SECOPASS
0881.680.213 · rovalta.com · 23/09/2026
SECOPASS
Overview
What does SECOPASS do?
SECOPASS is a Cooperative society incorporated in 2006. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Waterloo. It employs on average 44,0 ETP workers (FTE).
1410 Waterloo · WallonieSee on map
Joint committees (6)
- 110
- 200
- 218
- 322
- 32201
- 337
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 1,4 M € | +2.0% | 1,4 M € | +10.5% | 1,2 M € | +0.3% | 1,2 M € | +62.3% | 757 k € | +9.1% | 693,6 k € | -5.3% | 732,3 k € | +11.9% | 654,3 k € | +103% | 322,5 k € | -3.1% | 332,7 k € | -11.8% | 377,3 k € | +0.9% | 373,9 k € | +7.7% | 347 k € | -15.0% | 408,1 k € | -16.7% | 489,7 k € |
| EBITDA | 96,7 k € | +7.8% | 89,7 k € | +174% | 32,7 k € | +200% | 10,9 k € | +104% | -243,6 k € | -523% | 57,6 k € | -21.7% | 73,5 k € | -31.2% | 106,8 k € | +685% | 13,6 k € | +229% | 4,1 k € | +8.9% | 3,8 k € | -46.3% | 7,1 k € | +145% | -15,5 k € | +21.7% | -19,8 k € | -147% | 41,8 k € |
| Operating result | 68,2 k € | -15.8% | 81,1 k € | +484% | 13,9 k € | +158% | -23,8 k € | +90.9% | -260,5 k € | -705% | 43 k € | -6.1% | 45,8 k € | -49.3% | 90,3 k € | +30562% | 294,5 € | -84.2% | 1,9 k € | +3939% | -48,6 € | -102% | 2,3 k € | +110% | -23,2 k € | +26.9% | -31,8 k € | -213% | 28,1 k € |
| Net result | 54,6 k € | -18.2% | 66,7 k € | +492% | 11,3 k € | +133% | -34,3 k € | +86.9% | -262 k € | -734% | 41,3 k € | -8.4% | 45,1 k € | -49.1% | 88,5 k € | +50693% | 174,3 € | -87.3% | 1,4 k € | +248% | 395,4 € | -50.5% | 798,7 € | +104% | -20,2 k € | +39.3% | -33,3 k € | -328% | 14,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 23,6 k € | +176% | -31 k € | +68.3% | -97,8 k € | +10.3% | -109,1 k € | -45.8% | -74,8 k € | -140% | 187,2 k € | +28.3% | 145,9 k € | +44.8% | 100,8 k € | +724% | 12,2 k € | +1.4% | 12,1 k € | +12.9% | 10,7 k € | +3.8% | 10,3 k € | +8.4% | 9,5 k € | -68.0% | 29,7 k € | -52.9% | 63 k € |
| Total assets | 739,6 k € | +14.0% | 648,9 k € | -15.7% | 770,1 k € | +25.1% | 615,5 k € | +89.3% | 325,1 k € | -30.6% | 468,3 k € | +60.3% | 292,2 k € | +21.8% | 239,9 k € | +114% | 111,9 k € | +86.8% | 59,9 k € | +8.3% | 55,3 k € | -7.6% | 59,9 k € | -9.9% | 66,4 k € | -12.1% | 75,6 k € | -34.1% | 114,6 k € |
| Cash | 205,8 k € | +6.4% | 193,5 k € | +5.4% | 183,6 k € | +36.7% | 134,3 k € | +382% | 27,8 k € | -57.3% | 65,2 k € | +38.8% | 47 k € | -63.7% | 129,3 k € | +319% | 30,9 k € | +154% | 12,1 k € | -43.7% | 21,6 k € | +14.5% | 18,8 k € | +86.3% | 10,1 k € | -58.8% | 24,5 k € | -52.0% | 51,1 k € |
| Debts | 715,3 k € | +5.3% | 679,6 k € | -9.4% | 750,1 k € | +3.5% | 724,6 k € | +81.2% | 399,8 k € | +42.4% | 280,7 k € | +94.8% | 144,1 k € | +3.8% | 138,8 k € | +65.2% | 84 k € | +75.6% | 47,9 k € | +7.2% | 44,6 k € | -10.0% | 49,6 k € | -12.9% | 56,9 k € | +24.1% | 45,9 k € | -11.1% | 51,7 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 44,0 ETP | +1.1% | 43,5 ETP | +0.9% | 43,1 ETP | +8.3% | 39,8 ETP | +9.6% | 36,3 ETP | +21.8% | 29,8 ETP | +4.2% | 28,6 ETP | +11.3% | 25,7 ETP | +90.4% | 13,5 ETP | – | 18,9 ETP | +12.5% | 16,8 ETP | +4.3% | 16,1 ETP | -9.0% | 17,7 ETP | -6.3% | 18,9 ETP | ||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 5 active · 29 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
A+B● Active | 0819.457.978 |
ANNATH● Active | 0427.133.065 |
| 0840.546.669 | |
| 0814.794.753 | |
| 0889.396.265 | |
| 0809.474.601 | |
| 0865.207.138 | |
| 0819.568.836 | |
BEDECOR● Active | 0440.884.992 |
BEONIT● Active | 0458.716.760 |
Betulla● Active | 0719.336.162 |
BUSINESS DEVELOPMENT COMPANY● Active | 0468.054.692 |
Centre Dentaire Lepoutre● Active | 0437.941.142 |
Ceresinvest● Active | 0719.470.081 |
CINES WELLINGTON● Active | 0419.471.451 |
COULEUR DU TEMPS● Active | 0428.429.402 |
CRUXCIS● Active | 0785.900.829 |
DRUGSTORE WELLINGTON● Active | 0443.726.401 |
| 0421.287.133 | |
FIDUTEAM● Active | 0699.570.037 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 24/07/2025 | 25/07/2024 | 10/10/2023 | 12/07/2022 | 27/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 19/07/2024 | 30/06/2023 | 30/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 29/07/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 24/07/2025 | French | |
| Abridged model | 31/12/2023 | 19/07/2024 | 25/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 10/10/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 12/07/2022 | French | |
| Abridged model | 31/12/2020 | 25/06/2021 | 27/08/2021 | French | |
| Abridged modelCorrection | 31/12/2019 | 18/06/2020 | 21/12/2020 | French | |
| Abridged model | 31/12/2019 | 18/06/2020 | 05/10/2020 | French | |
| Abridged modelCorrection | 31/12/2018 | 20/06/2019 | 10/10/2019 | French | |
| Abridged model | 31/12/2018 | 20/06/2019 | 13/07/2019 | French | |
| Abridged model | 31/12/2017 | 18/06/2018 | 29/08/2018 | French | |
| Micro model | 31/12/2016 | 21/08/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 13/06/2016 | French | |
| Abridged model | 31/12/2014 | 20/04/2015 | 03/06/2015 | French | |
| Abridged model | 31/12/2013 | 23/06/2014 | 28/07/2014 | French | |
| Abridged model | 31/12/2012 | 25/06/2013 | 25/06/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 26/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 28/07/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 18/06/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 21/08/2008 | French | |
| Abridged model | 31/12/2006 | 11/09/2007 | 13/09/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 5 active · 29 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Registered office25/11/2024SIEGE SOCIAL
- Other02/09/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates29/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates06/03/2024DEMISSIONS, NOMINATIONS
- Mandates19/05/2021DEMISSIONS, NOMINATIONS
- Capital / shares15/12/2020CAPITAL, ACTIONS
- Mandates14/09/2020DEMISSIONS, NOMINATIONS
- Other17/10/2018STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202554,6 k €↓
- 2024Annual accounts 202466,7 k €↑
- 2023Annual accounts 202311,3 k €↑
- 2022Annual accounts 2022-34,3 k €↑
- 2021Annual accounts 2021-262 k €↓
- 2020Annual accounts 202041,3 k €↓
- 2019Annual accounts 201945,1 k €↓
- 2018Annual accounts 201888,5 k €↑
- 2017Annual accounts 2017174,3 €↓
- 2016Annual accounts 20161,4 k €↑
- 2015Annual accounts 2015395,4 €↓
- 2014Annual accounts 2014798,7 €↑
- 2013Annual accounts 2013-20,2 k €↑
- 2012Annual accounts 2012-33,3 k €↓
- 2011Annual accounts 201114,6 k €
- 02/05/2006IncorporationCooperative society