201420/01/2015FrenchPDF
Abridged model30/09/201201/03/201310/04/2013FrenchPDF
Abridged model30/09/201102/03/201206/12/2012FrenchPDF
Abridged model30/09/201004/03/201130/04/2011FrenchPDF
Abridged model30/09/200905/03/201006/05/2010FrenchPDF
Abridged model30/09/200806/03/200912/05/2009FrenchPDF
Abridged model30/09/200707/03/200807/04/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

LUC FERRIERE

Mandate

Active

Ended mandates

Alice AMIABLE

Manager

Ended
Christine BECQUE

Mandate

Ended
Christine BECQUE

Manager

Ended
Luc FERRIERE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/04/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,3 k €
  2. 2024
    Annual accounts 2024-2,2 k €
  3. 2023
    Annual accounts 2023186,9 €
  4. 2022
    Annual accounts 202213,8 k €
  5. 2021
    Annual accounts 202113,5 k €
  6. 2020
    Annual accounts 202012,1 k €
  7. 2019
    Annual accounts 2019511 €
  8. 2018
    Annual accounts 20182,1 k €
  9. 2017
    Annual accounts 20171,7 k €
  10. 2016
    Annual accounts 2016-3,1 k €
  11. 2015
    Annual accounts 2015-755 €
  12. 2014
    Annual accounts 2014-17,7 k €
  13. 2013
    Annual accounts 2013-14,2 k €
  14. 2012
    Annual accounts 2012-22,2 k €
  15. 2011
    Annual accounts 2011-5,5 k €
  16. 2010
    Annual accounts 2010-13,9 k €
  17. 2009
    Annual accounts 2009-14,5 k €
  18. 2008
    Annual accounts 2008-3,6 k €
  19. 2007
    Annual accounts 2007-3 k €
  20. 06/06/2006
    IncorporationPrivate limited company