ACTIVE

BRAYAN CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,8 k €

-40.3% YoY

Revenue

161,9 k €

+46.0% YoY

Equity

42,6 k €

+7.2% YoY

What does BRAYAN CONSTRUCT do?

BRAYAN CONSTRUCT is a Private limited company incorporated in 2006. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.907.469

Incorporation

16/06/2006

Legal form

Private limited company

Registered office

Rue du Révérend Père Pire 7
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

4 800,00 €

Latest accounts

31/12/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 43230Electrical, plumbing and other construction installation activities 43291Other construction installation 43310Plastering+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	161,9 k €	+46.0%	110,9 k €	+0.0%	110,9 k €	+31.2%	84,5 k €	+15.2%	73,3 k €	-50.8%	149,1 k €	-14.3%	174,1 k €	-31.9%	255,8 k €	+64.0%	156,0 k €	+72.5%	90,4 k €	-21.0%	114,5 k €	+1.7%	112,6 k €	-17.0%	135,6 k €	-2.2%	138,6 k €	+62.2%	85,4 k €	+112%	40,3 k €		–		64,3 k €	-36.0%	100,5 k €
EBITDA	21,0 k €	-39.5%	34,8 k €	+41.3%	24,6 k €	+33.5%	18,4 k €	-5.2%	19,5 k €	-40.8%	32,9 k €	+58.9%	20,7 k €	-38.9%	33,9 k €	+146%	13,8 k €	+25.6%	11,0 k €	-35.7%	17,1 k €	-11.7%	19,4 k €	-14.7%	22,7 k €	+19.9%	18,9 k €	+227%	5,8 k €	+13.0%	5,1 k €	-65.7%	14,9 k €	-2.1%	15,3 k €	-40.1%	25,5 k €
Operating result	11,4 k €	-42.5%	19,8 k €	+105%	9,7 k €	+1705%	-602,7 €	-295%	308,7 €	-96.6%	9,1 k €	+331%	2,1 k €	-91.0%	23,6 k €	+408%	4,7 k €	+290%	-2,4 k €	-202%	2,4 k €	+118%	1,1 k €	+197%	-1,1 k €	-128%	4,1 k €	+172%	-5,7 k €	-11.3%	-5,1 k €	-355%	2,0 k €	-11.9%	2,3 k €	-36.3%	3,6 k €
Net result	7,8 k €	-40.3%	13,1 k €	+98.2%	6,6 k €	+415%	-2,1 k €	-84.3%	-1,1 k €	-116%	7,1 k €	+653%	940,7 €	-95.6%	21,2 k €	+650%	2,8 k €	+177%	-3,7 k €	-412%	1,2 k €	+346%	262,5 €	-87.2%	2,0 k €	+247%	-1,4 k €	-116%	8,6 k €	+242%	-6,0 k €	-2876%	217,8 €	-63.7%	599,6 €	+3.7%	578,0 €
Balance sheet
Equity	42,6 k €	+7.2%	39,7 k €	-1.7%	40,4 k €	+19.6%	33,8 k €	-5.9%	35,9 k €	-3.1%	37,0 k €	+23.7%	29,9 k €	+3.2%	29,0 k €	+21.8%	23,8 k €	+13.5%	21,0 k €	-14.8%	24,6 k €	+5.0%	23,5 k €	+1.1%	23,2 k €	+14.5%	20,2 k €	-6.4%	21,6 k €	+87.3%	11,6 k €	+34.4%	8,6 k €	+16.5%	7,4 k €	+8.8%	6,8 k €
Total assets	62,3 k €	-1.8%	63,5 k €	+18.1%	53,8 k €	-4.5%	56,3 k €	-17.3%	68,0 k €	-27.5%	93,9 k €	+47.9%	63,5 k €	-31.6%	92,7 k €	+70.6%	54,4 k €	-6.8%	58,3 k €	+13.5%	51,4 k €	-8.0%	55,8 k €	-20.6%	70,3 k €	+9.7%	64,2 k €	+44.0%	44,6 k €	+115%	20,7 k €	-21.3%	26,3 k €	-22.6%	33,9 k €	-50.7%	68,9 k €
Cash	40,4 k €	-1.3%	41,0 k €	+200%	13,7 k €	-17.8%	16,6 k €	+52.7%	10,9 k €	-60.6%	27,6 k €	+307%	6,8 k €	-82.5%	38,9 k €	+98.3%	19,6 k €	+43.1%	13,7 k €	-46.4%	25,6 k €	+41.9%	18,0 k €	+10.5%	16,3 k €	+93.2%	8,4 k €	-8.3%	9,2 k €	+537%	1,4 k €	+63.5%	884,3 €	-87.6%	7,2 k €	-40.9%	12,1 k €
Debts	19,8 k €	-16.8%	23,8 k €	+77.8%	13,4 k €	-40.6%	22,5 k €	-30.0%	32,2 k €	-43.4%	56,9 k €	+69.5%	33,6 k €	-47.4%	63,8 k €	+109%	30,6 k €	-18.2%	37,4 k €	+39.6%	26,8 k €	-17.3%	32,4 k €	-31.4%	47,2 k €	+7.4%	43,9 k €	+91.6%	22,9 k €	+151%	9,1 k €	-48.3%	17,7 k €	-33.4%	26,6 k €	-57.2%	62,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,4 ETP	-20.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Lucian BILAN

Manager

Active

Ended mandates

LUCIAN BILAN

Manager · since 14 juin 2006

Ended

At this address

Other companies at this address

Company	CBE no.
ATHRONAN ASSOCIATES● Active	0475.757.680
BM RENOVATION● Active	0743.817.873
CFGDS● Active	1025.518.345
CHOUCAIR'S● Active	0797.294.171
DEEB● Active	0798.151.929
EB WORX● Active	1023.531.528
ENTREPRISE GENERALE PUSCAS● Active	1039.804.762
FURLOOZE IT● Active	0733.668.210
GESFISCO● Active	0455.154.880
JpT transport● Bankrupt	0711.992.470
Russo Giuseppe● Active	0666.560.541
SOLARIS● Active	0458.168.414
SYLVESTER STYLE● Active	0882.608.542
TECH-SERVICE● Active	0837.453.161

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	28/07/2025	13/08/2024	25/08/2023	22/07/2022	26/08/2021
General meeting	05/06/2026	06/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	31/07/2026	French	PDF
Micro model	31/12/2024	06/06/2025	28/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	13/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	25/08/2023	French	PDF
Micro model	31/12/2021	24/06/2022	22/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	19/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	10/08/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	08/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Lucian BILAN

Manager

Active

Ended mandates

LUCIAN BILAN

Manager · since 14 juin 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/02/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates04/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office18/07/2014
SIEGE SOCIAL
PDF
Registered office01/10/2010
SIEGE SOCIAL
PDF
Registered office02/06/2008
SIEGE SOCIAL
PDF
Other27/06/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,8 k €↓
2024
Annual accounts 202413,1 k €↑
2023
Annual accounts 20236,6 k €↑
2022
Annual accounts 2022-2,1 k €↓
2021
Annual accounts 2021-1,1 k €↓
2020
Annual accounts 20207,1 k €↑
2019
Annual accounts 2019940,7 €↓
2018
Annual accounts 201821,2 k €↑
2017
Annual accounts 20172,8 k €↑
2016
Annual accounts 2016-3,7 k €↓
2015
Annual accounts 20151,2 k €↑
2014
Annual accounts 2014262,5 €↓
2013
Annual accounts 20132,0 k €↑
2012
Annual accounts 2012-1,4 k €↓
2011
Annual accounts 20118,6 k €↑
2010
Annual accounts 2010-6,0 k €↓
2009
Annual accounts 2009217,8 €↓
2008
Annual accounts 2008599,6 €↑
2007
Annual accounts 2007578,0 €
16/06/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAYAN CONSTRUCT

Overview

What does BRAYAN CONSTRUCT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline