ACTIVE

AMARYLIS CONSULT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

87,6 k €

-14.1% YoY

Gross margin

216 k €

-16.2% YoY

Equity

1,3 M €

+5.0% YoY

Workforce

1,0 ETP

0.0% YoY

What does AMARYLIS CONSULT do?

AMARYLIS CONSULT is a Private limited company incorporated in 2006. Its main activity is: Public relations and communication activities. Its registered office is in Antwerpen. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.854.417

Incorporation

14/06/2006

Legal form

Private limited company

Registered office

Haantjeslei 116
2018 Antwerpen · FlandreSee on map

Contributed capital

549 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research

Joint committees (3)

200
2000
20000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	216 k €	-16.2%	257,7 k €	+20.2%	214,4 k €	+28.7%	166,5 k €	+6.8%	155,9 k €	+125%	69,4 k €	+15.9%	59,9 k €	-9.7%	66,3 k €	+187%	23,1 k €	-91.1%	259,2 k €	+204%	85,3 k €	-49.1%	167,4 k €	+391%	34,1 k €	-10.3%	38 k €	+63.4%	23,3 k €	+3.5%	22,5 k €	-48.1%	43,4 k €
EBITDA	124,5 k €	-25.7%	167,6 k €	+9.5%	153,1 k €	+32.5%	115,6 k €	+7.2%	107,8 k €	+63.7%	65,8 k €	+16.3%	56,6 k €	-9.9%	62,8 k €	+242%	18,4 k €	-92.8%	255 k €	+311%	62,1 k €	-62.1%	163,7 k €	+420%	31,5 k €	-10.1%	35 k €	+91.2%	18,3 k €	-7.8%	19,9 k €	-49.7%	39,5 k €
Operating result	95,6 k €	-29.1%	134,9 k €	+27.0%	106,2 k €	+75.4%	60,6 k €	-2.8%	62,3 k €	+236%	18,6 k €	+98.7%	9,3 k €	-39.9%	15,5 k €	+156%	-27,7 k €	-118%	157,9 k €	+305%	39 k €	-73.3%	145,9 k €	+8059%	1,8 k €	-92.9%	25,4 k €	+193%	8,6 k €	-15.1%	10,2 k €	-58.4%	24,5 k €
Net result	87,6 k €	-14.1%	102,1 k €	+19.9%	85,1 k €	+96.0%	43,4 k €	+0.1%	43,4 k €	+310%	10,6 k €	+43.6%	7,4 k €	-51.6%	15,2 k €	-30.5%	21,9 k €	-80.3%	111,1 k €	+227%	34 k €	-73.3%	127,1 k €	+3581%	3,5 k €	-86.3%	25,2 k €	+189%	8,7 k €	-23.5%	11,4 k €	-51.9%	23,7 k €
Balance sheet
Equity	1,3 M €	+5.0%	1,2 M €	+6.7%	1,2 M €	+8.0%	1,1 M €	+4.2%	1 M €	+8.0%	948,8 k €	+1.1%	938,3 k €	+0.8%	930,9 k €	+1.7%	915,7 k €	+2.4%	893,8 k €	+14.2%	782,6 k €	+4.5%	748,7 k €	+20.5%	621,5 k €	+0.6%	618,1 k €	+4.2%	592,9 k €	+1.5%	584,1 k €	+2.0%	572,7 k €
Total assets	1,4 M €	+5.4%	1,3 M €	+8.9%	1,2 M €	+8.2%	1,1 M €	+1.6%	1,1 M €	+12.4%	953,3 k €	+0.9%	944,9 k €	+1.5%	931,3 k €	-3.6%	965,7 k €	-3.5%	1 M €	+18.8%	842,2 k €	+8.6%	775,8 k €	+23.1%	630,1 k €	+0.5%	626,9 k €	+4.2%	601,6 k €	+1.8%	590,9 k €	+1.9%	579,7 k €
Cash	513,2 k €	-33.8%	774,9 k €	+510%	127,1 k €	-75.7%	523,4 k €	+0.7%	519,5 k €	+87.7%	276,8 k €	+23.6%	223,9 k €	+30.4%	171,7 k €	+8.8%	157,7 k €	-15.6%	186,8 k €	-21.0%	236,5 k €	+3.3%	228,9 k €	+243%	66,7 k €	-27.1%	91,5 k €	+47.9%	61,9 k €	+91.6%	32,3 k €	-28.4%	45,1 k €
Debts	59,4 k €	+14.9%	51,7 k €	+141%	21,4 k €	+5.0%	20,4 k €	-56.5%	46,8 k €	+949%	4,5 k €	-32.6%	6,6 k €	+1565%	397,7 €	-99.2%	50 k €	-53.2%	106,8 k €	+83.9%	58,1 k €	+114%	27,2 k €	+218%	8,6 k €	+3.3%	8,3 k €	+1.7%	8,1 k €	+34.7%	6 k €	-4.8%	6,3 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Laurence Vandenbussche

Managing director

Active

Valerie Vandenbussche

Director

Active

Ended mandates

Laurence Vandenbussche

Director · since 24 février 2014

Ended

Laurence Vandenbussche

Manager · since 24 février 2014

Ended

Jan Vandenbussche

Director · since 31 mai 2006

Ended

Jan Vandenbussche

Manager · since 31 mai 2006

Ended

At this address

Other companies at this address

Company	CBE no.
Achillea Consult● Active	0406.520.367
Monny● Active	1037.489.432
TOP SELECTION● Active	0426.538.890

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/04/2026	08/04/2025	10/04/2024	17/03/2023	08/04/2022	21/06/2021
General meeting	24/03/2026	13/03/2025	04/04/2024	03/03/2023	11/03/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/03/2026	13/04/2026	Dutch	PDF
Abridged model	31/12/2024	13/03/2025	08/04/2025	Dutch	PDF
Abridged model	31/12/2023	04/04/2024	10/04/2024	Dutch	PDF
Abridged model	31/12/2022	03/03/2023	17/03/2023	Dutch	PDF
Abridged model	31/12/2021	11/03/2022	08/04/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	21/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	02/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	11/06/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	02/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	28/05/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	11/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Laurence Vandenbussche

Managing director

Active

Valerie Vandenbussche

Director

Active

Ended mandates

Laurence Vandenbussche

Director · since 24 février 2014

Ended

Laurence Vandenbussche

Manager · since 24 février 2014

Ended

Jan Vandenbussche

Director · since 31 mai 2006

Ended

Jan Vandenbussche

Manager · since 31 mai 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other19/06/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202587,6 k €↓
2024
Annual accounts 2024102,1 k €↑
2023
Annual accounts 202385,1 k €↑
2022
Annual accounts 202243,4 k €↑
2021
Annual accounts 202143,4 k €↑
2018
Annual accounts 201810,6 k €↑
2017
Annual accounts 20177,4 k €↓
2016
Annual accounts 201615,2 k €↓
2015
Annual accounts 201521,9 k €↓
2014
Annual accounts 2014111,1 k €↑
2013
Annual accounts 201334 k €↓
2012
Annual accounts 2012127,1 k €↑
2011
Annual accounts 20113,5 k €↓
2010
Annual accounts 201025,2 k €↑
2009
Annual accounts 20098,7 k €↓
2008
Annual accounts 200811,4 k €↓
2007
Annual accounts 200723,7 k €
14/06/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AMARYLIS CONSULT

Overview

What does AMARYLIS CONSULT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline