ACTIVE

PAT & Partners

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,8 k €

+226.6% YoY

Gross margin

41,3 k €

+265.0% YoY

Equity

45,6 k €

+285.8% YoY

What does PAT & Partners do?

PAT & Partners is a Private limited company incorporated in 2006. Its main activity is: Real estate agencies. Its registered office is in Ramillies.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.834.621

Incorporation

08/06/2006

Legal form

Private limited company

Registered office

Rue de Jodoigne 32
1367 Ramillies · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 43211Electrical installation 43211Electrical installation 43990Other specialised construction activities n.e.c.+9

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	41,3 k €	+265%	-25 k €	-2766%	-873,1 €	-115%	5,8 k €	-27.0%	7,9 k €	-26.2%	10,8 k €	+0.2%	10,7 k €	+2.6%	10,5 k €	-41.8%	18 k €	+14.4%	15,7 k €	-48.8%	30,7 k €	+79.0%	17,1 k €	+63.2%	10,5 k €	-57.5%	24,7 k €	+317%	-11,4 k €	-154%	21,2 k €	+44.8%	14,6 k €	+453%	2,6 k €	-93.3%	39,8 k €
EBITDA	39,7 k €	+254%	-25,8 k €	-1423%	-1,7 k €	-134%	5 k €	-30.2%	7,2 k €	-28.2%	10 k €	+9.7%	9,1 k €	-4.3%	9,5 k €	-44.1%	17,1 k €	+15.8%	14,7 k €	-49.2%	29 k €	+77.6%	16,3 k €	+67.1%	9,8 k €	-59.1%	23,9 k €	+278%	-13,4 k €	-166%	20,3 k €	+47.6%	13,8 k €	+526%	2,2 k €	-94.4%	39,1 k €
Operating result	35,4 k €	+234%	-26,5 k €	-173%	-9,7 k €	-200%	-3,2 k €	-107%	-1,6 k €	-200%	1,6 k €	+51.3%	1 k €	+28.5%	804 €	-89.8%	7,9 k €	+30.1%	6,1 k €	-69.6%	19,9 k €	+81.1%	11 k €	+118%	5 k €	-66.7%	15,1 k €	+155%	-27,6 k €	-320%	12,5 k €	+326%	2,9 k €	+134%	-8,6 k €	-129%	29,8 k €
Net result	33,8 k €	+227%	-26,7 k €	-120%	-12,1 k €	-264%	-3,3 k €	-68.6%	-2 k €	-135%	5,7 k €	+660%	-1 k €	-1096%	101,8 €	-97.8%	4,7 k €	+62.3%	2,9 k €	-78.0%	13,1 k €	+61.6%	8,1 k €	+67.6%	4,8 k €	-66.0%	14,2 k €	+156%	-25,6 k €	-352%	10,1 k €	+282%	2,7 k €	+128%	-9,5 k €	-149%	19,5 k €
Balance sheet
Equity	45,6 k €	+286%	11,8 k €	-69.3%	38,5 k €	-23.9%	50,6 k €	-6.2%	54 k €	-3.5%	55,9 k €	+11.3%	50,3 k €	-2.0%	51,3 k €	+0.2%	51,2 k €	+10.1%	46,5 k €	+6.6%	43,6 k €	+42.8%	30,5 k €	+36.1%	22,4 k €	+27.4%	17,6 k €	+417%	3,4 k €	-88.3%	29 k €	+53.8%	18,8 k €	+16.4%	16,2 k €	-37.0%	25,7 k €
Total assets	53 k €	+279%	14 k €	-71.2%	48,6 k €	-24.2%	64,1 k €	-15.2%	75,5 k €	-4.0%	78,7 k €	-6.5%	84,2 k €	+21.8%	69,1 k €	-4.9%	72,7 k €	-12.8%	83,3 k €	+4.6%	79,7 k €	+75.5%	45,4 k €	+7.7%	42,1 k €	+15.5%	36,5 k €	-21.3%	46,4 k €	-7.3%	50 k €	+20.8%	41,4 k €	-6.2%	44,1 k €	-27.6%	61 k €
Cash	15,6 k €	+294%	4 k €	-67.7%	12,2 k €	+63.4%	7,5 k €	-37.5%	12 k €	+140%	5 k €	-3.4%	5,2 k €	-19.3%	6,4 k €	-40.4%	10,8 k €	-7.4%	11,6 k €	-14.6%	13,6 k €	-17.3%	16,5 k €	+231%	5 k €	+242%	1,5 k €	-78.3%	6,7 k €	-37.1%	10,7 k €		–		9,4 k €	-14.3%	11 k €
Debts	7,4 k €	+243%	2,2 k €	-78.5%	10,1 k €	-25.1%	13,5 k €	-37.6%	21,6 k €	-5.3%	22,8 k €	-32.9%	33,9 k €	+90.1%	17,9 k €	-16.9%	21,5 k €	-41.7%	36,9 k €	+2.2%	36,1 k €	+143%	14,9 k €	-17.0%	17,9 k €	-5.1%	18,9 k €	-56.0%	43 k €	+105%	21 k €	-6.9%	22,6 k €	-19.3%	28 k €	-20.8%	35,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick RASSE

Director

Active

Ended mandates

Patrick RASSE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/07/2026	11/08/2025	02/07/2024	12/07/2023	29/07/2022	23/06/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	26/07/2026	French	PDF
Micro model	31/12/2024	07/06/2025	11/08/2025	French	PDF
Micro model	31/12/2023	01/06/2024	02/07/2024	French	PDF
Micro model	31/12/2022	03/06/2023	12/07/2023	French	PDF
Micro model	31/12/2021	04/06/2022	29/07/2022	French	PDF
Micro model	31/12/2020	05/06/2021	23/06/2021	French	PDF
Micro model	31/12/2019	06/06/2020	28/07/2020	French	PDF
Micro model	31/12/2018	01/06/2019	22/08/2019	French	PDF
Micro model	31/12/2017	02/06/2018	27/07/2018	French	PDF
Micro model	31/12/2016	03/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	09/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick RASSE

Director

Active

Ended mandates

Patrick RASSE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,8 k €↑
2024
Annual accounts 2024-26,7 k €↓
2023
Annual accounts 2023-12,1 k €↓
2022
Annual accounts 2022-3,3 k €↓
2021
Annual accounts 2021-2 k €↓
2020
Annual accounts 20205,7 k €↑
2019
Annual accounts 2019-1 k €↓
2018
Annual accounts 2018101,8 €↓
2017
Annual accounts 20174,7 k €↑
2016
Annual accounts 20162,9 k €↓
2015
Annual accounts 201513,1 k €↑
2014
Annual accounts 20148,1 k €↑
2013
Annual accounts 20134,8 k €↓
2012
Annual accounts 201214,2 k €↑
2011
Annual accounts 2011-25,6 k €↓
2010
Annual accounts 201010,1 k €↑
2009
Annual accounts 20092,7 k €↑
2008
Annual accounts 2008-9,5 k €↓
2007
Annual accounts 200719,5 k €
08/06/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAT & Partners

Overview

What does PAT & Partners do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline