ACTIVE

COMPUTERSMSA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

165,2 k €

+50.1% YoY

Gross margin

396,6 k €

+87.3% YoY

Equity

888,2 k €

-3.8% YoY

Workforce

1,0 ETP

0.0% YoY

What does COMPUTERSMSA do?

COMPUTERSMSA is a Private company with limited liability incorporated in 2006. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Ramillies. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.762.266

Incorporation

09/06/2006

Legal form

Private company with limited liability

Registered office

Rue de la Montagne 13
1367 Ramillies · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 26200Manufacture of computers and peripheral equipment 46500Wholesale of information and communication equipment 62200Computer programming, consultancy and related activities 62900Computer programming, consultancy and related activities+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	396,6 k €	+87.3%	211,8 k €	-2.4%	217 k €	+28.1%	169,3 k €	-35.8%	263,8 k €	+14.5%	230,3 k €	+96.5%	117,2 k €	-15.1%	138 k €	-2.1%	140,9 k €	+6.6%	132,2 k €	+23.4%	107,1 k €	-19.5%	133,1 k €	+36.5%	97,5 k €	-6.4%	104,1 k €	-18.4%	127,6 k €	+12.0%	113,9 k €	+20.4%	94,6 k €	+1.8%	92,9 k €	+527%	14,8 k €
EBITDA	358,4 k €	+106%	174,1 k €	-1.4%	176,5 k €	+24.1%	142,3 k €	-44.3%	255,2 k €	+17.1%	218 k €	+294%	55,3 k €	-28.8%	77,7 k €	-3.6%	80,6 k €	+10.6%	72,8 k €	+5.5%	69,1 k €	-34.5%	105,5 k €	+27.2%	82,9 k €	-16.6%	99,4 k €	-16.6%	119,3 k €	+7.0%	111,4 k €	+18.3%	94,2 k €	+2.7%	91,7 k €	+518%	14,8 k €
Operating result	232,3 k €	+45.8%	159,3 k €	-3.6%	165,2 k €	+22.7%	134,7 k €	-44.5%	242,6 k €	+18.6%	204,6 k €	+449%	37,2 k €	-39.0%	61,1 k €	-2.6%	62,7 k €	+12.3%	55,8 k €	+22.8%	45,4 k €	-43.5%	80,4 k €	+30.3%	61,7 k €	-33.3%	92,5 k €	-20.5%	116,4 k €	+12.2%	103,8 k €	+24.6%	83,3 k €	+2.0%	81,7 k €	+832%	8,8 k €
Net result	165,2 k €	+50.1%	110,1 k €	-2.8%	113,2 k €	+22.0%	92,8 k €	-43.6%	164,6 k €	+17.5%	140,1 k €	+697%	17,6 k €	-65.0%	50,3 k €	+30.4%	38,5 k €	+8.6%	35,5 k €	+63.8%	21,7 k €	-67.0%	65,8 k €	+18.5%	55,5 k €	-13.8%	64,4 k €	-13.9%	74,8 k €	+12.2%	66,6 k €	+28.9%	51,7 k €	+5.7%	48,9 k €	+4613%	-1,1 k €
Balance sheet
Equity	888,2 k €	-3.8%	923,6 k €	+11.0%	831,7 k €	+3.9%	800,8 k €	+7.1%	747,4 k €	+20.7%	619,4 k €	+5.3%	588,3 k €	-3.5%	609,7 k €	+12.7%	540,8 k €	+7.7%	502,3 k €	+7.6%	466,8 k €	+4.9%	445,1 k €	+17.3%	379,3 k €	+17.1%	323,8 k €	+24.8%	259,4 k €	+40.5%	184,7 k €	+56.4%	118,1 k €	+74.0%	67,9 k €	+500%	11,3 k €
Total assets	1,4 M €	+20.5%	1,1 M €	+1.2%	1,1 M €	+13.2%	992,1 k €	+11.2%	891,9 k €	+19.7%	745,2 k €	+6.4%	700,6 k €	-4.4%	733,1 k €	+1.8%	720 k €	-5.7%	763,4 k €	+7.9%	707,6 k €	+0.9%	701,2 k €	+11.0%	631,5 k €	+55.9%	405 k €	+23.1%	328,9 k €	+36.7%	240,6 k €	+4.0%	231,3 k €	+28.0%	180,7 k €	+36.1%	132,8 k €
Cash	719,6 k €	+16.1%	620 k €	+68.9%	367,1 k €	-5.4%	388,1 k €	-12.3%	442,7 k €	+27.1%	348,5 k €	+27.8%	272,8 k €	+9.8%	248,5 k €	-11.1%	279,5 k €	-7.3%	301,4 k €	+14.9%	262,3 k €	+6.4%	246,5 k €	+7.6%	229,2 k €	-19.7%	285,5 k €	+76.0%	162,2 k €	+33.9%	121,2 k €	+35.3%	89,5 k €	+8.7%	82,4 k €	+124%	36,7 k €
Debts	481,3 k €	+127%	212,5 k €	-27.1%	291,3 k €	+52.3%	191,3 k €	+32.3%	144,6 k €	+15.0%	125,7 k €	+12.0%	112,3 k €	-9.0%	123,4 k €	-30.1%	176,6 k €	-32.4%	261,2 k €	+8.4%	240,9 k €	-6.0%	256,1 k €	+1.6%	252,2 k €	+211%	81,1 k €	+16.7%	69,5 k €	+24.3%	55,9 k €	-50.3%	112,6 k €	-0.2%	112,9 k €	-7.1%	121,4 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP		–		–		–		–		–		–		2,0 ETP	+100%	1,0 ETP	+11.1%	0,9 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Laurent PIETTE

Director · since 01 juin 2006

Active

Ended mandates

Laurent PIETTE

Director

Ended

Laurent PIETTE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASTRO RENCONTRES● Liquidation	0878.651.437

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/06/2026	17/06/2025	12/06/2024	28/07/2023	30/08/2022	30/08/2021
General meeting	25/05/2026	26/05/2025	30/05/2024	30/06/2023	02/05/2022	30/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/05/2026	14/06/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	12/06/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	30/08/2021	30/08/2021	French	PDF
Micro model	31/12/2019	03/10/2020	07/10/2020	French	PDF
Micro model	31/12/2018	19/09/2019	20/09/2019	French	PDF
Micro model	31/12/2017	25/08/2018	29/08/2018	French	PDF
Micro model	31/12/2016	08/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	31/07/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	29/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/08/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	27/07/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	13/07/2012	French	PDF
Abridged model	31/12/2010	24/09/2011	27/09/2011	French	PDF
Abridged model	31/12/2009	09/10/2010	10/10/2010	French	PDF
Abridged model	31/12/2008	26/02/2010	01/03/2010	French	PDF
Abridged model	31/12/2007	12/05/2008	10/11/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Laurent PIETTE

Director · since 01 juin 2006

Active

Ended mandates

Laurent PIETTE

Director

Ended

Laurent PIETTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/06/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025165,2 k €↑
2024
Annual accounts 2024110,1 k €↓
2023
Annual accounts 2023113,2 k €↑
2022
Annual accounts 202292,8 k €↓
2021
Annual accounts 2021164,6 k €↑
2020
Annual accounts 2020140,1 k €↑
2019
Annual accounts 201917,6 k €↓
2018
Annual accounts 201850,3 k €↑
2017
Annual accounts 201738,5 k €↑
2016
Annual accounts 201635,5 k €↑
2015
Annual accounts 201521,7 k €↓
2014
Annual accounts 201465,8 k €↑
2013
Annual accounts 201355,5 k €↓
2012
Annual accounts 201264,4 k €↓
2011
Annual accounts 201174,8 k €↑
2010
Annual accounts 201066,6 k €↑
2009
Annual accounts 200951,7 k €↑
2008
Annual accounts 200848,9 k €↑
2007
Annual accounts 2007-1,1 k €
09/06/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMPUTERSMSA

Overview

What does COMPUTERSMSA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline