ACTIVE

JMETA

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

8,4 k €

-87.2% YoY

Gross margin

231,2 k €

-26.1% YoY

Equity

158,2 k €

+4.9% YoY

Workforce

3,0 ETP

What does JMETA do?

JMETA is a Private company with limited liability incorporated in 2006. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Bouillon. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.738.611

Incorporation

08/06/2006

Legal form

Private company with limited liability

Registered office

Beaubru 4
6830 Bouillon · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2022

Average workforce

3,0 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 25120Manufacture of doors and windows of metal 25120Manufacture of doors and windows of metal 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines 28120Manufacture of fluid power equipment+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	231,2 k €	-26.1%	312,8 k €	+37.2%	227,9 k €	-12.4%	260,1 k €	-3.9%	270,8 k €	+49.2%	181,5 k €	-48.7%	353,8 k €	+66.7%	212,2 k €	-5.6%	224,9 k €	-9.0%	247,2 k €	-10.9%	277,4 k €	-4.5%	290,5 k €	+45.8%	199,3 k €	+41.0%	141,3 k €	-11.6%	159,8 k €	+2.3%	156,2 k €	+55.8%	100,2 k €
EBITDA	63,2 k €	-54.1%	137,8 k €	+78.4%	77,3 k €	-14.4%	90,3 k €	-28.0%	125,4 k €	+1041%	-13,3 k €	-108%	163,7 k €	+128%	71,9 k €	-19.1%	88,9 k €	-8.0%	96,6 k €	-18.2%	118,2 k €	+6.3%	111,2 k €	+12.6%	98,7 k €	+31.1%	75,3 k €	-11.9%	85,5 k €	+31.1%	65,2 k €	+11.8%	58,3 k €
Operating result	17,5 k €	-81.7%	95,4 k €	+190%	32,9 k €	+12.9%	29,2 k €	-57.1%	68 k €	+177%	-87,8 k €	-212%	78,1 k €	+409%	-25,3 k €	-221%	-7,9 k €	-219%	-2,5 k €	-113%	19,1 k €	+38.4%	13,8 k €	+14.3%	12,1 k €	+248%	-8,2 k €	-1639%	-469,9 €	-105%	9 k €	-40.7%	15,2 k €
Net result	8,4 k €	-87.2%	65,5 k €	+190%	22,6 k €	+260%	6,3 k €	-88.1%	52,9 k €	+165%	-81,1 k €	-217%	69,1 k €	+7895%	-887 €	-141%	2,1 k €	+116%	-13,5 k €	-229%	10,5 k €	+58.8%	6,6 k €	+891%	-833 €	-3897%	21,9 €	+101%	-1,6 k €	-147%	3,5 k €	-71.1%	12,1 k €
Balance sheet
Equity	158,2 k €	+4.9%	150,8 k €	+74.8%	86,3 k €	+33.4%	64,7 k €	+8.9%	59,4 k €	+601%	8,5 k €	-88.6%	74,6 k €	+13.7%	65,6 k €	-1.3%	66,5 k €	+1.8%	65,3 k €	-20.5%	82,2 k €	+18.4%	69,4 k €	+8.8%	63,8 k €	-2.8%	65,6 k €	-1.4%	66,6 k €	+22.9%	54,2 k €	+68.8%	32,1 k €
Total assets	478,3 k €	-20.5%	601,9 k €	+71.0%	352,1 k €	-7.1%	379,1 k €	-12.8%	434,8 k €	-5.6%	460,6 k €	-27.2%	632,3 k €	-0.4%	635,1 k €	+3.1%	616,1 k €	+9.5%	562,6 k €	-2.6%	577,4 k €	-5.8%	613 k €	+12.2%	546,5 k €	+2.7%	532 k €	+0.1%	531,6 k €	+7.7%	493,6 k €	+9.1%	452,4 k €
Cash	157,9 k €	-4.0%	164,6 k €	+5176%	3,1 k €	+212%	1 k €	-0.8%	1 k €	-84.0%	6,3 k €	+101%	3,1 k €	-93.5%	48,4 k €	+1343%	3,4 k €	-24.4%	4,4 k €	-90.2%	45,1 k €	+74.4%	25,8 k €	+58.1%	16,3 k €	-56.0%	37,1 k €	+50.4%	24,7 k €	-30.3%	35,4 k €	-42.9%	62 k €
Debts	317,3 k €	-29.1%	447,4 k €	+71.3%	261,2 k €	-15.4%	308,9 k €	-16.3%	369 k €	-17.0%	444,8 k €	-20.3%	557,8 k €	-2.1%	569,5 k €	+3.6%	549,6 k €	+10.5%	497,3 k €	+0.4%	495,3 k €	-8.9%	543,5 k €	+12.6%	482,6 k €	+3.5%	466,4 k €	+0.3%	465 k €	+5.8%	439,5 k €	+4.6%	420,3 k €
Other
Workforce	3,0 ETP		–		–		–		–		4,0 ETP	0.0%	4,0 ETP	-20.0%	5,0 ETP	+25.0%	4,0 ETP	-20.0%	5,0 ETP	-2.0%	5,1 ETP	+8.5%	4,7 ETP	+9.3%	4,3 ETP	+30.3%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	+83.3%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 7 ended

Active mandates

Rudy Jeunehomme

Manager · since 01 janvier 2010 · until 31 décembre 2016

Active

Ended mandates

Rudy Jeunehomme

Manager · since 01 janvier 2011

Ended

Christian JEUNEHOMME

Manager · since 01 avril 2006

Ended

Chritian JEUNEHOMME

Manager · since 01 avril 2006

Ended

Dominique MEUNIER

Associate · since 01 avril 2006

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2024	22/02/2023	04/07/2022	28/08/2020	25/08/2020	11/01/2019
General meeting	18/02/2024	19/06/2022	19/06/2021	18/06/2020	27/02/2019	04/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	18/02/2024	23/07/2024	French	PDF
Micro model	31/12/2021	19/06/2022	22/02/2023	French	PDF
Micro model	31/12/2020	19/06/2021	04/07/2022	French	PDF
Micro model	31/12/2019	18/06/2020	28/08/2020	French	PDF
Micro modelCorrection	31/12/2018	27/02/2019	25/08/2020	French	PDF
Micro model	31/12/2018	27/02/2019	03/03/2019	French	PDF
Abridged model	31/12/2017	04/05/2018	11/01/2019	French	PDF
Abridged model	31/12/2016	06/05/2017	07/09/2017	French	PDF
Abridged model	31/12/2015	15/05/2016	26/05/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	14/01/2016	French	PDF
Abridged modelCorrection	31/12/2013	04/06/2014	15/12/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	12/01/2015	French	PDF
Abridged model	31/12/2012	25/05/2013	28/01/2014	French	PDF
Abridged model	31/12/2011	28/06/2012	18/04/2013	French	PDF
Abridged model	31/12/2010	27/06/2011	30/09/2011	French	PDF
Abridged modelCorrection	31/12/2009	18/06/2010	07/10/2010	French	PDF
Abridged model	31/12/2009	18/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	01/09/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 7 ended

Active mandates

Rudy Jeunehomme

Manager · since 01 janvier 2010 · until 31 décembre 2016

Active

Ended mandates

Rudy Jeunehomme

Manager · since 01 janvier 2011

Ended

Christian JEUNEHOMME

Manager · since 01 avril 2006

Ended

Chritian JEUNEHOMME

Manager · since 01 avril 2006

Ended

Dominique MEUNIER

Associate · since 01 avril 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/07/2017
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other19/06/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20228,4 k €↓
2021
Annual accounts 202165,5 k €↑
2020
Annual accounts 202022,6 k €↑
2019
Annual accounts 20196,3 k €↓
2018
Annual accounts 201852,9 k €↑
2017
Annual accounts 2017-81,1 k €↓
2016
Annual accounts 201669,1 k €↑
2015
Annual accounts 2015-887 €↓
2014
Annual accounts 20142,1 k €↑
2013
Annual accounts 2013-13,5 k €↓
2012
Annual accounts 201210,5 k €↑
2011
Annual accounts 20116,6 k €↑
2010
Annual accounts 2010-833 €↓
2009
Annual accounts 200921,9 €↑
2008
Annual accounts 2008-1,6 k €↓
2007
Annual accounts 20073,5 k €↓
2006
Annual accounts 200612,1 k €
08/06/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JMETA

Overview

What does JMETA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline