ACTIVE

IMMO GJSR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

38,7 k €

-10.5% YoY

Gross margin

104,3 k €

-3.9% YoY

Equity

297,2 k €

+15.0% YoY

What does IMMO GJSR do?

IMMO GJSR is a Private company with limited liability incorporated in 2006. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Waremme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.742.866

Incorporation

08/06/2006

Legal form

Private company with limited liability

Registered office

Rue Emile Hallet 14
4300 Waremme · WallonieSee on map

Contributed capital

7 480,00 €

Latest accounts

30/06/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70201Management consultancy activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	104,3 k €	-3.9%	108,5 k €	-41.6%	186 k €	+78.1%	104,4 k €	+16.8%	89,4 k €	-14.1%	104,1 k €	+9.8%	94,8 k €	-19.6%	117,9 k €	+14.8%	102,7 k €	-1.5%	104,2 k €	+13.1%	92,2 k €	-1.3%	93,4 k €	+7.3%	87 k €	+0.6%	86,5 k €	+5.8%	81,8 k €	+21.3%	67,4 k €	+4.0%	64,8 k €	+119%	29,6 k €	+16.9%	25,3 k €
EBITDA	86,6 k €	-11.7%	98,1 k €	-44.4%	176,5 k €	+85.5%	95,1 k €	+18.0%	80,6 k €	-14.1%	93,8 k €	+9.8%	85,4 k €	-21.7%	109,1 k €	+17.4%	93 k €	-0.1%	93,1 k €	+23.6%	75,4 k €	-10.4%	84,1 k €	+7.3%	78,4 k €	-3.8%	81,5 k €	+6.3%	76,6 k €	+20.3%	63,7 k €	+5.0%	60,7 k €	+114%	28,4 k €	+18.4%	24 k €
Operating result	60,2 k €	-17.6%	73 k €	-50.7%	148,3 k €	+137%	62,6 k €	+37.8%	45,4 k €	-22.5%	58,6 k €	+16.6%	50,3 k €	-28.9%	70,7 k €	+34.1%	52,7 k €	+10.6%	47,7 k €	+59.4%	29,9 k €	-23.4%	39 k €	+3.3%	37,8 k €	+5.2%	35,9 k €	-29.2%	50,7 k €	+34.1%	37,8 k €	+42.8%	26,5 k €	+226%	8,1 k €	+50.7%	5,4 k €
Net result	38,7 k €	-10.5%	43,2 k €	-56.6%	99,5 k €	+210%	32,1 k €	+100%	16 k €	-41.2%	27,3 k €	+86.9%	14,6 k €	-64.4%	41 k €	+88.6%	21,7 k €	+156%	8,5 k €	+180%	-10,6 k €	-187%	-3,7 k €	+48.3%	-7,2 k €	+25.3%	-9,6 k €	-171%	13,5 k €	+8729%	-156 €	+97.4%	-6 k €	+64.1%	-16,8 k €	-37.6%	-12,2 k €
Balance sheet
Equity	297,2 k €	+15.0%	258,5 k €	+20.1%	215,3 k €	+85.9%	115,8 k €	+38.3%	83,8 k €	+23.7%	67,7 k €	+67.4%	40,5 k €	+56.4%	25,9 k €	+271%	-15,1 k €	+59.0%	-36,8 k €	+18.7%	-45,3 k €	-30.7%	-34,6 k €	-12.0%	-30,9 k €	-30.1%	-23,8 k €	-67.6%	-14,2 k €	+48.7%	-27,6 k €	-0.6%	-27,5 k €	-28.0%	-21,5 k €	-356%	-4,7 k €
Total assets	585,3 k €	-1.3%	593,1 k €	-1.4%	601,3 k €	-14.2%	700,6 k €	-3.0%	722,6 k €	-3.1%	745,9 k €	-4.8%	783,6 k €	-4.5%	820,7 k €	-2.9%	845,5 k €	-3.5%	875,9 k €	-4.7%	919,4 k €	-5.3%	970,9 k €	+0.5%	966,3 k €	-4.7%	1 M €	+38.4%	732,5 k €	-2.1%	748,2 k €	-4.5%	783,6 k €	+60.8%	487,3 k €	+45.2%	335,6 k €
Cash	12,1 k €	+45.0%	8,3 k €	-13.2%	9,6 k €	-22.1%	12,3 k €	+4.4%	11,8 k €	-21.8%	15,1 k €	-17.0%	18,2 k €	-7.8%	19,7 k €	+214%	6,3 k €	+69.1%	3,7 k €	+156%	1,4 k €	-64.9%	4,1 k €	-40.5%	6,9 k €	-80.8%	36,1 k €	+102%	17,8 k €	+63.2%	10,9 k €	-47.6%	20,9 k €	+307%	5,1 k €	-67.4%	15,7 k €
Debts	268,2 k €	-14.6%	314 k €	-14.0%	364,9 k €	-37.6%	584,8 k €	-8.5%	638,8 k €	-5.8%	678,1 k €	-8.7%	743,1 k €	-6.5%	794,8 k €	-7.6%	860,6 k €	-5.7%	912,7 k €	-5.4%	964,7 k €	-2.3%	987,4 k €	-1.0%	997,3 k €	-3.9%	1 M €	+39.0%	746,6 k €	-3.8%	775,9 k €	-4.3%	810,4 k €	+59.3%	508,8 k €	+49.5%	340,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,3 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Jean Moureau

Manager

Active

Ended mandates

Jean Moureau

Director

Ended

At this address

Other companies at this address

Company	CBE no.
MOUREAU DISTRIBUTION● Active	0866.570.977

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	04/02/2025	30/01/2024	31/01/2023	24/02/2022	08/01/2021
General meeting	30/12/2025	31/01/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/12/2025	31/01/2026	French	PDF
Micro model	30/06/2024	31/01/2025	04/02/2025	French	PDF
Micro model	30/06/2023	31/12/2023	30/01/2024	French	PDF
Micro model	30/06/2022	31/12/2022	31/01/2023	French	PDF
Micro model	30/06/2021	31/12/2021	24/02/2022	French	PDF
Micro model	30/06/2020	31/12/2020	08/01/2021	French	PDF
Micro model	30/06/2019	20/12/2019	06/01/2020	French	PDF
Micro model	30/06/2018	28/12/2018	07/01/2019	French	PDF
Micro model	30/06/2017	30/12/2017	23/01/2018	French	PDF
Abridged model	30/06/2016	30/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	20/12/2015	13/01/2016	French	PDF
Abridged model	30/06/2014	20/12/2014	05/01/2015	French	PDF
Abridged model	30/06/2013	15/12/2013	30/01/2014	French	PDF
Abridged model	30/06/2012	29/12/2012	18/02/2013	French	PDF
Abridged model	30/06/2011	29/12/2011	27/02/2012	French	PDF
Abridged model	30/06/2010	29/12/2010	24/02/2011	French	PDF
Abridged model	30/06/2009	29/12/2009	26/02/2010	French	PDF
Abridged model	30/06/2008	29/12/2008	27/02/2009	French	PDF
Abridged model	30/06/2007	29/12/2007	28/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Jean Moureau

Manager

Active

Ended mandates

Jean Moureau

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/06/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538,7 k €↓
2024
Annual accounts 202443,2 k €↓
2023
Annual accounts 202399,5 k €↑
2022
Annual accounts 202232,1 k €↑
2021
Annual accounts 202116 k €↓
2020
Annual accounts 202027,3 k €↑
2019
Annual accounts 201914,6 k €↓
2018
Annual accounts 201841 k €↑
2017
Annual accounts 201721,7 k €↑
2016
Annual accounts 20168,5 k €↑
2015
Annual accounts 2015-10,6 k €↓
2014
Annual accounts 2014-3,7 k €↑
2013
Annual accounts 2013-7,2 k €↑
2012
Annual accounts 2012-9,6 k €↓
2011
Annual accounts 201113,5 k €↑
2010
Annual accounts 2010-156 €↑
2009
Annual accounts 2009-6 k €↑
2008
Annual accounts 2008-16,8 k €↓
2007
Annual accounts 2007-12,2 k €
08/06/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO GJSR

Overview

What does IMMO GJSR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline