Kapsalon Metamorphose
0881.831.156 · rovalta.com · 24/09/2026
ACTIVE
Kapsalon Metamorphose
Financial year 2025 · closed on 31/12/2025
Net result
52,8 k €
+37.9% YoY
Gross margin
57,4 k €
+22.0% YoY
Equity
16,6 k €
+145.9% YoY
Overview
What does Kapsalon Metamorphose do?
Kapsalon Metamorphose is a Private company with limited liability incorporated in 2006. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Brasschaat.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.831.156
Incorporation
13/06/2006
Legal form
Private company with limited liability
Registered office
Bredabaan 641
2930 Brasschaat · FlandreSee on map
2930 Brasschaat · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
93021Sports activities and amusement and recreation activities· main96021Hairdressing and other beauty treatment96210Other personal service activities47750Retail sale of cosmetic and toilet articles in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores52330Warehousing and support activities for transportation+3
Joint committees (1)
- 314
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2009 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 57,4 k € | +22.0% | 47,1 k € | +27.5% | 36,9 k € | -2.9% | 38 k € | -28.6% | 53,3 k € | +20.2% | 44,3 k € | +5.6% | 41,9 k € | -14.9% | 49,3 k € | -11.7% | 55,8 k € | +1.9% | 54,8 k € | +1.8% | 53,8 k € | +80.2% | 29,9 k € | -20.4% | 37,5 k € | -28.4% | 52,4 k € | +36.3% | 38,4 k € |
| EBITDA | 55,8 k € | +25.4% | 44,5 k € | +25.9% | 35,3 k € | -3.3% | 36,6 k € | -28.2% | 50,9 k € | +25.8% | 40,5 k € | +70.1% | 23,8 k € | -29.6% | 33,8 k € | -10.1% | 37,6 k € | +28.1% | 29,3 k € | -10.6% | 32,8 k € | +147% | 13,3 k € | -25.2% | 17,8 k € | -25.6% | 23,9 k € | +11.6% | 21,4 k € |
| Operating result | 52,1 k € | +26.1% | 41,3 k € | +33.1% | 31,1 k € | -13.1% | 35,7 k € | -14.3% | 41,7 k € | +99.8% | 20,9 k € | +387% | 4,3 k € | -69.6% | 14,1 k € | -13.2% | 16,2 k € | +204% | 5,3 k € | -39.8% | 8,9 k € | +180% | -11,1 k € | -55.3% | -7,2 k € | -601% | -1 k € | +94.0% | -17 k € |
| Net result | 52,8 k € | +37.9% | 38,3 k € | +42.7% | 26,8 k € | -10.3% | 29,9 k € | -8.6% | 32,7 k € | +146% | 13,3 k € | +359% | -5,1 k € | -357% | 2 k € | -35.6% | 3,1 k € | +127% | -11,6 k € | -43.8% | -8,1 k € | +71.9% | -28,7 k € | -11.5% | -25,8 k € | -39.7% | -18,5 k € | +44.2% | -33,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 16,6 k € | +146% | -36,2 k € | +51.4% | -74,5 k € | +26.5% | -101,3 k € | +22.8% | -131,2 k € | +20.0% | -163,9 k € | +15.5% | -194 k € | -2.7% | -188,8 k € | +1.0% | -190,8 k € | -2.1% | -186,9 k € | -6.6% | -175,3 k € | -4.8% | -167,2 k € | -20.8% | -138,5 k € | -62.4% | -85,3 k € | -312% | -20,7 k € |
| Total assets | 59,9 k € | +70.7% | 35,1 k € | +5.4% | 33,3 k € | -32.5% | 49,3 k € | +39.8% | 35,3 k € | -38.4% | 57,3 k € | -33.7% | 86,4 k € | -21.6% | 110,2 k € | -22.1% | 141,6 k € | -9.4% | 156,3 k € | -7.3% | 168,5 k € | -10.5% | 188,2 k € | -11.9% | 213,7 k € | -21.8% | 273,3 k € | -21.7% | 348,9 k € |
| Cash | 13,1 k € | +1087% | 1,1 k € | -32.6% | 1,6 k € | -92.5% | 21,9 k € | +101% | 10,9 k € | +203% | 3,6 k € | +123% | 1,6 k € | -79.9% | 8 k € | +882% | 816,7 € | -81.7% | 4,5 k € | -33.1% | 6,7 k € | +461% | 1,2 k € | +463% | 211,6 € | – | 2,7 k € | ||
| Debts | 43,3 k € | -39.2% | 71,3 k € | -33.9% | 107,8 k € | -28.4% | 150,6 k € | -9.5% | 166,5 k € | -24.7% | 221,2 k € | -21.1% | 280,4 k € | -6.2% | 299,1 k € | -9.7% | 331,3 k € | -3.5% | 343,2 k € | -0.2% | 343,8 k € | -1.2% | 348,1 k € | -1.2% | 352,2 k € | -1.8% | 358,5 k € | -3.0% | 369,6 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 0,5 ETP | -28.6% | 0,7 ETP | +40.0% | 0,5 ETP | -28.6% | 0,7 ETP | +40.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | -50.0% | 1,0 ETP | +100% | 0,5 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Katia Fraeyman
ActiveEnded mandates
Katia Fraeyman
EndedKatia Fraeyman
EndedKatia Fraeyman
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 14/08/2025 | 03/10/2024 | 12/10/2023 | 30/09/2022 | 30/09/2021 |
| General meeting | 31/07/2026 | 31/07/2025 | 30/09/2024 | 30/09/2023 | 31/08/2022 | 31/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/07/2026 | 26/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/07/2025 | 14/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/09/2024 | 03/10/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/09/2023 | 12/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/08/2022 | 30/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/08/2021 | 30/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/10/2020 | 30/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/06/2019 | 01/07/2020 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 28/12/2018 | Dutch | |
| Abridged model | 31/12/2016 | 25/09/2017 | 29/09/2017 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 12/11/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/10/2014 | 02/06/2015 | Dutch | |
| Abridged model | 31/12/2012 | 02/06/2014 | 02/06/2015 | Dutch | |
| Abridged model | 31/12/2011 | 07/06/2012 | 30/01/2013 | Dutch | |
| Abridged model | 31/12/2009 | 25/10/2010 | 09/11/2010 | Dutch | |
| Abridged model | 31/12/2007 | 30/09/2008 | 29/10/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Katia Fraeyman
ActiveEnded mandates
Katia Fraeyman
EndedKatia Fraeyman
EndedKatia Fraeyman
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other22/06/2006RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202552,8 k €↑
- 2024Annual accounts 202438,3 k €↑
- 2023Annual accounts 202326,8 k €↓
- 2022Annual accounts 202229,9 k €↓
- 2021Annual accounts 202132,7 k €↑
- 2020Annual accounts 202013,3 k €↑
- 2018Annual accounts 2018-5,1 k €↓
- 2017Annual accounts 20172 k €↓
- 2016Annual accounts 20163,1 k €↑
- 2014Annual accounts 2014-11,6 k €↓
- 2013Annual accounts 2013-8,1 k €↑
- 2012Annual accounts 2012-28,7 k €↓
- 2011Annual accounts 2011-25,8 k €↓
- 2009Annual accounts 2009-18,5 k €↑
- 2007Annual accounts 2007-33,1 k €
- 13/06/2006IncorporationPrivate company with limited liability